Great Wall Motor Limited (GWLLF) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Great Wall Motor Limited

OTC: GWLLF · Real-Time Price · USD
2.18
0.06 (2.59%)
At close: Oct 02, 2025, 11:14 AM
2.18
0.00%
After-hours: Oct 02, 2025, 08:00 PM EDT

Great Wall Motor Cash Flow Statement

Financials in CNY. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net Income
1.75B 5.6B 7.08B 9.09B 12.72B 10.06B 7.01B 5.1B 4.03B 6.81B 8.27B 9.94B 8.8B 6.72B 6.73B 7.72B 7.74B 7.65B
Depreciation & Amortization
n/a 4.81B 7.21B 7.62B 3.96B 1.06B 567.91M 1.83B 7.17B 6.89B 6.61B 6.39B 6.16B 5.88B 4.24B 7.63B 3.91B 4.83B
Stock-Based Compensation
n/a 387.55M 387.55M 760.05M 514.87M 372.51M 372.51M 699.04M 57.99M 699.04M 699.04M 889.74M 1.68B 889.74M 889.74M 113.88M 199.96M 113.88M
Other Working Capital
153.27M 540.81M 540.81M 372.51M 514.87M 372.51M 372.51M 863.79M 14.41M 863.79M 863.79M 1.06B 2.05B 1.06B 1.06B n/a 75.09M n/a
Other Non-Cash Items
39.96B 20.78B 28.08B 21.73B 9.91B 13.56B 6.7B -5.88B -9.48B 1.89B 952.58M 14.63B 23.08B 23.69B 33.49B 38.34B 37.14B 17.9B
Deferred Income Tax
n/a n/a n/a 10.35B 8.94B 14.01B 14.01B 1.64B 9.04B -2.03B -2.03B n/a -6B -347.9M -347.9M -347.9M -347.9M n/a
Change in Working Capital
-14.12B -10.15B -10.15B -10.72B -1.44B -10.72B -10.72B 1.33B -9.1B 1.33B 1.33B 9.31B 6.34B 9.31B 9.31B -25.63B -27.04B -25.63B
Operating Cash Flow
27.59B 21.42B 27.79B 34.02B 29.8B 23.54B 17.94B 4.72B 1.71B 15.58B 12.31B 24.55B 28.73B 23.94B 35.62B 22.24B 10.72B 4.87B
Capital Expenditures
-10.89B -11.62B -11.74B -13.9B -14.7B -15.96B -16.71B -15.5B -16.95B -15.67B -16.3B -17.45B -16.37B -14.85B -13.09B -9.65B -9.33B -8.93B
Cash Acquisitions
n/a n/a 11.77M 371.64M 384.72M 459.61M 462.98M 359.06M 364.76M 289.87M 274.73M -206.03M -206.55M 1.73B 3.75B 3.97B 4.33B 2.75B
Purchase of Investments
-97.86B -70.02B -75.46B -39.61B -27.53B -17.49B -14.14B -11.17B -14.55B -18.16B -18.95B -22.72B -26.21B -29.72B -36.15B -44.54B -47.13B -49.36B
Sales Maturities Of Investments
67.09B 58.07B 63.17B 45.06B 29.84B 17.44B 18.36B 17.3B 20.33B 22.25B 24.18B 26.44B 31.16B 32.19B 37.8B 41.52B 46.63B 48.64B
Other Investing Acitivies
13.11B 13.01B 389.92M 1.62B 1.49B 1.24B 1.58B -33.8M -8.42M 308.46M 288.48M 188.13M 376.97M 245.02M 259.8M 513.26M 409.73M 579.36M
Investing Cash Flow
-28.55B -10.56B -23.31B -6.14B -10.2B -14B -10.45B -9.05B -10.81B -10.99B -10.5B -13.52B -11.04B -12.13B -11.17B -12.16B -9.04B -8.69B
Debt Repayment
-13.07B -10.15B -9B -4.18B -2.3B 835.64M 148.42M 913.03M 2.32B 5.04B 8.52B 8.73B 7.22B 4.53B -381.51M 2.06B 5.76B 11.22B
Common Stock Repurchased
-111.92M -167.94M -167.94M -2.22B -2.22B -4.32B -4.32B -9.02B -9.02B -7.31B -7.31B -454.82M -454.82M -10.83M -10.83M -5.19M -7.74M -5.1M
Dividend Paid
-637.36M -3.23B -3.35B -5.54B -8.23B -5.61B -5.61B -3.72B -1.1B -1.75B -1.66B -4.03B -4.02B -3.32B -5.88B -2.94B -3.73B -5.15B
Other Financial Acitivies
1.44B -701.35M 340.31M -3.97B -1.22B 5.93B 6.6B 2.39B 6.78B -9.71B -9.99B -7.07B -12.77B -1.22B -3.36B -100.58M -320.97M -221.15M
Financial Cash Flow
-12.26B -14.14B -12.18B -11.67B -9.73B 1.07B 1.05B -2.15B 6.27B -6.44B -3.13B -2.83B -10.02B -13.77M -9.63B -984.67M 1.7B 5.84B
Net Cash Flow
-13.04B -3.57B -8.78B 15.49B 8.88B 9.78B 8.37B -6.25B -2.46B -1.5B -1.01B 7.74B 7.11B 11.21B 14.32B 8.82B 3.11B 1.96B
Free Cash Flow
16.7B 9.8B 16.06B 20.12B 15.1B 7.58B 1.23B -10.78B -15.23B -93.88M -3.99B 7.1B 12.37B 9.09B 22.53B 12.59B 1.39B -4.06B