Fast Retailing Co. Ltd. (FRCOY)

PNK: FRCOY · Real-Time Price · USD

33.55

0.91 (2.80%)

At close: May 02, 2025, 3:58 PM

Fast Retailing Income Statement

Financials in JPY. Fiscal year is September - August.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Nov 30, 2024	Aug 31, 2024	May 31, 2024	Feb 29, 2024	Nov 30, 2023	Aug 31, 2023	May 31, 2023	Feb 28, 2023	Nov 30, 2022	Aug 31, 2022	May 31, 2022	Feb 28, 2022	Nov 30, 2021	Aug 31, 2021	May 31, 2021	Feb 28, 2021	Nov 30, 2020	Aug 31, 2020	May 31, 2020	Feb 29, 2020	Nov 30, 2019	Aug 31, 2019	May 31, 2019	Feb 28, 2019	Nov 30, 2018	Aug 31, 2018	May 31, 2018	Feb 28, 2018	Nov 30, 2017	Aug 31, 2017	May 31, 2017	Feb 28, 2017	Nov 30, 2016	Aug 31, 2016	May 31, 2016	Feb 29, 2016	Nov 30, 2015
Revenue	2,293B	3,103.8B	2,989.6B	2,898.2B	2,861B	2,766.6B	2,679.5B	2,549.5B	2,390.1B	2,301.1B	2,200B	2,149.1B	2,140.6B	2,133B	2,162B	2,003.2B	2,005.2B	2,008.8B	2,012.6B	2,231.4B	2,269.6B	2,290.5B	2,248.8B	2,211B	2,157.5B	2,130.1B	2,088.1B	2,031.2B	1,950.1B	1,861.9B	1,829.8B	1,792.3B	1,795B	1,786.5B	1,768.3B	1,743.7B	1,722.5B
Cost of Revenue	1,115.4B	1,483.4B	1,379.8B	1,358.1B	1,362.1B	1,330.2B	1,295B	1,230.2B	1,141.6B	1,094.3B	1,056.9B	1,046.5B	1,052.8B	1,059B	1,078.6B	1,003.7B	1,017.4B	1,033B	1,034.4B	1,141.8B	1,161.9B	1,171B	1,156.6B	1,139.9B	1,099.8B	1,080.1B	1,053.9B	1,030.5B	994.47B	952.67B	933.77B	910.05B	925.6B	921.48B	911.83B	897.79B	861.01B
Gross Profit	1,177.6B	1,620.5B	1,609.7B	1,540.1B	1,498.9B	1,436.4B	1,384.5B	1,319.3B	1,248.5B	1,206.9B	1,143.1B	1,102.6B	1,087.8B	1,074B	1,083.4B	999.51B	987.74B	975.85B	978.17B	1,089.6B	1,107.7B	1,119.6B	1,092.2B	1,071.1B	1,057.7B	1,049.9B	1,034.2B	1,000.7B	955.63B	909.25B	896.04B	882.27B	869.41B	865B	856.46B	845.96B	861.53B
Operating Income	347.37B	494.06B	452.32B	417.91B	410.7B	381.09B	356.81B	328.31B	295B	297.32B	292.2B	270.31B	255.32B	249.01B	244.86B	180.59B	170.75B	149.35B	142.33B	221.43B	244.66B	257.64B	245B	238.66B	226.97B	236.21B	234.69B	216.25B	201.72B	176.41B	162.08B	158.61B	139.96B	127.29B	121.02B	113.73B	149.01B
Interest Income	84.04B	102.3B	114.45B	98.67B	78.35B	72.41B	82.29B	118.14B	119.62B	123.82B	84.15B	43.49B	44.49B	29.02B	29.58B	16.03B	10.71B	21.88B	23.98B	24.95B	21.98B	17.32B	18.1B	19.31B	17.69B	14.7B	13.24B	9.3B	10.26B	22.08B	20.23B	20B	18.34B	4.07B	3.55B	10.86B	10.68B
Pretax Income	394.69B	557.16B	556.48B	506.81B	473.58B	437.92B	423.53B	431.52B	406.19B	413.58B	369.47B	306.95B	292.91B	265.87B	256.1B	173.49B	158.02B	152.87B	147.66B	229.09B	243.38B	252.45B	252.41B	251.69B	235.93B	242.68B	235.4B	210.98B	207.02B	193.4B	163.62B	155.81B	116.77B	90.24B	92.49B	99.05B	151.59B
Net Income	264.2B	372B	370.55B	338.75B	318.96B	296.23B	274.02B	279.88B	264.81B	273.33B	256.33B	210.82B	193.06B	169.85B	151.07B	95.77B	89.83B	90.36B	94.55B	149.01B	160.01B	162.58B	165.14B	164.69B	149.75B	154.81B	147.5B	126.2B	128.13B	119.28B	97.16B	98.25B	69.72B	48.05B	48.67B	52.32B	89.22B
Selling & General & Admin	833.7B	1,135.1B	1,160.1B	1,124.2B	1,090.7B	1,054.4B	1,024.8B	985.1B	942.74B	900.15B	858.23B	836.94B	827.63B	818.42B	813.52B	787.77B	794.97B	805.82B	820.33B	859.73B	856.98B	854.39B	841.55B	827.3B	814.76B	797.48B	777.07B	763.37B	745.25B	725.21B	708.64B	697.71B	696.47B	702.95B	709.53B	706.26B	694.53B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-3.44B	-8.7B	-2.64B	-2.06B	-2.53B	905M	2.88B	5.89B	10.79B	9.38B	-7.35B	-4.66B	4.81B	6.52B	25.02B	31.14B	22.02B	20.68B	15.51B	8.42B	6.04B	7.53B	5.66B	5.11B	15.94B	16.25B	22.46B	21.06B	8.66B	7.62B	25.32B	25.95B	32.98B	34.75B	25.9B	25.97B	17.98B
Operating Expenses	830.27B	1,126.4B	1,157.4B	1,122.2B	1,088.2B	1,055.3B	1,027.7B	990.99B	953.52B	909.53B	850.88B	832.28B	832.44B	824.95B	838.53B	818.91B	816.99B	826.5B	835.84B	868.15B	863.02B	861.92B	847.22B	832.41B	830.71B	813.73B	799.53B	784.43B	753.9B	732.84B	733.96B	723.66B	729.45B	737.71B	735.44B	732.23B	712.52B
Interest Expense	8.62B	11.1B	10.29B	9.77B	15.47B	15.59B	15.57B	14.93B	8.43B	7.56B	6.88B	6.84B	6.9B	12.16B	12.22B	17.02B	17.33B	12.24B	18.65B	17.29B	23.27B	22.51B	17.54B	13.12B	15.59B	15.08B	12.54B	14.57B	4.95B	5.09B	18.69B	22.8B	41.52B	41.12B	27.13B	20.58B	3.15B
Selling & Marketing Expenses	-28.78B	1.34B	74.62B	72.83B	95.87B	92.31B	90.14B	87.14B	83.96B	79.27B	75.74B	72.13B	69.18B	66.58B	66.84B	64.77B	65.64B	68.31B	69.29B	74.43B	74.03B	74.44B	73.47B	71.27B	71.28B	70.31B	112.75B	115.55B	114.73B	115.37B	70.78B	69.36B	69.68B	71.61B	73.27B	73.79B	71.25B
Cost & Expenses	1,945.6B	2,609.8B	2,537.2B	2,480.3B	2,450.3B	2,385.5B	2,322.7B	2,221.2B	2,095.1B	2,003.8B	1,907.8B	1,878.8B	1,885.3B	1,884B	1,917.1B	1,822.6B	1,834.4B	1,859.5B	1,870.3B	2,009.9B	2,024.9B	2,032.9B	2,003.8B	1,972.3B	1,930.5B	1,893.8B	1,853.4B	1,814.9B	1,748.4B	1,685.5B	1,667.7B	1,633.7B	1,655.1B	1,659.2B	1,647.3B	1,630B	1,573.5B
Income Tax Expense	115.83B	163.59B	164.28B	146.83B	133.53B	122.75B	131.42B	136.52B	129.23B	128.83B	103.13B	86.14B	92.1B	90.19B	100.3B	77.28B	66.97B	62.47B	52.13B	72.53B	73.77B	74.4B	70.3B	71.04B	70.92B	73.3B	73.8B	71.84B	67.17B	64.49B	57.66B	49.75B	40.13B	36.16B	38.41B	41.2B	55.87B
Shares Outstanding (Basic)	3.07B	3.07B	3.07B	3.07B	3.07B	3.07B	3.07B	3.07B	3.07B	3.07B	3.07B	3.07B	3.06B	3.07B	3.06B	3.06B	3.06B	3.06B	3.06B	3.06B	3.06B	3.07B	3.06B	3.06B	3.06B	3.06B	3.06B	3.06B	3.06B	3.06B	3.06B	3.06B	3.06B	3.06B	3.06B	3.06B	3.06B
Shares Outstanding (Diluted)	3.07B	3.07B	3.07B	3.07B	3.07B	3.07B	3.07B	3.07B	3.07B	3.07B	3.07B	3.07B	3.07B	3.07B	3.07B	3.07B	3.07B	3.06B	3.06B	3.07B	3.07B	3.07B	3.07B	3.07B	3.07B	3.06B	3.07B	3.07B	3.06B	3.06B	3.06B	3.06B	3.06B	3.06B	3.06B	3.06B	3.06B
EPS (Basic)	90.44	121.29	120.82	110.46	104.01	96.61	89.37	91.29	86.39	89.18	95.71	80.87	75.08	67.51	49.31	31.26	29.33	29.51	33.43	51.22	54.82	55.66	58.18	58.04	53.16	54.83	48.21	41.25	41.88	38.99	31.76	32.12	22.79	15.71	15.91	17.11	29.18
EPS (Diluted)	90.32	121.11	120.61	110.26	103.82	96.45	89.23	91.16	86.26	89.05	95.59	80.78	74.99	67.44	49.23	31.21	29.27	29.46	33.38	51.14	54.73	55.58	58.10	57.95	53.08	54.75	48.13	41.18	41.82	38.94	31.71	32.07	22.76	15.69	15.89	17.09	29.14
EBITDA	558.43B	772.69B	765.96B	709.96B	678.49B	640.38B	624.05B	631.72B	597.71B	601.42B	556.22B	490.96B	477.08B	453.57B	445.22B	367.12B	352.33B	342.96B	309.31B	358.63B	346.2B	323.43B	311.82B	305.37B	291.78B	295.96B	293.04B	268.98B	253.04B	238.18B	218.87B	214.75B	194.44B	168.15B	157.61B	158.26B	193.29B
EBIT	403.35B	568.3B	566.77B	516.59B	489.05B	453.5B	439.11B	446.45B	414.61B	421.14B	376.35B	313.8B	299.81B	278.03B	268.32B	190.51B	175.35B	165.11B	166.31B	246.38B	266.64B	274.96B	263.1B	257.97B	244.67B	250.91B	247.93B	225.55B	211.98B	198.49B	182.31B	178.61B	158.3B	131.36B	119.62B	119.63B	154.74B
Depreciation & Amortization	155.08B	204.39B	199.19B	193.37B	189.44B	186.87B	184.95B	185.27B	183.1B	180.28B	179.87B	177.16B	177.26B	177.91B	179.27B	178.98B	179.35B	177.85B	143B	112.26B	79.56B	48.48B	48.72B	47.4B	47.11B	45.05B	45.11B	43.43B	41.06B	39.69B	36.56B	36.14B	36.14B	36.8B	37.99B	38.63B	38.55B