Subaru Corporation (FUJHY) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Subaru Corporation

OTC: FUJHY · Real-Time Price · USD
8.76
0.13 (1.51%)
At close: Jun 06, 2025, 3:53 PM

Subaru Cash Flow Statement

Financials in JPY. Fiscal year is April - March.
Fiscal Year Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020
Net Income
84.01B 86.22B 189.77B 111.09B 115.36B 63.24B 94.77B 81.95B 38.41B 15.72B 30.08B 26.91B 34.26B 8.27B 69.59B 46.84B -10.73B
Depreciation & Amortization
56.53B 57.26B 52.11B 49.56B 58.85B 63.37B 60.99B 59.11B 56.34B 55.89B 57.21B 53.4B 57.55B 54.32B 53.17B 50.05B 48.77B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
44.4B 107.38B -15.91B 9.22B 19.18B 22.73B -35.4B -13.99B 22.46B 31.93B 44.79B -109.18B -4.98B -3.87B -20.11B 93.01B -129.02B
Other Non-Cash Items
-111.99B 93.71B -21.67B -18.03B -83.05B 14.54B -6.9B -17.27B 1.46B 10.47B -33.41B -3.18B -22.87B 9.03B 4.55B -2.81B -21.23B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
11.41B 142.24B -19.76B -4.81B 38.45B 36.93B -35.51B -43.8B 36.13B 27.63B -31.71B -33.48B -48.83B 37.19B -15.11B 53.86B -96.36B
Operating Cash Flow
39.96B 299.79B 200.46B 137.81B 129.61B 178.09B 113.35B 79.99B 132.33B 109.71B 22.18B 43.66B 20.1B 108.8B 112.2B 147.94B -79.56B
Capital Expenditures
-30.62B -84.26B -78.64B -87.57B -49.41B -55.09B -45.44B -42.39B -51.95B -48.96B -40.81B -36.71B -59.76B -58.05B -44.88B -42.3B -47.3B
Cash Acquisitions
n/a 1.62B -22.05B -46.47B -17.73B -12.34B -15.81B -14.2B -11.55B -25.93B -17.25B -20.39B -19.57B -26.9B n/a n/a n/a
Purchase of Investments
-92.17B -281.81B -109.11B -157.14B -157.7B -148.08B -163.32B -66.08B -53.53B -62.65B -51B -54.24B -55.51B -66.16B -149.75B -64.79B -47.99B
Sales Maturities Of Investments
68.56B 80.79B 87.57B 66.18B 67.14B 65.74B 117B 56.66B 44.83B 58.07B 47.16B 63.95B 60.42B 72.92B 172.2B 1.6B 3.82B
Other Investing Acitivies
-20.32B -1.26B 22.52B 46.47B 17.15B 14.72B 15.8B 13.78B 14.43B 26.66B -17.86B -20.5B 19.46B 25.74B -260.86B -9.06B 7.05B
Investing Cash Flow
-74.54B -284.91B -99.71B -178.52B -140.55B -135.04B -91.77B -52.23B -57.77B -52.81B -44.98B -26.97B -54.96B -52.44B -133.54B -49.76B -36.43B
Debt Repayment
-20.85B 46.4B 29.95B 12.9B -2.35B -14.2B -5.76B -845M -2.66B -10.12B 9.78B -867M 2.02B -456M -1.01B -111.98B 59.62B
Common Stock Repurchased
-24.15B -2M -1M -18.94B -21.06B n/a 2M -1M -1M n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-42.94B -111M -35.97B -572M -28.55B -102M -29.03B -531M -20.93B -101M -21.37B -575M -20.89B -72M -21.4B -625M -20.85B
Other Financial Acitivies
-4M -13.08B -9.67B -9.65B -15.76B -13.79B -13.47B -9.45B -11.56B -13.71B -15.49B -11.87B -15.31B -10.38B -10.83B -11.01B 142.96B
Financial Cash Flow
-87.95B 33.21B -15.69B -16.26B -67.73B -28.08B -48.25B -10.82B -35.15B -23.93B -27.08B -13.31B -34.18B -10.9B -33.25B -123.62B 181.73B
Net Cash Flow
954.87B 77.62B 63.01B -44.78B -28.96B 19.62B -81.9B 50.5B 108.24B 68.5B -33.79B 9.88B -68.84B 82.58B -63.38B -32.83B 61.99B
Free Cash Flow
9.34B 215.53B 121.81B 50.24B 80.21B 123B 67.92B 37.6B 80.38B 60.74B -18.63B 6.95B -39.66B 50.75B 67.32B 105.64B -126.85B