Great Wall Motor Limited (GWLLY) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Great Wall Motor Limited

OTC: GWLLY · Real-Time Price · USD
23.50
-2.00 (-7.84%)
At close: Sep 04, 2025, 3:59 PM
24.53
4.38%
After-hours: Sep 04, 2025, 03:59 PM EDT

Great Wall Motor Cash Flow Statement

Financials in CNY. Fiscal year is January - December.
Fiscal Year Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net Income
12.44B 12.72B 10.06B 7.01B 5.1B 4.03B 6.81B 8.27B 9.94B 8.8B 6.72B 6.73B 7.72B 7.74B 7.65B
Depreciation & Amortization
7.62B 3.96B 1.06B 567.91M 1.83B 7.17B 6.89B 6.61B 6.39B 6.16B 5.88B 4.24B 7.63B 3.91B 4.83B
Stock-Based Compensation
760.05M 514.87M 372.51M 372.51M 699.04M 57.99M 699.04M 699.04M 889.74M 1.78B 988.75M 988.75M 212.89M 212.89M 126.8M
Other Working Capital
760.05M 514.87M 372.51M 372.51M 863.79M 14.41M 863.79M 863.79M 1.06B 2.05B 1.06B 1.06B n/a 75.09M n/a
Other Non-Cash Items
25.05B 20.66B 28.25B 29.77B 2.11B 2.02B 12.74B 1.55B -129.02M 1.01B -18.19B -6.73B -7.72B -7.74B -7.65B
Deferred Income Tax
10.35B 8.1B 9.48B 9.48B -3.76B 4.29B -20.96B -20.96B -18.06B -23.86B -347.9M -347.9M -347.9M -347.9M n/a
Change in Working Capital
-6.75B -1.2B -10.72B -10.72B 463.64M -9.12B 463.64M 463.64M 9.31B 5.24B 9.31B 9.31B -25.63B -27.04B -25.63B
Operating Cash Flow
34.31B 29.61B 23.35B 26.13B 6.61B 8.61B 6.81B -4.84B 13.69B 12.7B 23.63B 35.32B 22.12B 10.77B 4.87B
Capital Expenditures
-13.9B -14.7B -15.96B -16.71B -15.5B -16.95B -15.67B -16.3B -17.45B -16.37B -14.85B -13.09B -9.65B -9.33B -8.93B
Cash Acquisitions
556.27M 549.17M 459.61M 462.98M 359.06M 364.76M 289.87M 274.73M -206.03M -206.55M 1.73B 3.75B 3.97B 4.33B 2.75B
Purchase of Investments
-39.61B -27.53B -17.49B -14.14B -11.17B -14.55B -18.16B -18.95B -22.72B -26.21B -29.72B -36.15B -44.54B -47.13B -49.36B
Sales Maturities Of Investments
45.06B 29.84B 17.44B 18.36B 17.3B 20.33B 22.25B 24.18B 26.44B 31.16B 32.19B 37.8B 41.52B 46.63B 48.64B
Other Investing Acitivies
2.5B 2.47B 1.24B 1.58B -33.8M -8.42M 308.46M 288.48M 412.95M 583.52M -1.49B -3.49B -3.46B -3.54B -1.8B
Investing Cash Flow
-6.22B -10.2B -14B -10.45B -9.05B -10.81B -10.99B -10.5B -13.52B -11.04B -12.13B -11.17B -12.16B -9.04B -8.69B
Debt Repayment
-1.87B -779.86M 479.73M -207.49M -869.57M 446.34M 5.04B 8.52B 8.73B 7.22B 4.53B -381.51M 2.06B 5.76B 11.22B
Common Stock Repurchased
-2.16B -2.22B -4.32B -4.32B -9.02B -9.02B -7.31B -7.31B -454.82M -454.82M -10.83M -10.83M -5.19M -7.74M -5.1M
Dividend Paid
-5.53B -8.23B -5.61B -5.61B -3.72B -1.1B -1.75B -1.66B -4.03B -4.02B -3.32B -5.88B -2.94B -3.73B -5.15B
Other Financial Acitivies
-6.34B -2.74B 6.29B 6.96B 4.17B 8.66B -9.71B -9.99B -4.74B -10.44B 1.11B -1.04B -100.58M -320.97M -221.15M
Financial Cash Flow
-11.67B -9.73B 1.07B 1.05B -2.15B 6.27B -6.44B -3.13B -2.83B -10.02B -13.77M -9.63B -984.67M 1.7B 5.84B
Net Cash Flow
16.69B 8.88B 9.78B 8.37B -6.25B -2.46B -1.5B -1.01B 7.74B 7.11B 11.21B 14.32B 8.82B 3.11B 1.96B
Free Cash Flow
20.41B 14.91B 7.39B 9.42B -8.89B -8.34B -8.87B -21.14B -3.76B -3.67B 8.78B 22.22B 12.46B 1.44B -4.06B