Grupo Financiero Banorte ... (GBOOF)

PNK: GBOOF · Real-Time Price · USD

8.97

0.42 (4.88%)

At close: May 01, 2025, 2:32 PM

Grupo Financiero Banorte S.A.B. de C.V. Income Statement

Financials in MXN. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	223.57B	218.04B	216B	147.3B	205.17B	196.7B	189.25B	194.12B	180.82B	179.1B	158.01B	142.58B	144.69B	139.72B	134.73B	131.45B	129.35B	122.41B	125.78B	119.63B	117.54B	114.7B	163.19B	154.21B	151.3B	151.57B	110.81B	116.7B	115.07B	98.43B	91.4B	80.25B	67.35B	64.3B	67.64B	66.09B	70.32B
Cost of Revenue	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-444.97M	-35.86B	-35.86B	-35.86B	-35.42B	-20.52B	-20.7B	-21.24B	-21.24B	-720M	-542M	-3M	-13.13B	-13.13B	-24.4B	-24.4B	-11.48B	-11.48B	-205.95M	-205.95M	-11.76B	-11.76B	-19.58B	-27.28B	-25.92B	-25.92B	-25.15B	-17.45B
Gross Profit	223.57B	218.04B	216B	147.3B	205.17B	196.7B	189.25B	194.12B	180.82B	179.54B	193.87B	178.44B	180.55B	175.14B	155.25B	152.15B	150.59B	143.66B	126.5B	120.17B	117.54B	127.84B	176.32B	178.62B	175.7B	163.04B	122.28B	116.91B	115.28B	110.2B	103.16B	99.82B	94.64B	90.22B	93.56B	91.24B	87.77B
Operating Income	95.25B	93.15B	93.03B	62.66B	81.7B	74.67B	52.88B	50.81B	48.33B	45.94B	56.64B	52.43B	47.93B	43.82B	40.41B	40.68B	37.74B	38.94B	39.25B	40.46B	46.92B	48.12B	63.32B	60.71B	56.33B	51.99B	33.99B	31.9B	30.5B	29.34B	30.44B	28.85B	26.35B	24.23B	24.91B	23.91B	22.96B
Interest Income	419.03B	405.43B	391.65B	291.88B	383.76B	375.5B	359.03B	331.87B	300.62B	268.63B	187.89B	148.42B	119.14B	96.13B	126.4B	126.41B	127.73B	132.03B	101.75B	105.65B	110.59B	111.82B	180.6B	180.91B	174B	166.21B	125.85B	116.59B	112.45B	109.04B	101.65B	94.42B	86.61B	79.06B	75.39B	72.7B	71.37B
Pretax Income	96.84B	95.46B	95.52B	73.9B	73.36B	70.97B	69.32B	67.23B	64.52B	61.99B	57.83B	53.92B	49.98B	46.09B	42.56B	42.79B	39.82B	40.95B	45.23B	45.1B	48.57B	49.83B	60.78B	59.4B	57.77B	53.38B	39.39B	37.21B	34.72B	33.21B	31.04B	29.51B	28.01B	26.21B	26.2B	25.13B	24.21B
Net Income	57.27B	56.19B	55.51B	40.33B	53.61B	52.42B	50.51B	49.24B	47.68B	45.41B	43.34B	40.21B	37.25B	35.05B	31.95B	31.98B	29.93B	30.51B	33.55B	33.5B	35.71B	36.53B	44.47B	43.43B	41.89B	38.73B	28.26B	26.66B	25.15B	23.91B	22.67B	21.43B	20.37B	19.31B	19B	18.31B	17.69B
Selling & General & Admin	56.07B	54.63B	15.92B	-8.44B	12.97B	11.52B	12.21B	11.78B	6.61B	6.19B	41.13B	32.83B	32.22B	24.18B	14.09B	14.23B	11.55B	12B	23.58B	23.76B	23.73B	23.47B	14.22B	13.95B	13.88B	13.66B	-5.88B	-6.18B	-564.86M	5.45B	5.48B	11.09B	10.29B	9.57B	11.1B	10.26B	15.74B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	72.25B	70.26B	107.05B	110.81B	124.19B	120.42B	113.94B	111.44B	104.03B	86.96B	40.36B	41.03B	56.63B	97.15B	133.47B	130.06B	138.8B	134.71B	98.39B	96.08B	94.02B	87.67B	153B	147.92B	145.09B	145.57B	124.35B	122.88B	115.64B	104.75B	97.68B	74.56B	56.71B	37.04B	38.86B	38.86B	43.38B
Operating Expenses	128.32B	124.89B	122.97B	102.37B	137.15B	131.95B	126.15B	123.22B	110.65B	130.11B	132.93B	125.3B	140.29B	135.81B	147.57B	144.29B	150.35B	146.71B	121.96B	119.84B	117.75B	111.14B	167.22B	161.88B	158.97B	159.23B	118.47B	116.7B	115.07B	110.2B	103.16B	99.82B	94.64B	90.22B	93.56B	91.24B	87.77B
Interest Expense	278.37B	266.07B	254.89B	192.72B	253.23B	248.01B	234.37B	209.43B	179.65B	152.47B	102.95B	71.57B	47.59B	28.76B	39.22B	39.26B	43.02B	47.77B	37.31B	43.77B	48.79B	52.68B	83.31B	83.74B	78.83B	73.02B	54.11B	48.83B	46.84B	44.46B	40.71B	36B	31.21B	27.38B	25.3B	24.48B	24.29B
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	12.2B	12.2B	12.2B	12.2B	n/a	-4M	-4M	-4M	-4M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	128.32B	124.89B	122.97B	102.37B	137.15B	131.95B	126.15B	123.22B	110.65B	130.11B	118.46B	110.82B	125.82B	121.33B	147.57B	144.29B	150.35B	146.71B	121.96B	119.84B	117.75B	88.2B	144.28B	120.96B	118.05B	141.25B	100.49B	116.7B	115.07B	110.2B	103.16B	99.82B	94.64B	90.22B	93.56B	91.24B	87.77B
Income Tax Expense	25.32B	25.09B	25.6B	18.97B	19.26B	17.83B	17.63B	17.3B	16.17B	15.96B	14.37B	13.16B	12.21B	10.56B	10.17B	10.37B	9.5B	10.05B	11.24B	11.16B	12.37B	12.79B	15.69B	15.36B	15.29B	14.11B	10.74B	10.19B	9.24B	9.05B	8.38B	8.1B	7.66B	6.88B	6.93B	6.56B	6.28B
Shares Outstanding (Basic)	3.06B	2.85B	2.85B	2.76B	2.84B	2.88B	2.64B	3.2B	2.6B	2.88B	2.89B	2.88B	2.69B	2.88B	2.88B	2.88B	2.88B	2.88B	2.84B	2.88B	2.88B	2.88B	2.86B	2.88B	2.86B	2.88B	2.88B	2.75B	2.77B	2.77B	2.78B	2.78B	2.81B	2.81B	2.77B	2.82B	2.81B
Shares Outstanding (Diluted)	3.06B	2.85B	2.85B	2.76B	2.84B	2.88B	2.64B	3.2B	2.6B	2.88B	2.89B	2.88B	2.69B	2.88B	2.88B	2.88B	2.88B	2.88B	2.84B	2.88B	2.88B	2.88B	2.86B	2.88B	2.86B	2.88B	2.88B	2.75B	2.77B	2.77B	2.77B	2.77B	2.77B	2.77B	2.77B	2.77B	2.77B
EPS (Basic)	24.69	24.69	24.40	19.03	18.66	18.17	17.71	17.49	16.95	16.44	15.52	14.22	13.19	12.15	11.08	11.09	10.38	10.58	11.63	11.63	12.42	12.73	15.49	15.13	14.70	13.69	10.15	9.69	9.12	8.67	8.25	7.76	7.35	6.96	6.63	6.39	6.19
EPS (Diluted)	24.69	24.69	24.40	19.03	18.66	18.17	17.71	17.49	16.95	16.44	15.52	14.22	13.19	12.15	11.08	11.09	10.38	10.58	11.63	11.63	12.42	12.73	15.49	15.13	14.70	13.69	10.15	9.69	9.12	8.67	8.20	7.71	7.30	6.91	6.74	6.50	6.30
EBITDA	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	507.43M	507.43M	507.43M	507.43M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
EBIT	-5.4B	-5.25B	-5.22B	-4.99B	-4.72B	-4.49B	-4.55B	-4.42B	-4.32B	-4.37B	18.43B	18.75B	19.77B	19.49B	-1.42B	-2.45B	-3.17B	-2.29B	-3.32B	-2.36B	-2.1B	-2.09B	-2.37B	-2.15B	-2.19B	-2.22B	-1.82B	-1.74B	-1.71B	-1.69B	-1.54B	-1.43B	-1.3B	-1.17B	-1.24B	-1.28B	-1.33B
Depreciation & Amortization	5.4B	5.25B	5.22B	4.99B	4.72B	4.49B	4.55B	4.42B	4.32B	4.37B	3.65B	3.32B	2.31B	2.59B	1.42B	2.45B	3.17B	2.29B	3.32B	2.36B	2.1B	2.09B	2.37B	2.15B	2.19B	2.22B	1.82B	1.74B	1.71B	1.69B	1.54B	1.43B	1.3B	1.17B	1.24B	1.28B	1.33B