Hexagon AB (publ) (HXGBY)

PNK: HXGBY · Real-Time Price · USD

9.64

0.04 (0.42%)

At close: May 02, 2025, 3:50 PM

Hexagon AB (publ) Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	5.44B	5.38B	5.41B	5.46B	5.46B	5.47B	5.4B	5.37B	5.29B	5.16B	4.97B	4.73B	4.52B	4.34B	4.17B	4.03B	3.85B	3.76B	3.79B	3.8B	3.88B	3.91B	3.89B	3.88B	3.84B	3.76B	3.67B	3.58B	3.5B	3.45B	3.34B	3.27B	3.2B	3.15B	3.12B	3.08B	3.06B
Cost of Revenue	1.79B	1.79B	1.8B	1.87B	1.9B	1.9B	1.89B	1.84B	1.82B	1.8B	1.75B	1.68B	1.61B	1.54B	1.5B	1.46B	1.42B	1.39B	1.39B	1.4B	1.43B	1.45B	1.46B	1.47B	1.45B	1.42B	1.39B	1.36B	1.34B	1.33B	1.3B	1.28B	1.27B	1.25B	1.24B	1.23B	1.22B
Gross Profit	3.64B	3.6B	3.61B	3.58B	3.56B	3.57B	3.52B	3.53B	3.47B	3.36B	3.22B	3.05B	2.91B	2.8B	2.67B	2.57B	2.43B	2.37B	2.39B	2.4B	2.45B	2.45B	2.43B	2.41B	2.39B	2.34B	2.28B	2.21B	2.16B	2.12B	2.04B	1.99B	1.93B	1.9B	1.87B	1.85B	1.84B
Operating Income	1.37B	1.46B	1.46B	1.27B	1.26B	1.23B	1.2B	1.39B	1.38B	1.29B	1.09B	1.03B	992.6M	1.01B	1.09B	1.05B	847.7M	787M	784.8M	770.5M	873.8M	892.2M	912.1M	904.2M	937.6M	925.1M	895.2M	865.9M	836.7M	762.1M	730M	711.2M	699.3M	736.1M	725.2M	713.2M	703.4M
Interest Income	13.8M	13.5M	13.1M	14M	11.6M	12.4M	10.7M	9.3M	10M	7.6M	6.9M	6.2M	4.9M	4.4M	4.3M	4.1M	3.9M	5.7M	6.4M	6.4M	7.1M	6.2M	6.9M	7M	6.1M	5.8M	4.7M	4.9M	5.3M	5.2M	5.3M	4.7M	4.6M	4.6M	3.6M	4.8M	4.8M
Pretax Income	1.21B	1.26B	1.25B	1.06B	1.05B	1.07B	1.07B	1.3B	1.32B	1.25B	1.06B	1.01B	968.2M	983.6M	1.06B	1.02B	818.5M	759.6M	758.8M	745.9M	848.7M	865.3M	885.8M	878.3M	913.2M	902.3M	871M	842.2M	813.1M	739.4M	707.9M	689.1M	677.6M	714.3M	703.7M	691.2M	679.3M
Net Income	974.7M	1.02B	1.01B	856.6M	852.3M	858.9M	870.6M	1.06B	1.07B	1.01B	857M	815.2M	783.7M	801.6M	863.7M	831.9M	665.5M	618.1M	616.1M	606M	689.8M	702.4M	719.8M	710.9M	738.7M	730M	775.7M	752.3M	725.5M	665.7M	567.3M	552.6M	545.1M	573.3M	564.8M	553.2M	541.7M
Selling & General & Admin	1.53B	1.47B	1.48B	1.6B	1.6B	1.65B	500.2M	383.8M	346.3M	306.2M	470.5M	378.1M	301.7M	238.2M	281.5M	238.3M	230.8M	226.2M	214.3M	241.4M	262.7M	260.7M	351.9M	345M	312.4M	281.3M	328.9M	301.8M	283.9M	296.4M	328.9M	302.7M	281.7M	243.2M	226M	226.1M	222M
Research & Development	711.42M	681.36M	673.09M	700.19M	682.37M	678.73M	668.2M	625.5M	623.3M	607.1M	586.4M	561.8M	531.9M	510.8M	483.7M	463.3M	466.7M	462.7M	463.9M	465.3M	454.2M	444.8M	46.2M	40.4M	29.6M	16.4M	57.7M	42.3M	31.6M	47.1M	378.1M	373.2M	362.5M	333.1M	324.5M	310.7M	305.9M
Other Expenses	32.7M	-10M	-400K	-200K	n/a	-700K	1.11B	1.1B	1.1B	1.14B	889M	897.1M	900.7M	853M	631.6M	640.1M	572.9M	578.4M	-61.8M	-62.1M	-4M	1.3M	-6.7M	-9.3M	2.9M	1.1M	16.4M	12.4M	4.3M	1M	-12.3M	-10M	1.1M	2.8M	18.5M	14.8M	2.9M
Operating Expenses	2.28B	2.14B	2.15B	2.31B	2.3B	2.34B	2.29B	2.11B	2.07B	2.05B	1.95B	1.84B	1.73B	1.6B	1.4B	1.34B	1.34B	1.34B	1.5B	1.52B	1.53B	1.52B	1.51B	1.49B	1.45B	1.41B	1.34B	1.3B	1.27B	1.3B	1.29B	1.26B	1.23B	1.16B	1.15B	1.13B	1.13B
Interest Expense	174.5M	183.6M	177.8M	177.5M	169.2M	154.1M	124.4M	88.9M	59M	35.6M	26.5M	23.2M	23.1M	24.4M	24.4M	25.8M	25.2M	25.2M	25.2M	23.8M	25M	25.9M	25.9M	25.6M	23.2M	21.3M	21.3M	21M	21.3M	20.3M	20.3M	19.7M	19.2M	19.3M	19.3M	21M	23.1M
Selling & Marketing Expenses	1.1B	1.08B	236.4M	307.3M	310.7M	305.7M	359.8M	289.1M	262.3M	229.6M	346.9M	276.7M	216.7M	171.5M	211.8M	177.3M	162.2M	161.9M	147M	172.5M	198.6M	202.3M	257.5M	251.9M	228.3M	202.7M	225.3M	209.4M	198.4M	195.7M	226.2M	205.2M	185.8M	165M	170.3M	163.6M	157.9M
Cost & Expenses	4.07B	3.92B	3.95B	4.18B	4.2B	4.25B	4.18B	3.95B	3.88B	3.85B	3.7B	3.51B	3.35B	3.15B	2.9B	2.8B	2.76B	2.73B	2.89B	2.93B	2.96B	2.98B	2.96B	2.96B	2.9B	2.83B	2.73B	2.66B	2.61B	2.62B	2.6B	2.54B	2.5B	2.41B	2.39B	2.36B	2.34B
Income Tax Expense	216.91M	226.37M	224.57M	188.97M	187.76M	190.49M	191.5M	234.9M	237.5M	228.9M	191.7M	182.2M	175.1M	173.6M	190M	183.1M	145.5M	134.9M	136.6M	134.3M	153.6M	156.7M	159.6M	160M	166.3M	164.2M	87.2M	81.6M	77.8M	65.6M	133.3M	130.3M	128.6M	135.7M	133.7M	132.9M	132.4M
Shares Outstanding (Basic)	n/a	2.68B	2.68B	2.68B	2.68B	2.68B	2.69B	2.69B	2.69B	2.69B	2.69B	2.69B	2.7B	2.7B	2.57B	2.57B	2.57B	2.57B	2.57B	2.57B	2.57B	2.55B	2.56B	2.55B	2.54B	2.53B	2.53B	2.52B	2.52B	2.52B	2.52B	2.52B	2.52B	2.52B	2.52B	2.52B	2.52B
Shares Outstanding (Diluted)	n/a	2.71B	2.71B	2.71B	2.71B	2.71B	2.71B	2.71B	2.71B	2.71B	2.71B	2.71B	2.71B	2.71B	2.57B	2.57B	2.57B	18.01B	2.57B	2.57B	2.57B	17.93B	2.56B	2.56B	2.55B	17.68B	2.54B	2.53B	2.54B	17.66B	2.53B	2.53B	2.53B	17.66B	2.53B	2.52B	2.53B
EPS (Basic)	0.29	0.38	0.38	0.33	0.32	0.32	0.31	0.38	0.39	0.37	0.32	0.31	0.30	0.31	0.27	0.26	0.20	0.18	0.18	0.17	0.20	0.21	0.21	0.21	0.22	0.22	0.22	0.21	0.20	0.18	0.23	0.22	0.22	0.23	0.23	0.22	0.22
EPS (Diluted)	0.29	0.38	0.38	0.32	0.32	0.32	0.31	0.38	0.39	0.37	0.32	0.31	0.30	0.31	0.27	0.26	0.20	0.18	0.18	0.17	0.20	0.21	0.21	0.21	0.22	0.22	0.22	0.21	0.20	0.17	0.17	0.16	0.16	0.17	0.17	0.17	0.16
EBITDA	1.96B	1.99B	1.98B	1.8B	1.8B	1.78B	1.6B	1.76B	1.74B	1.63B	1.6B	1.54B	1.49B	1.5B	1.38B	1.34B	1.13B	1.07B	1.1B	1.08B	1.19B	1.2B	1.19B	1.09B	1.03B	929.7M	944.8M	915.7M	886.9M	812.2M	725.8M	706.4M	694.4M	731.2M	723M	712.2M	702.4M
EBIT	1.37B	1.44B	1.42B	1.23B	1.22B	1.21B	1.2B	1.39B	1.38B	1.28B	1.08B	1.03B	986.7M	1B	1.08B	1.05B	842M	783.1M	781.8M	767.5M	871.5M	889M	908.9M	901.1M	933.6M	920.8M	891.1M	860.9M	829.6M	756.8M	724.1M	705.8M	696.3M	731.2M	711.9M	701.1M	691.3M
Depreciation & Amortization	583.26M	520.06M	503.42M	480.33M	463.39M	448.98M	422.82M	390.48M	383.2M	374.57M	351.86M	370.87M	387.43M	403.87M	403.08M	393.7M	392.3M	389.1M	382.7M	378.5M	369.2M	362.1M	270M	180.9M	91M	3.9M	48.9M	49.1M	49.5M	50.1M	-4.2M	-4.8M	-4.9M	-4.8M	-2.1M	500K	4.4M