F45 Training Inc. (FXLV)
OTC: FXLV
· Real-Time Price · USD
0.06
-0.00 (-3.23%)
At close: Apr 04, 2025, 2:30 PM
F45 Training Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 17.04M | 17.58M | -4.95M | 29.33M | 30.03M | 50.01M | 61.82M | 27.18M | 26.83M | 18.19M |
Cost of Revenue | 4.82M | 5.85M | 613K | 9.42M | 10.37M | 12.17M | 17.06M | 7.24M | 5.2M | 4.39M |
Gross Profit | 12.21M | 11.73M | -5.56M | 19.91M | 19.66M | 37.83M | 44.76M | 19.94M | 21.63M | 13.8M |
Operating Income | -15.53M | -19.78M | -85.45M | -34.01M | -33.16M | 5.74M | 7.98M | -90.55M | 3.07M | -3.03M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -23.52M | -22.45M | -84.08M | -46M | -31.41M | 5.05M | 7.1M | -130.41M | -29.21M | -37.24M |
Net Income | -23.73M | -22.65M | -86.38M | -60.01M | -34.93M | 2.51M | 14.85M | -130.19M | -30.52M | -36.84M |
Selling & General & Admin | 27.74M | 31.5M | 52.55M | 53.91M | 52.83M | 32.09M | 36.78M | 110.49M | 18.56M | 16.83M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | 554K | 2.91M | -2.57M | 1.18M | -570K | -693K | 2.04M | -329K | -291K |
Operating Expenses | 27.74M | 31.5M | 52.55M | 53.91M | 52.83M | 32.09M | 36.78M | 110.49M | 18.56M | 16.83M |
Interest Expense | 5.06M | 3.23M | 1.54M | 12.62M | 696K | 126K | 188K | 41.9M | 8.85M | 8.41M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 32.56M | 37.36M | 53.16M | 63.33M | 63.2M | 44.26M | 53.84M | 117.73M | 23.76M | 21.22M |
Income Tax Expense | 211K | 200K | 2.29M | 14.01M | 3.52M | 2.54M | -7.75M | -222K | 1.31M | -398K |
Shares Outstanding (Basic) | 97.11M | 96.88M | n/a | 97.1M | 95.92M | 95.71M | 85.46M | 85.46M | 29.28M | 90.25M |
Shares Outstanding (Diluted) | 97.11M | 96.88M | n/a | 97.1M | 95.92M | 96.69M | 85.46M | 85.46M | 29.28M | 90.25M |
EPS (Basic) | -0.24 | -0.23 | n/a | -0.62 | -0.36 | 0.03 | 0.17 | -1.52 | -1.04 | -0.41 |
EPS (Diluted) | -0.24 | -0.23 | n/a | -0.62 | -0.36 | 0.03 | 0.17 | -1.52 | -1.04 | -0.41 |
EBITDA | -17.02M | -18.36M | -80.41M | -34.01M | -31.24M | 6.97M | 5.12M | -87.13M | -18.91M | -28.18M |
EBIT | -18.46M | -19.22M | -82.54M | -33.38M | -32.5M | 5.17M | 7.29M | -88.52M | -20.36M | -28.83M |
Depreciation & Amortization | 1.43M | 1.8M | 2.13M | 2.72M | 2.32M | 1.8M | 2.2M | 1.39M | 1.45M | 204K |