Grupo Financiero Banorte ... (GBOOF)

PNK: GBOOF · Real-Time Price · USD

8.97

0.42 (4.88%)

At close: May 01, 2025, 2:32 PM

Grupo Financiero Banorte S.A.B. de C.V. Income Statement

Financials in MXN. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	63.41B	54.47B	117.46B	-11.76B	57.88B	52.43B	48.76B	46.11B	49.4B	44.98B	53.62B	32.81B	47.69B	23.89B	38.19B	34.92B	42.72B	18.9B	34.91B	32.82B	35.78B	22.27B	28.76B	30.73B	32.94B	70.76B	19.78B	27.82B	33.2B	30B	25.68B	26.19B	16.57B	22.96B	14.53B	13.29B	13.51B
Cost of Revenue	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-444.97M	-35.42B	n/a	n/a	n/a	-20.52B	-178M	-542M	n/a	n/a	n/a	-3M	-13.13B	n/a	-11.27B	n/a	-205.95M	n/a	n/a	n/a	-11.76B	n/a	-7.81B	-7.71B	-10.4B
Gross Profit	63.41B	54.47B	117.46B	-11.76B	57.88B	52.43B	48.76B	46.11B	49.4B	44.98B	53.62B	32.81B	48.13B	59.31B	38.19B	34.92B	42.72B	39.42B	35.09B	33.36B	35.78B	22.27B	28.76B	30.73B	46.07B	70.76B	31.05B	27.82B	33.41B	30B	25.68B	26.19B	28.33B	22.96B	22.34B	21B	23.91B
Operating Income	26.55B	21.91B	48.1B	-1.31B	24.45B	21.79B	17.72B	17.74B	17.41B	n/a	15.66B	15.26B	15.02B	10.7B	11.44B	10.77B	10.91B	7.29B	11.72B	7.83B	12.11B	7.59B	12.93B	14.29B	13.31B	22.8B	10.32B	9.91B	8.97B	4.79B	8.23B	8.52B	7.81B	5.89B	6.64B	6.01B	5.69B
Interest Income	109.08B	110.99B	199.29B	-330.86M	95.48B	97.2B	99.53B	91.54B	87.22B	80.74B	72.37B	60.29B	55.23B	n/a	32.89B	31.02B	32.22B	30.27B	32.9B	32.34B	36.52B	n/a	36.8B	37.28B	37.75B	68.78B	37.11B	30.37B	29.96B	28.41B	27.85B	26.23B	26.55B	21.02B	20.63B	18.42B	18.99B
Pretax Income	21.51B	17.08B	39.61B	18.65B	20.13B	17.14B	17.98B	18.1B	17.74B	15.49B	15.89B	15.39B	15.22B	11.34B	11.98B	11.45B	11.33B	7.8B	12.21B	8.48B	12.46B	12.09B	12.08B	11.95B	13.72B	23.04B	10.69B	10.32B	9.33B	9.05B	8.52B	7.83B	7.81B	6.88B	6.99B	6.32B	6.01B
Net Income	15.29B	13.72B	28.45B	-190.09M	14.21B	13.04B	13.27B	13.09B	13.02B	11.13B	12B	11.52B	10.75B	9.06B	8.87B	8.57B	8.54B	5.97B	8.91B	6.52B	9.12B	9.01B	8.86B	8.73B	9.93B	16.95B	7.82B	7.19B	6.77B	6.48B	6.22B	5.68B	5.53B	5.24B	4.98B	4.63B	4.46B
Selling & General & Admin	14.03B	16.26B	35.9B	-10.13B	12.59B	-22.44B	11.54B	11.28B	11.15B	-21.75B	11.1B	6.12B	10.72B	13.19B	2.8B	5.51B	2.68B	3.1B	2.94B	2.83B	3.13B	14.68B	3.12B	2.8B	2.87B	5.42B	2.86B	2.73B	2.65B	-14.11B	2.56B	8.34B	8.67B	-14.08B	8.17B	7.53B	7.95B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	22.83B	16.29B	33.46B	-332.6M	20.84B	53.08B	37.22B	13.05B	17.07B	46.6B	34.72B	5.64B	n/a	n/a	35.39B	21.25B	40.52B	36.32B	31.97B	29.99B	36.42B	n/a	29.67B	27.93B	30.07B	65.34B	24.59B	25.09B	30.55B	44.11B	23.12B	17.85B	19.67B	37.04B	n/a	n/a	n/a
Operating Expenses	36.86B	32.56B	69.36B	-10.46B	33.43B	30.64B	48.76B	24.33B	28.22B	24.84B	45.82B	11.76B	47.69B	27.66B	38.19B	26.75B	43.2B	39.42B	34.91B	32.82B	39.56B	14.68B	32.79B	30.73B	32.94B	70.76B	27.45B	27.82B	33.2B	30B	25.68B	26.19B	28.33B	22.96B	22.34B	21B	23.91B
Interest Expense	73B	74.35B	128.51B	2.51B	60.71B	63.16B	66.34B	63.02B	55.49B	49.51B	41.41B	33.24B	28.31B	n/a	10.02B	9.26B	9.48B	10.46B	10.06B	13.02B	14.24B	n/a	16.51B	18.04B	18.13B	30.63B	16.94B	13.13B	12.31B	11.73B	11.66B	11.15B	9.93B	7.97B	6.95B	6.36B	6.1B
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	12.2B	n/a	n/a	n/a	n/a	-4M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	36.86B	32.56B	69.36B	-10.46B	33.43B	30.64B	48.76B	24.33B	28.22B	24.84B	45.82B	11.76B	47.69B	13.19B	38.19B	26.75B	43.2B	39.42B	34.91B	32.82B	39.56B	14.68B	32.79B	30.73B	10B	70.76B	9.46B	27.82B	33.2B	30B	25.68B	26.19B	28.33B	22.96B	22.34B	21B	23.91B
Income Tax Expense	6.19B	3.44B	11.15B	4.54B	5.97B	3.94B	4.52B	4.83B	4.54B	3.74B	4.19B	3.7B	4.33B	2.15B	2.98B	2.76B	2.68B	1.76B	3.18B	1.89B	3.23B	2.95B	3.09B	3.1B	3.65B	5.85B	2.77B	3.02B	2.47B	2.48B	2.22B	2.07B	2.28B	1.8B	1.95B	1.63B	1.5B
Shares Outstanding (Basic)	3.06B	2.85B	2.85B	2.76B	2.84B	2.88B	2.64B	3.2B	2.6B	2.88B	2.89B	2.88B	2.69B	2.88B	2.88B	2.88B	2.88B	2.88B	2.84B	2.88B	2.88B	2.88B	2.86B	2.88B	2.86B	2.88B	2.88B	2.75B	2.77B	2.77B	2.78B	2.78B	2.81B	2.81B	2.77B	2.82B	2.81B
Shares Outstanding (Diluted)	3.06B	2.85B	2.85B	2.76B	2.84B	2.88B	2.64B	3.2B	2.6B	2.88B	2.89B	2.88B	2.69B	2.88B	2.88B	2.88B	2.88B	2.88B	2.84B	2.88B	2.88B	2.88B	2.86B	2.88B	2.86B	2.88B	2.88B	2.75B	2.77B	2.77B	2.77B	2.77B	2.77B	2.77B	2.77B	2.77B	2.77B
EPS (Basic)	5.00	4.81	9.97	4.91	5.00	4.52	4.60	4.54	4.51	4.06	4.38	4.00	4.00	3.14	3.08	2.97	2.96	2.07	3.09	2.26	3.16	3.12	3.09	3.05	3.47	5.88	2.73	2.62	2.46	2.34	2.27	2.05	2.01	1.92	1.78	1.64	1.62
EPS (Diluted)	5.00	4.81	9.97	4.91	5.00	4.52	4.60	4.54	4.51	4.06	4.38	4.00	4.00	3.14	3.08	2.97	2.96	2.07	3.09	2.26	3.16	3.12	3.09	3.05	3.47	5.88	2.73	2.62	2.46	2.34	2.27	2.05	2.01	1.87	1.78	1.64	1.62
EBITDA	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	507.43M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
EBIT	-1.37B	-1.36B	-1.33B	-1.33B	-1.22B	-1.33B	-1.1B	-1.07B	-985.73M	-1.4B	-976.26M	-966.15M	-1.03B	21.4B	-653M	50M	-1.31B	491M	-1.68B	-673M	-429M	-541M	-721M	-410M	-415M	-828M	-498M	-449.55M	-441.45M	-430.4M	-416.13M	-425.04M	-416.43M	-285.84M	-306.96M	-288.86M	-288.34M
Depreciation & Amortization	1.37B	1.36B	1.33B	1.33B	1.22B	1.33B	1.1B	1.07B	985.73M	1.4B	976.26M	966.15M	1.03B	676M	653M	-50M	1.31B	-491M	1.68B	673M	429M	541M	721M	410M	415M	828M	498M	449.55M	441.45M	430.4M	416.13M	425.04M	416.43M	285.84M	306.96M	288.86M	288.34M