Watchlist Price Alert

F45 Training Inc. (FXLV)

OTC: FXLV · Real-Time Price · USD

0.06

-0.00 (-3.23%)

At close: Apr 04, 2025, 2:30 PM

F45 Training Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020
Period Ending	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020
Revenue	17.04M	17.58M	-4.95M	29.33M	30.03M	50.01M	61.82M	27.18M	26.83M	18.19M	18.05M	21.96M	17.46M	24.84M
Cost of Revenue	4.82M	5.85M	613K	9.42M	10.37M	12.17M	17.06M	7.24M	5.2M	4.39M	8.65M	7.24M	4.24M	9.52M
Gross Profit	12.21M	11.73M	-5.56M	19.91M	19.66M	37.83M	44.76M	19.94M	21.63M	13.8M	9.4M	14.72M	13.22M	15.33M
Operating Income	-15.53M	-19.78M	-85.45M	-34.01M	-33.16M	5.74M	7.98M	-90.55M	3.07M	-3.03M	-16.7M	4.62M	5.58M	1.34M
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	-23.52M	-22.45M	-84.08M	-46M	-31.41M	5.05M	7.1M	-130.41M	-29.21M	-37.24M	-33.25M	4.32M	7.42M	-723K
Net Income	-23.73M	-22.65M	-86.38M	-60.01M	-34.93M	2.51M	14.85M	-130.19M	-30.52M	-36.84M	-32.77M	2.35M	5.87M	-733K
Selling & General & Admin	27.74M	31.5M	52.55M	53.91M	52.83M	32.09M	36.78M	110.49M	18.56M	16.83M	26.1M	10.1M	7.63M	13.99M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	554K	2.91M	-2.57M	1.18M	-570K	-693K	2.04M	-329K	-291K	339K	238K	2.26M	-1.68M
Operating Expenses	27.74M	31.5M	52.55M	53.91M	52.83M	32.09M	36.78M	110.49M	18.56M	16.83M	26.1M	10.1M	7.63M	13.99M
Interest Expense	5.06M	3.23M	1.54M	12.62M	696K	126K	188K	41.9M	8.85M	8.41M	8.07M	534K	421K	378K
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	32.56M	37.36M	53.16M	63.33M	63.2M	44.26M	53.84M	117.73M	23.76M	21.22M	34.75M	17.34M	11.88M	23.51M
Income Tax Expense	211K	200K	2.29M	14.01M	3.52M	2.54M	-7.75M	-222K	1.31M	-398K	-474K	1.97M	1.55M	10K
Shares Outstanding (Basic)	97.11M	96.88M	n/a	97.1M	95.92M	95.71M	85.46M	85.46M	29.28M	90.25M	89.37M	29.28M	29.28M	89.37M
Shares Outstanding (Diluted)	97.11M	96.88M	n/a	97.1M	95.92M	96.69M	85.46M	85.46M	29.28M	90.25M	89.37M	29.28M	29.28M	89.37M
EPS (Basic)	-0.24	-0.23	n/a	-0.62	-0.36	0.03	0.17	-1.52	-1.04	-0.41	-0.37	0.08	0.20	-0.01
EPS (Diluted)	-0.24	-0.23	n/a	-0.62	-0.36	0.03	0.17	-1.52	-1.04	-0.41	-0.37	0.08	0.20	-0.01
EBITDA	-17.02M	-18.36M	-80.41M	-34.01M	-31.24M	6.97M	5.12M	-87.13M	-18.91M	-28.18M	-24.23M	5.45M	8.45M	209K
EBIT	-18.46M	-19.22M	-82.54M	-33.38M	-32.5M	5.17M	7.29M	-88.52M	-20.36M	-28.83M	-25.18M	4.86M	7.84M	-345K
Depreciation & Amortization	1.43M	1.8M	2.13M	2.72M	2.32M	1.8M	2.2M	1.39M	1.45M	204K	312K	301K	249K	228K