ctrl K

Formula One Group (FWONK)

NASDAQ: FWONK · Real-Time Price · USD

90.74

0.82 (0.91%)

At close: May 02, 2025, 1:05 PM

Formula One Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Revenue	3.65B	3.22B	2.57B	2.14B	1.15B	2.02B	1.83B	1.78B	n/a
Cost of Revenue	2.49B	2.24B	1.75B	1.49B	974M	1.39B	1.27B	1.22B	10M
Gross Profit	1.17B	982M	823M	647M	171M	628M	554M	564M	-10M
Operating Income	287M	297M	231M	77M	-444M	22M	-110M	-40M	443M
Interest Income	n/a	n/a	149M	123M	7M	195M	n/a	n/a	n/a
Pretax Income	17M	211M	251M	-157M	-706M	-401M	-200M	-304M	500M
Net Income	-30M	185M	558M	-120M	-594M	-311M	-150M	255M	329M
Selling & General & Admin	408M	316M	288M	210M	174M	210M	204M	199M	58M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	470M	369M	362M	397M	441M	453M	18M	16M	21M
Operating Expenses	421M	685M	650M	607M	615M	663M	664M	604M	68M
Interest Expense	208M	214M	149M	123M	146M	195M	192M	220M	19M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	174M	210M	204M	199M	58M
Cost & Expenses	3.37B	2.92B	2.4B	2.1B	1.59B	2.06B	1.94B	1.82B	68M
Income Tax Expense	47M	27M	-311M	-37M	-112M	-90M	-50M	-561M	171M
Shares Outstanding (Basic)	240M	234M	233M	232M	232M	231M	231M	207M	83.8M
Shares Outstanding (Diluted)	243M	240M	244M	232M	232M	231M	232M	211M	83.8M
EPS (Basic)	-0.12	0.63	2.39	-0.52	-2.56	-1.35	-0.65	1.23	3.93
EPS (Diluted)	-0.13	0.62	2.15	-0.52	-2.56	-1.35	-0.65	1.21	3.93
EBITDA	577M	794M	535M	363M	-119M	247M	452M	321M	-58M
EBIT	225M	425M	173M	40M	-560M	-206M	-8M	-84M	519M
Depreciation & Amortization	352M	369M	362M	397M	441M	453M	460M	405M	10M