Heineken N.V. (HEINY) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Heineken N.V.

OTC: HEINY · Real-Time Price · USD
38.88
-0.42 (-1.07%)
At close: Oct 03, 2025, 3:57 PM
38.86
-0.06%
After-hours: Oct 03, 2025, 03:54 PM EDT

Heineken Cash Flow Statement

Financials in EUR. Fiscal year is January - December.
Fiscal Year Q2 2025 Q4 2024 Q2 2024 Q4 2023 Q2 2023 Q4 2022 Q2 2022 Q4 2021 Q2 2021
Period Ending Jun 30, 2025 Dec 31, 2024 Jun 30, 2024 Dec 31, 2023 Jun 30, 2023 Dec 31, 2022 Jun 30, 2022 Dec 31, 2021 Jun 30, 2021
Net Income
2B 1.16B 2.31B 3.56B 2.57B 2.68B 3.56B 3.32B 1.13B
Depreciation & Amortization
2.39B 2.6B 2.26B 2.31B 2.2B 1.89B 2.02B 1.96B 1.84B
Stock-Based Compensation
n/a n/a 31M 31M 57M 57M 51M 51M -1M
Other Working Capital
945M 537M -417M -32M -137M -207M -242M -290M 60M
Other Non-Cash Items
431M 892M 1.4B 3.06B 5.58B 4.78B 2.76B 2.58B 4.04B
Deferred Income Tax
n/a n/a -851M -851M 87M 87M -1.65B -1.65B -458M
Change in Working Capital
427M 845M 195M -178M -1.41B -687M 117M -27M 791M
Operating Cash Flow
5.25B 5.5B 5.34B 4.43B 3.36B 4.5B 4.77B 4.18B 4.38B
Capital Expenditures
-2.54B -2.46B -2.43B -2.68B -2.45B -2.01B -1.71B -1.6B -1.42B
Cash Acquisitions
10M 10M 345M -681M -1.5B -441M 149M 133M 86M
Purchase of Investments
24M n/a -29M -409M -412M -45M -53M -678M -661M
Sales Maturities Of Investments
-32M n/a 39M 53M 54M 8M 3M 11M 192M
Other Investing Acitivies
-454M -261M -4M -148M -231M -188M -171M -156M -144M
Investing Cash Flow
-2.63B -2.44B -2.16B -3.86B -4.54B -2.68B -1.79B -2.29B -1.95B
Debt Repayment
-934M -1.2B -15M 3.45B 3.45B -833M -833M -1.7B -3.78B
Common Stock Repurchased
-165M -5M -50M -942M -948M -43M -37M 1.52B 1.54B
Dividend Paid
-1.33B -1.2B -1.13B -1.33B -1.29B -1.1B -869M -796M -705M
Other Financial Acitivies
-173M -171M -1.48B -1.7B -981M -761M -385M -359M -79M
Financial Cash Flow
-2.6B -2.57B -2.68B -530M 235M -2.74B -2.12B -2.87B -4.56B
Net Cash Flow
1.57B 1.75B 1.53B -388M -721M -483M 922M -752M -2.3B
Free Cash Flow
2.71B 3.04B 2.91B 1.75B 906M 2.48B 3.06B 2.58B 2.96B