Future (FRNWF)

PNK: FRNWF · Real-Time Price · USD

11.00

0.00 (0.00%)

At close: May 01, 2025, 8:00 PM

Future Income Statement

Financials in GBP. Fiscal year is October - September.

Fiscal Year	Q2 2024	Q4 2023	Q2 2023	Q4 2022	Q2 2022	Q4 2021	Q2 2021	Q4 2020	Q2 2020	Q4 2019	Q2 2019	Q1 2019	Q4 2018	Q2 2018	Q1 2018	Q4 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2024	Sep 30, 2023	Mar 31, 2023	Sep 30, 2022	Mar 31, 2022	Sep 30, 2021	Mar 31, 2021	Sep 30, 2020	Mar 31, 2020	Sep 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015
Revenue	1.18B	1.21B	1.23B	1.16B	1.01B	802.1M	612.2M	452.4M	396.95M	329.15M	269.95M	182.35M	194.7M	159.1M	120.25M	99.15M	70.4M	59.7M	59.9M	59.9M	60.1M	60.7M
Cost of Revenue	702.3M	723.4M	722.3M	668.7M	568.3M	451.5M	335.7M	256.9M	228.52M	189.92M	160.82M	107.85M	117.83M	99.92M	74.53M	61.9M	43.9M	38.1M	38.95M	38.95M	39.8M	40.9M
Gross Profit	478.1M	486.6M	507.8M	490.9M	442.8M	350.6M	276.5M	195.5M	168.43M	139.23M	109.13M	74.5M	76.88M	59.17M	45.73M	37.25M	26.5M	21.6M	20.95M	20.95M	20.3M	19.8M
Operating Income	252M	293.3M	288M	266.1M	233.3M	177.9M	136.7M	82.2M	60.63M	36.92M	23.32M	11.17M	11.95M	8.75M	5.22M	5.08M	3.55M	1.75M	1.38M	1.38M	1M	800K
Interest Income	2.1M	1M	7.6M	7.8M	10.5M	3.4M	3.3M	1.5M	2.3M	2.8M	2.2M	1.1M	1.3M	900K	500K	500K	300K	100K	100K	100K	100K	300K
Pretax Income	184.7M	227.1M	236.4M	220.9M	188.8M	132.7M	108.9M	55.8M	40.9M	14.9M	14.4M	5.55M	3.75M	3.55M	-3.48M	-3.52M	-6.55M	-7.75M	-4.6M	-4.6M	-1.45M	-2.45M
Net Income	147.1M	172.3M	178.6M	145.8M	129.4M	89.4M	86.8M	44.9M	29.82M	8.32M	11.13M	4.03M	3.9M	5.4M	-1.6M	-2M	-6.2M	-7.5M	-4.4M	-4.4M	-1.3M	-1.9M
Selling & General & Admin	180.9M	191.5M	208.3M	212.9M	199.5M	170.7M	139M	111.4M	99.22M	88.92M	69.22M	51.52M	53.2M	41.3M	35.58M	28.68M	22.75M	20.45M	20.15M	20.15M	19.85M	20.75M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	43.4M	-1.8M	-11.5M	-11.9M	-10M	-2M	-800K	-1.9M	-22.43M	-22.63M	-22.52M	-37.75M	-15.22M	-15.22M	-25.88M	-10.65M	-21.3M	-21.3M	-20.73M	-20.73M	-20.15M	-20.15M
Operating Expenses	226.1M	193.3M	219.8M	224.8M	209.5M	172.7M	139.8M	113.3M	85.1M	83.4M	67.3M	25.87M	55.07M	37.98M	17.9M	26.23M	4.65M	1.15M	1.42M	1.42M	1.7M	2M
Interest Expense	54.1M	47.3M	36M	23.7M	15.2M	9.8M	5.8M	4M	2.23M	1.23M	225K	325K	100K	100K	125K	25K	50K	50K	75K	75K	100K	100K
Selling & Marketing Expenses	59.1M	61.8M	63.7M	54.7M	43.7M	33M	24M	20.2M	11.57M	13.88M	6.88M	8.05M	8.97M	5.88M	6.78M	5.6M	4.2M	3.6M	3.58M	3.58M	3.55M	3.45M
Cost & Expenses	928.4M	916.7M	942.1M	893.5M	777.8M	624.2M	475.5M	370.2M	337.5M	297.2M	252M	172.75M	188.05M	153.05M	117.33M	97.88M	68.05M	58.75M	59.32M	59.32M	59.9M	61.3M
Income Tax Expense	37.6M	54.8M	57.8M	75.1M	59.4M	43.3M	22.1M	10.9M	11.07M	6.58M	3.48M	1.73M	2.65M	1.15M	925K	1.27M	-150K	-250K	-200K	-200K	-150K	250K
Shares Outstanding (Basic)	116.21M	119.43M	120.15M	120.37M	120.5M	120.21M	102.79M	97.2M	94.01M	83.48M	85.85M	61.34M	72.67M	50.01M	48.16M	42.89M	37.77M	29.43M	n/a	29.43M	23.08M	26.12M
Shares Outstanding (Diluted)	116.13M	120.24M	120.86M	120.37M	122.44M	135.52M	104.38M	98.62M	96.45M	99.4M	85.85M	61.34M	72.67M	50.01M	48.16M	44.17M	37.77M	29.43M	n/a	29.43M	23.95M	26.12M
EPS (Basic)	1.24	1.44	1.49	1.22	1.14	0.85	0.87	0.47	0.33	0.10	0.16	0.08	0.08	0.12	-0.07	-0.08	-0.21	-0.25	-0.15	-0.15	-0.05	-0.08
EPS (Diluted)	1.23	1.43	1.48	1.18	1.10	0.82	0.87	0.47	0.33	0.10	0.16	0.08	0.08	0.12	-0.07	-0.08	-0.21	-0.25	-0.15	-0.15	-0.05	-0.08
EBITDA	357.1M	399.8M	412.3M	383.7M	337.7M	247.9M	186.6M	117.9M	88M	47.4M	29.2M	11.95M	8.85M	13.25M	2.2M	950K	-2.9M	-5.5M	-2.2M	-2.2M	1.1M	1.1M
EBIT	258M	297.5M	301.9M	278M	243.3M	179.9M	137.5M	84.1M	59.2M	31.8M	18.1M	5.8M	5.4M	6.1M	2M	2M	2.4M	600K	600K	600K	600K	400K
Depreciation & Amortization	111M	119.3M	122.3M	114.7M	98.3M	75M	53.2M	39.3M	29.88M	20.38M	14.48M	9.38M	8M	7M	-525K	-1.63M	-6.45M	-7.25M	-3.58M	-3.58M	100K	300K