GrowGeneration Corp. (GRWG)

NASDAQ: GRWG · Real-Time Price · USD

1.14

-0.03 (-2.56%)

At close: May 01, 2025, 2:14 PM

GrowGeneration Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Revenue	188.87M	225.88M	278.17M	422.49M	193.37M	79.73M	29M	14.36M	7.98M
Cost of Revenue	145.14M	164.62M	207.9M	304.25M	142.32M	57.17M	22.56M	11.09M	5.78M
Gross Profit	43.72M	61.26M	70.26M	118.24M	51.05M	22.56M	6.44M	3.27M	2.2M
Operating Income	-51.97M	-49.84M	-38.31M	15M	8.44M	2.14M	-4.26M	-2.85M	-425.99K
Interest Income	2.7M	2.7M	580K	486K	43.93K	144.72K	79.18K	n/a	n/a
Pretax Income	-49.67M	-46.46M	-166.63M	15.23M	8.58M	1.88M	-5.07M	-2.54M	-431.24K
Net Income	-49.51M	-46.5M	-163.75M	12.79M	5.33M	1.48M	-5.07M	-2.54M	-431.24K
Selling & General & Admin	29.24M	29.8M	36.76M	40.9M	21.45M	9.28M	5.15M	3.01M	2.18M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	66.45M	81.3M	71.81M	62.34M	21.16M	11.14M	115.88K	1.21K	357.55K
Operating Expenses	95.69M	110.32M	108.57M	103.24M	42.61M	20.42M	10.7M	6.12M	2.54M
Interest Expense	70K	97K	21K	43K	14.05K	401.5K	1.01M	15.34K	5.25K
Selling & Marketing Expenses	n/a	1.8M	4M	4M	996K	737K	269.55K	264.63K	107.74K
Cost & Expenses	240.84M	274.94M	316.47M	407.49M	184.93M	77.59M	33.26M	17.21M	8.31M
Income Tax Expense	-158K	32K	-2.88M	2.44M	3.25M	396.95K	195.06K	16.55K	-862.49M
Shares Outstanding (Basic)	60.18M	61.18M	60.81M	59.22M	43.94M	32.83M	23.06M	14.13M	9.15M
Shares Outstanding (Diluted)	60.18M	61.18M	60.81M	60.46M	46.46M	33.91M	23.49M	14.51M	9.15M
EPS (Basic)	-0.82	-0.76	-2.69	0.22	0.12	0.05	-0.22	-0.18	-0.05
EPS (Diluted)	-0.82	-0.76	-2.69	0.21	0.11	0.04	-0.22	-0.18	-0.05
EBITDA	-30.3M	-29.76M	-149.48M	27.87M	11.03M	2.77M	-3.71M	-2.38M	-373.03K
EBIT	-49.74M	-46.37M	-166.61M	15.27M	8.59M	1.72M	-4.06M	-2.53M	-425.99K
Depreciation & Amortization	19.44M	16.61M	17.13M	12.6M	2.44M	1.05M	351.07K	151.56K	52.96K