Fox Factory Holding Corp. (FOXF)

NASDAQ: FOXF · Real-Time Price · USD

20.70

0.39 (1.92%)

At close: May 01, 2025, 3:59 PM

21.00

1.45%

After-hours: May 01, 2025, 07:15 PM EDT

Fox Factory Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Jan 3, 2025	Dec 29, 2023	Dec 30, 2022	Dec 31, 2021	Jan 1, 2021	Jan 3, 2020	Dec 28, 2018	Dec 29, 2017	Dec 30, 2016
Revenue	1.39B	1.46B	1.6B	1.3B	890.55M	751.02M	619.23M	475.63M	403.08M
Cost of Revenue	970.35M	999.37M	1.07B	866.73M	601.01M	508.29M	413.73M	321.14M	276.69M
Gross Profit	423.58M	464.81M	531.34M	432.33M	289.55M	242.74M	205.5M	154.49M	126.39M
Operating Income	57.67M	160.09M	246.7M	196.91M	114.15M	112.81M	94.53M	67.04M	45.54M
Interest Income	n/a	n/a	8.94M	8.16M	9.29M	3.17M	n/a	n/a	n/a
Pretax Income	1.01M	138.66M	233.76M	188.38M	104.53M	108.57M	90.89M	64.28M	43.09M
Net Income	6.55M	120.85M	205.28M	163.82M	90.67M	93.03M	84.04M	43.13M	35.67M
Selling & General & Admin	261.06M	225.03M	206.9M	168.17M	123.52M	91.79M	79.05M	62.84M	53.49M
Research & Development	60.31M	53.18M	56.2M	46.57M	34.29M	31.79M	25.85M	20.18M	18.46M
Other Expenses	44.53M	26.51M	21.54M	20.68M	17.58M	6.34M	6.07M	-360K	-363K
Operating Expenses	365.91M	304.72M	284.65M	235.42M	175.4M	129.93M	110.96M	86M	74.94M
Interest Expense	54.94M	19.32M	8.94M	8.16M	9.29M	3.17M	3.06M	2.4M	2.09M
Selling & Marketing Expenses	121.21M	100.45M	90.8M	70.92M	52.21M	42.79M	37.3M	27.91M	25.8M
Cost & Expenses	1.34B	1.3B	1.36B	1.1B	776.4M	638.21M	524.69M	407.14M	351.63M
Income Tax Expense	-5.5M	17.82M	28.49M	24.56M	12.78M	14.1M	5.52M	21.1M	7.42M
Shares Outstanding (Basic)	41.68M	42.3M	42.23M	42.02M	40.23M	38.33M	37.8M	37.37M	36.8M
Shares Outstanding (Diluted)	41.72M	42.43M	42.38M	42.37M	40.8M	39.16M	38.96M	38.74M	37.8M
EPS (Basic)	0.16	2.86	4.86	3.90	2.25	2.43	2.22	1.15	0.97
EPS (Diluted)	0.16	2.85	4.84	3.87	2.22	2.38	2.16	1.11	0.94
EBITDA	57.67M	216.59M	291.94M	196.91M	147.75M	129.35M	94.53M	75.31M	53.93M
EBIT	55.95M	157.98M	246.7M	196.91M	113.82M	111.74M	94.53M	66.68M	45.18M
Depreciation & Amortization	1.72M	58.6M	49.24M	45.11M	33.93M	17.61M	14.21M	10.28M	8.75M