GDEV Inc. (GDEV)
NASDAQ: GDEV
· Real-Time Price · USD
35.98
0.40 (1.14%)
At close: Oct 03, 2025, 3:59 PM
35.72
-0.71%
After-hours: Oct 03, 2025, 04:12 PM EDT
GDEV Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 119.91M | 97M | 97.51M | 110.66M | 105.82M | 107M | 109.11M | 121.3M | 114.86M | 119.28M | 103.05M | 124.8M | 125.77M | 126.07M | 122.58M | 115.18M | 109.64M | 86.69M |
Cost of Revenue | 39.43M | 34M | 33.8M | 36.6M | 35.39M | 36M | 39.18M | 39.92M | 42.19M | 43.93M | 56.47M | 41.76M | 38.7M | 42.76M | 38.47M | 35.55M | 33.73M | 28.42M |
Gross Profit | 80.48M | 63M | 63.71M | 74M | 70.44M | 71M | 69.94M | 81.38M | 72.68M | 75.35M | 46.58M | 83.05M | 87.07M | 83.31M | 84.11M | 79.62M | 75.91M | 58.27M |
Operating Income | 18.64M | 13M | 12.74M | 14.65M | 15.03M | -24K | 8.46M | 28.96M | 14.87M | -10.77M | -682K | 47.6M | 43.23M | 16.75M | 22.94M | -116.2M | -20.27M | -9.72M |
Interest Income | 410K | n/a | n/a | n/a | 569K | n/a | 907K | 1.1M | 1.06M | 1.28M | 997K | 536K | 1.61M | 99K | n/a | 12.79M | 711K | n/a |
Pretax Income | 18.22M | 16.91M | -1.17M | 16.07M | 15.7M | -562K | 12.31M | 25.27M | 19.84M | -7.43M | -100.78M | 36.81M | 42.12M | 24.16M | 18.33M | -103.41M | -19.64M | -11.6M |
Net Income | 16.63M | 14M | -2.36M | 14.62M | 14.71M | -1.44M | 11.09M | 23.68M | 19.52M | -8.18M | -100.36M | 31.2M | 40.87M | 23.43M | 18.05M | -103.7M | -20.01M | -11.79M |
Selling & General & Admin | 59.88M | 50M | 49.16M | 59M | 54.41M | 71M | 59.49M | 49.15M | 56.83M | 86.12M | 44.06M | 34.22M | 42.47M | 65.09M | 60.35M | 69.74M | 95.57M | 67.54M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 1.96M | n/a | 1.82M | 417K | 1M | n/a | 1.98M | 2.06M | 741K | -805K | 2.07M | 1.22M | 1.37M | 1.47M | 827K | 110K | 106K | 459K |
Operating Expenses | 61.84M | 50M | 50.98M | 59.42M | 55.41M | 71M | 61.47M | 51.21M | 57.81M | 86.12M | 46.12M | 35.44M | 43.84M | 66.56M | 61.18M | 70.38M | 96.18M | 68M |
Interest Expense | 118K | n/a | n/a | n/a | 105K | n/a | 98K | 115K | 226K | n/a | 313K | 1.73M | 11.76M | 1.04M | n/a | 800K | n/a | 1.88M |
Selling & Marketing Expenses | 50.9M | 47.28M | 40.59M | 52.02M | 45.04M | 63.17M | 52.11M | 40.95M | 48.81M | 64.57M | 34.89M | 20.24M | 35.03M | 56.59M | 51.01M | 63.68M | 90.75M | 64.73M |
Cost & Expenses | 101.27M | 84M | 84.78M | 96.02M | 90.8M | 107M | 100.65M | 91.13M | 100M | 130.05M | 102.59M | 77.2M | 82.54M | 109.32M | 99.65M | 105.94M | 129.91M | 96.41M |
Income Tax Expense | 1.6M | 1.46M | 1.19M | 1.45M | 986K | 878K | 1.22M | 1.58M | 326K | 748K | -412K | 2.15M | 1.25M | 752K | 282K | 291K | 370K | 184K |
Shares Outstanding (Basic) | 18.13M | 17.85M | 17.56M | 18.5M | 18.11M | 19.76M | 19.76M | 19.74M | 18.91M | 19.72M | 19.71M | 19.8M | 19.8M | 19.8M | 19.67M | 17.66M | 19.65M | 19.65M |
Shares Outstanding (Diluted) | 18.52M | 18.24M | 17.95M | 18.5M | 18.27M | 19.76M | 19.76M | 19.74M | 18.91M | 19.72M | 19.71M | 19.8M | 19.8M | 19.8M | 19.67M | 17.66M | 19.65M | 19.65M |
EPS (Basic) | 0.92 | 0.78 | -0.13 | 0.79 | 0.81 | -0.05 | 0.56 | 1.20 | 1.03 | -0.41 | -5.09 | 1.60 | 2.06 | 1.20 | 0.92 | -5.87 | -1.02 | -0.6 |
EPS (Diluted) | 0.90 | 0.77 | -0.13 | 0.79 | 0.81 | -0.05 | 0.56 | 1.20 | 1.03 | -0.41 | -5.09 | 1.60 | 2.06 | 1.20 | 0.92 | -5.87 | -1.02 | -0.6 |
EBITDA | 18.86M | 15M | 13.52M | 16.27M | 15.57M | 2M | 14.03M | 30.67M | 16.28M | -12.04M | -66.85M | 49.35M | 45.38M | 25.89M | 23.77M | -102.76M | -14.92M | -9.61M |
EBIT | 18.25M | 13M | 12.74M | 14.65M | 15.03M | n/a | 12.41M | 28.96M | 14.79M | -13.45M | -70.24M | 34.05M | 43.23M | 16.75M | 22.94M | -97.75M | -15.53M | -9.72M |
Depreciation & Amortization | 611K | 2M | 788K | 1.62M | 561K | 2M | 1.62M | 1.75M | 1.5M | 1.41M | 3.39M | 1.74M | 2.15M | 1.47M | 827K | 645K | 609K | 459K |