Graphic Packaging Holding (GPK) Income Statement Analysis - Revenue, Earnings & Profitability Metrics - Stocknear

Graphic Packaging Holding

NYSE: GPK · Real-Time Price · USD
19.38
-0.07 (-0.36%)
At close: Oct 03, 2025, 3:59 PM
19.30
-0.41%
After-hours: Oct 03, 2025, 06:40 PM EDT

Graphic Packaging Income Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenue
8.63B 8.67B 8.81B 8.96B 9.09B 9.25B 9.43B 9.56B 9.67B 9.63B 9.44B 9.04B 8.37B 7.75B 7.16B 6.82B 6.74B 6.61B
Cost of Revenue
6.82B 6.79B 6.84B 6.94B 7.01B 7.1B 7.25B 7.41B 7.56B 7.63B 7.61B 7.42B 6.98B 6.54B 6.08B 5.77B 5.71B 5.58B
Gross Profit
1.82B 1.88B 1.96B 2.02B 2.08B 2.15B 2.18B 2.16B 2.11B 2B 1.83B 1.63B 1.4B 1.21B 1.07B 1.05B 1.02B 1.03B
Operating Income
931M 1.06B 1.12B 1.17B 1.22B 1.22B 1.27B 1.11B 1.08B 1.01B 878M 824M 652M 492M 407M 454.4M 452.5M 472.3M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
713M 838M 886M 931M 936M 879M 932M 918M 936M 834M 716M 549M 400M 362M 289M 337.3M 331.6M 349.3M
Net Income
534M 620M 658M 716M 721M 681M 723M 683M 706M 622M 522M 405M 285M 257M 204M 229.2M 219.9M 234M
Selling & General & Admin
762M 755M 775M 787M 816M 824M 806M 828M 811M 791M 774M 718M 643M 583M 528M 497.5M 495.8M 503M
Research & Development
n/a n/a n/a 16M 16M 16M 16M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
107M 64M 68M 12M n/a 24M 24M 50M 35M 53M 19M 7M 2M 1M 5M 3.3M 2.5M 2.1M
Operating Expenses
869M 819M 843M 815M 832M 896M 878M 910M 878M 844M 793M 720M 637M 576M 526M 499.3M 500.7M 501.5M
Interest Expense
216M 222M 230M 236M 240M 240M 239M 234M 225M 213M 197M 178M 154M 135M 123M 120.4M 123.4M 124.4M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -17.1M -17.1M -17.1M
Cost & Expenses
7.68B 7.61B 7.69B 7.75B 7.84B 8B 8.13B 8.31B 8.44B 8.47B 8.4B 8.14B 7.62B 7.12B 6.61B 6.27B 6.22B 6.08B
Income Tax Expense
180M 219M 229M 217M 216M 199M 210M 235M 230M 212M 194M 144M 115M 102M 74M 84.4M 72.7M 65M
Shares Outstanding (Basic)
301.7M 302.2M 301.5M 301.3M 305.7M 307.8M 307.6M 308.3M 308.2M 308.96M 308.5M 308.8M 309.2M 308.8M 308.6M 308.3M 295.1M 275.8M
Shares Outstanding (Diluted)
302.4M 303.2M 302.7M 302.6M 306.9M 309.1M 308.5M 309.2M 309.1M 309.7M 309.4M 309.6M 309.9M 309.7M 309.3M 309M 295.8M 277.2M
EPS (Basic)
1.78 2.05 2.17 2.35 2.35 2.22 2.35 2.22 2.30 2.02 1.70 1.32 0.93 0.85 0.70 0.81 0.80 0.86
EPS (Diluted)
1.77 2.05 2.16 2.34 2.34 2.21 2.35 2.21 2.28 2.00 1.68 1.31 0.93 0.85 0.69 0.80 0.79 0.85
EBITDA
1.47B 1.6B 1.67B 1.78B 1.85B 1.88B 1.92B 1.72B 1.67B 1.58B 1.46B 1.33B 1.16B 899M 789M 908.1M 879.9M 885.8M
EBIT
928M 1.06B 1.12B 1.2B 1.25B 1.25B 1.3B 1.11B 1.08B 1.01B 878M 741M 448M 193M n/a n/a n/a n/a
Depreciation & Amortization
537M 540M 557M 575M 597M 629M 620M 603M 590M 564M 581M 576M 550M 528M 489M 475.3M 473.8M 479.2M