Future (FRNWF)

PNK: FRNWF · Real-Time Price · USD

11.00

0.00 (0.00%)

At close: May 01, 2025, 8:00 PM

Future Income Statement

Financials in GBP. Fiscal year is October - September.

Fiscal Year	Q2 2024	Q4 2023	Q2 2023	Q4 2022	Q2 2022	Q4 2021	Q2 2021	Q4 2020	Q2 2020	Q4 2019	Q2 2019	Q1 2019	Q4 2018	Q2 2018	Q1 2018	Q4 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2024	Sep 30, 2023	Mar 31, 2023	Sep 30, 2022	Mar 31, 2022	Sep 30, 2021	Mar 31, 2021	Sep 30, 2020	Mar 31, 2020	Sep 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015
Revenue	391.5M	384.2M	404.7M	421.1M	404.3M	334.2M	272.6M	195.3M	144.3M	112.8M	108.7M	31.15M	76.5M	53.6M	21.1M	43.5M	40.9M	14.75M	n/a	14.75M	30.2M	14.95M
Cost of Revenue	221.9M	229.2M	251.2M	243M	228.1M	197.6M	142.6M	111.3M	81.8M	63.8M	65.6M	17.32M	43.2M	34.7M	12.63M	27.3M	25.3M	9.3M	n/a	9.3M	19.5M	10.15M
Gross Profit	169.6M	155M	153.5M	178.1M	176.2M	136.6M	130M	84M	62.5M	49M	43.1M	13.82M	33.3M	18.9M	8.47M	16.2M	15.6M	5.45M	n/a	5.45M	10.7M	4.8M
Operating Income	63.7M	95.9M	92.4M	105M	90.6M	70.5M	72.2M	35.2M	29.3M	17.7M	12.3M	1.32M	5.6M	4.1M	150K	2.1M	2.4M	575K	n/a	575K	600K	200K
Interest Income	1.2M	800K	100K	100K	7.4M	300K	2.8M	300K	200K	1M	1.1M	n/a	700K	400K	n/a	200K	300K	n/a	n/a	n/a	100K	n/a
Pretax Income	46.6M	71.7M	66.4M	89M	81M	50.9M	56.9M	24.9M	27.1M	3.8M	8.9M	1.1M	1.1M	3.3M	50K	-700K	900K	-3.73M	n/a	-3.73M	-300K	-575K
Net Income	33.7M	57M	56.4M	58.9M	63.3M	23.6M	42.5M	23.3M	21M	600K	7.5M	725K	-500K	3.4M	400K	600K	1M	-3.6M	n/a	-3.6M	-300K	-500K
Selling & General & Admin	61.6M	58.8M	60.5M	72.2M	75.6M	65.1M	58.8M	46.8M	33.4M	31.2M	24.6M	10.03M	23.1M	11.5M	6.9M	11.7M	11.2M	5.78M	n/a	5.78M	8.9M	5.47M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	44.3M	-300K	-600K	-900K	-10M	-1M	1M	-2M	200K	-100K	n/a	-22.52M	n/a	n/a	-15.22M	n/a	n/a	-10.65M	n/a	-10.65M	n/a	-10.07M
Operating Expenses	105.9M	59.1M	61.1M	73.1M	85.6M	66.1M	57.8M	48.8M	33.2M	31.3M	33.1M	-12.5M	31.5M	15.2M	-8.32M	16.7M	14.4M	-4.88M	n/a	-4.88M	10.9M	-4.6M
Interest Expense	18.1M	18.7M	17.3M	11.3M	7.4M	5M	2.8M	2M	1M	1M	n/a	225K	n/a	n/a	100K	n/a	n/a	25K	n/a	25K	n/a	50K
Selling & Marketing Expenses	19.1M	18.8M	21.2M	21.8M	20.7M	12.2M	10.8M	10M	3.2M	7M	n/a	1.38M	5.5M	n/a	1.18M	2.3M	2.4M	900K	n/a	900K	1.8M	875K
Cost & Expenses	327.8M	288.3M	312.3M	316.1M	313.7M	263.7M	200.4M	160.1M	115M	95.1M	98.7M	28.7M	74.7M	49.9M	19.45M	44M	39.7M	14.18M	n/a	14.18M	30.4M	14.75M
Income Tax Expense	12.9M	14.7M	10M	30.1M	17.7M	27.3M	14.4M	1.6M	6.1M	3.2M	1.4M	375K	1.6M	100K	-350K	1.3M	100K	-125K	n/a	-125K	n/a	-75K
Shares Outstanding (Basic)	116.21M	119.43M	120.15M	120.37M	120.5M	120.21M	102.79M	97.2M	94.01M	83.48M	85.85M	61.34M	72.67M	50.01M	48.16M	42.89M	37.77M	29.43M	n/a	29.43M	23.08M	26.12M
Shares Outstanding (Diluted)	116.13M	120.24M	120.86M	120.37M	122.44M	135.52M	104.38M	98.62M	96.45M	99.4M	85.85M	61.34M	72.67M	50.01M	48.16M	44.17M	37.77M	29.43M	n/a	29.43M	23.95M	26.12M
EPS (Basic)	0.29	0.48	0.47	0.49	0.53	0.20	0.41	0.24	0.22	0.01	0.09	0.01	-0.01	0.07	0.01	0.01	0.03	-0.12	n/a	-0.12	-0.01	-0.02
EPS (Diluted)	0.29	0.47	0.47	0.49	0.52	0.17	0.41	0.24	0.22	0.01	0.09	0.01	-0.01	0.07	0.01	0.01	0.03	-0.12	n/a	-0.12	-0.01	-0.02
EBITDA	97.6M	129M	130.5M	140.3M	141.5M	101.9M	94.3M	51.7M	40.6M	25.6M	18.5M	3.3M	n/a	7.4M	1.25M	200K	4.4M	-3.65M	n/a	-3.65M	1.8M	-350K
EBIT	66.4M	96.2M	95.4M	105.9M	100.6M	71.5M	71.2M	37.2M	29.1M	17.8M	12.3M	n/a	1.7M	4.1M	n/a	-400K	2.4M	n/a	n/a	n/a	600K	n/a
Depreciation & Amortization	31.2M	37.9M	41.9M	39.5M	40.9M	34.3M	23.1M	17.6M	12.5M	9.2M	6.2M	1.98M	3M	3.3M	1.1M	600K	2M	-4.22M	n/a	-4.22M	1.2M	-550K