Franco-Nevada Corporation (FNV)

NYSE: FNV · Real-Time Price · USD

165.52

-6.26 (-3.64%)

At close: May 01, 2025, 3:59 PM

165.79

0.16%

After-hours: May 01, 2025, 05:54 PM EDT

Franco-Nevada Cash Flow Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Net Income	552.1M	-466.4M	700.6M	733.7M	326.2M	344.1M	139M	194.7M	122.2M
Depreciation & Amortization	225.3M	278.11M	286.2M	233.1M	503.5M	263.2M	323.3M	274M	314.9M
Stock-Based Compensation	5.4M	4.4M	8.2M	8M	5.6M	4.9M	5.2M	4.6M	5M
Other Working Capital	46.6M	-18.6M	4.37M	-14.83M	-3.63M	9.02M	14M	-12.2M	12.3M
Other Non-Cash Items	25.3M	1.16B	-22M	-15.5M	2.8M	-3.4M	-7.1M	500K	19.1M
Deferred Income Tax	n/a	26.6M	37.4M	37.1M	-35.2M	22.7M	10M	21.8M	3.5M
Change in Working Capital	21.4M	6.1M	-10.9M	-41M	1M	-13.8M	4.4M	-7M	6.3M
Operating Cash Flow	829.5M	1.01B	999.5M	955.4M	803.9M	617.7M	474.8M	488.6M	471M
Capital Expenditures	-408M	-531.17M	-141.5M	-760.5M	-312.6M	-445.2M	-989.6M	-501.2M	-747.1M
Cash Acquisitions	n/a	n/a	n/a	4.5M	n/a	-9.1M	n/a	n/a	-744.8M
Purchase of Investments	n/a	-9.8M	-48.5M	-17.2M	n/a	-3.9M	n/a	-12.3M	-1.6M
Sales Maturities Of Investments	n/a	2.04M	1.8M	12.7M	3.6M	13M	900K	12.6M	28.6M
Other Investing Acitivies	-129.3M	-11.74M	42.7M	-4.5M	3.6M	9.1M	900K	300K	775.1M
Investing Cash Flow	-537.3M	-541.1M	-145.5M	-765M	-309M	-436.1M	-988.7M	-500.9M	-689.8M
Debt Repayment	n/a	n/a	n/a	-991.2K	-80M	-130M	210M	n/a	-460M
Common Stock Repurchased	n/a	n/a	n/a	-396.48K	n/a	n/a	n/a	n/a	n/a
Dividend Paid	-242.4M	-233M	-189.77M	-178.02M	-163.08M	-141.41M	-136.1M	-125.8M	-118.1M
Other Financial Acitivies	2M	2.9M	8.6M	391.2K	7.4M	12.4M	3.7M	365.5M	16.3M
Financial Cash Flow	-240.4M	-230.1M	-189M	-180.2M	-91.8M	-119.8M	77.6M	239.7M	321.7M
Net Cash Flow	29.4M	225.4M	657.2M	5.1M	402.1M	62.4M	-441.4M	258.1M	103.8M
Free Cash Flow	421.5M	478.21M	858M	194.9M	491.3M	172.5M	-514.8M	-12.6M	-276.1M