Fast Retailing Co. Ltd. (FRCOY)

PNK: FRCOY · Real-Time Price · USD

33.55

0.91 (2.80%)

At close: May 02, 2025, 3:58 PM

Fast Retailing Income Statement

Financials in JPY. Fiscal year is September - August.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Nov 30, 2024	Aug 31, 2024	May 31, 2024	Feb 29, 2024	Nov 30, 2023	Aug 31, 2023	May 31, 2023	Feb 28, 2023	Nov 30, 2022	Aug 31, 2022	May 31, 2022	Feb 28, 2022	Nov 30, 2021	Aug 31, 2021	May 31, 2021	Feb 28, 2021	Nov 30, 2020	Aug 31, 2020	May 31, 2020	Feb 29, 2020	Nov 30, 2019	Aug 31, 2019	May 31, 2019	Feb 28, 2019	Nov 30, 2018	Aug 31, 2018	May 31, 2018	Feb 28, 2018	Nov 30, 2017	Aug 31, 2017	May 31, 2017	Feb 28, 2017	Nov 30, 2016	Aug 31, 2016	May 31, 2016	Feb 29, 2016	Nov 30, 2015
Revenue	n/a	737.34B	767.5B	788.16B	810.83B	623.05B	676.15B	750.96B	716.39B	536.02B	546.13B	591.59B	627.39B	434.91B	495.22B	583.07B	619.8B	463.92B	336.41B	585.03B	623.48B	467.67B	555.18B	623.23B	644.47B	425.91B	517.38B	569.74B	617.03B	383.96B	460.45B	488.66B	528.85B	351.86B	422.96B	491.35B	520.3B
Cost of Revenue	n/a	395.85B	333.77B	385.74B	368.01B	292.29B	312.08B	389.72B	336.11B	257.12B	247.25B	301.13B	288.76B	219.79B	236.83B	307.44B	294.98B	239.36B	161.91B	321.16B	310.56B	240.79B	269.28B	341.26B	319.66B	226.37B	252.63B	301.17B	299.96B	200.13B	229.24B	265.14B	258.16B	181.24B	205.52B	280.68B	254.03B
Gross Profit	n/a	341.49B	433.73B	402.42B	442.82B	330.77B	364.07B	361.24B	380.28B	278.9B	298.87B	290.46B	338.63B	215.12B	258.38B	275.63B	324.82B	224.56B	174.5B	263.87B	312.92B	226.88B	285.9B	281.96B	324.81B	199.54B	264.75B	268.57B	317.06B	183.83B	231.21B	223.52B	270.69B	170.62B	217.44B	210.67B	266.27B
Operating Income	n/a	92.26B	144.72B	110.4B	146.69B	50.52B	110.31B	103.19B	117.08B	26.24B	81.81B	69.87B	119.41B	21.11B	59.91B	54.89B	113.09B	16.96B	-4.35B	45.05B	91.69B	9.95B	74.75B	68.28B	104.67B	-2.69B	68.4B	56.59B	113.9B	-4.2B	49.96B	42.07B	88.59B	-18.54B	46.49B	23.42B	75.92B
Interest Income	n/a	18.48B	36.54B	29.01B	18.26B	30.63B	20.77B	8.69B	12.32B	40.51B	56.62B	10.17B	16.52B	845M	15.96B	11.17B	1.05B	1.4B	2.41B	5.85B	12.22B	3.5B	3.38B	2.88B	7.56B	4.28B	4.58B	1.27B	4.57B	2.82B	645M	2.22B	16.39B	975M	416M	555M	2.12B
Pretax Income	n/a	79.4B	178.37B	136.92B	162.47B	78.72B	128.7B	103.69B	126.81B	64.33B	136.69B	78.36B	134.21B	20.22B	74.17B	64.32B	107.16B	10.45B	-8.44B	48.84B	102.02B	5.24B	73B	63.13B	111.09B	5.2B	72.28B	47.36B	117.83B	-2.08B	47.87B	43.41B	104.2B	-31.86B	40.05B	4.37B	77.67B
Net Income	n/a	59.16B	116.93B	88.11B	107.8B	57.71B	85.13B	68.32B	85.07B	35.5B	90.99B	53.25B	93.59B	18.5B	45.48B	35.49B	70.38B	-282M	-9.82B	29.55B	70.91B	3.91B	44.64B	40.55B	73.48B	6.48B	44.19B	25.61B	78.54B	-833M	22.88B	27.54B	69.7B	-22.96B	23.97B	-982M	48.02B
Selling & General & Admin	n/a	249.23B	291.8B	292.67B	301.4B	274.19B	255.97B	259.18B	265.03B	244.62B	216.27B	216.81B	222.45B	202.7B	194.98B	207.5B	213.25B	197.79B	169.23B	214.7B	224.1B	212.3B	208.63B	211.95B	221.51B	199.46B	194.38B	199.41B	204.23B	179.05B	180.68B	181.29B	184.19B	162.48B	169.75B	180.05B	190.68B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	n/a	-2.79B	-649M	-5.26B	6.06B	-2.21B	-1.12B	-1.83B	8.04B	797M	3.77B	-3.23B	-8.69B	3.49B	13.24B	-1.52B	9.8B	9.62B	4.12B	-2.86B	4.64B	2.52B	1.74B	-1.37B	2.77B	1.97B	12.57B	-1.06B	8.98B	574M	165M	-2.1B	26.68B	1.2B	7.2B	-331M
Operating Expenses	n/a	249.23B	289.01B	292.02B	296.14B	280.25B	253.76B	258.05B	263.21B	252.66B	217.07B	220.59B	219.22B	194.01B	198.47B	220.74B	211.73B	207.59B	178.85B	218.82B	221.23B	216.94B	211.16B	213.69B	220.14B	202.23B	196.35B	211.98B	203.16B	188.03B	181.25B	181.46B	182.1B	189.16B	170.95B	187.25B	190.35B
Interest Expense	n/a	3.25B	2.89B	2.48B	2.48B	2.44B	2.38B	8.19B	2.59B	2.42B	1.73B	1.69B	1.72B	1.74B	1.7B	1.74B	6.98B	1.81B	6.49B	2.05B	1.89B	8.21B	5.13B	8.03B	1.14B	3.24B	710M	10.49B	635M	697M	2.74B	883M	776M	14.3B	6.85B	19.6B	374M
Selling & Marketing Expenses	n/a	-52.61B	23.83B	n/a	30.12B	20.67B	22.05B	23.04B	26.55B	18.5B	19.05B	19.86B	21.86B	14.97B	15.43B	16.91B	19.26B	15.24B	13.36B	17.79B	21.93B	16.22B	18.5B	17.39B	22.33B	15.25B	16.3B	17.4B	21.36B	57.69B	19.1B	16.58B	22.01B	13.1B	17.68B	16.9B	23.93B
Cost & Expenses	n/a	645.08B	622.78B	677.77B	664.15B	572.54B	565.84B	647.77B	599.32B	509.77B	464.32B	521.71B	507.99B	413.8B	435.3B	528.18B	506.7B	446.96B	340.76B	539.98B	531.79B	457.72B	480.43B	554.95B	539.8B	428.6B	448.98B	513.15B	503.13B	388.16B	410.49B	446.59B	440.26B	370.39B	376.47B	467.93B	444.38B
Income Tax Expense	n/a	17.77B	55.87B	42.19B	47.76B	18.45B	38.43B	28.89B	36.98B	27.12B	43.53B	21.59B	36.59B	1.41B	26.55B	27.55B	34.67B	11.53B	3.53B	17.24B	30.17B	1.18B	23.93B	18.48B	30.8B	-2.92B	24.67B	18.36B	33.19B	-2.42B	22.71B	13.69B	30.51B	-9.24B	14.79B	4.07B	26.53B
Shares Outstanding (Basic)	3.07B	3.07B	3.07B	3.07B	3.07B	3.07B	3.07B	3.07B	3.07B	3.07B	3.07B	3.07B	3.06B	3.07B	3.06B	3.06B	3.06B	3.06B	3.06B	3.06B	3.06B	3.07B	3.06B	3.06B	3.06B	3.06B	3.06B	3.06B	3.06B	3.06B	3.06B	3.06B	3.06B	3.06B	3.06B	3.06B	3.06B
Shares Outstanding (Diluted)	3.07B	3.07B	3.07B	3.07B	3.07B	3.07B	3.07B	3.07B	3.07B	3.07B	3.07B	3.07B	3.07B	3.07B	3.07B	3.07B	3.07B	3.06B	3.06B	3.07B	3.07B	3.07B	3.07B	3.07B	3.07B	3.06B	3.07B	3.07B	3.06B	3.06B	3.06B	3.06B	3.06B	3.06B	3.06B	3.06B	3.06B
EPS (Basic)	4.30	19.29	38.12	28.73	35.15	18.82	27.76	22.28	27.75	11.58	29.68	17.37	30.54	18.11	14.84	11.58	22.98	-0.09	-3.21	9.65	23.16	3.83	14.58	13.25	24.01	6.35	14.44	8.37	25.67	-0.27	7.48	9.00	22.78	-7.51	7.84	-0.32	15.70
EPS (Diluted)	4.29	19.29	38.06	28.68	35.09	18.78	27.71	22.24	27.71	11.56	29.64	17.35	30.50	18.11	14.82	11.56	22.94	-0.09	-3.21	9.63	23.12	3.83	14.56	13.22	23.97	6.35	14.41	8.36	25.63	-0.27	7.47	8.99	22.75	-7.5	7.83	-0.32	15.68
EBITDA	n/a	135.54B	233.04B	189.85B	214.26B	128.81B	177.04B	158.38B	176.14B	112.49B	184.7B	124.38B	179.85B	67.29B	119.44B	110.5B	156.34B	58.95B	41.34B	95.7B	146.98B	25.3B	90.66B	83.27B	124.21B	13.69B	84.21B	69.67B	128.39B	10.77B	60.15B	53.73B	113.53B	-8.54B	56.03B	33.42B	87.25B
EBIT	n/a	82.68B	181.26B	139.41B	164.95B	81.15B	131.08B	111.88B	129.4B	66.75B	138.42B	80.04B	135.93B	21.96B	75.87B	66.06B	114.14B	12.25B	-1.94B	50.9B	103.91B	13.45B	78.12B	71.16B	112.22B	1.59B	72.99B	57.86B	118.47B	-1.38B	50.6B	44.29B	104.98B	-17.56B	46.9B	23.98B	78.04B
Depreciation & Amortization	n/a	52.86B	51.78B	50.44B	49.31B	47.66B	45.96B	46.51B	46.74B	45.74B	46.28B	44.33B	43.92B	45.33B	43.57B	44.44B	44.56B	46.69B	43.29B	44.8B	43.07B	11.85B	12.54B	12.11B	11.98B	12.09B	11.22B	11.81B	9.93B	12.15B	9.54B	9.44B	8.55B	9.02B	9.12B	9.45B	9.21B