Ibiden Co.Ltd. (IBIDF)

PNK: IBIDF · Real-Time Price · USD

24.75

-3.25 (-11.61%)

At close: Apr 24, 2025, 11:58 AM

Ibiden Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	88.22B	90.34B	92.53B	93.04B	94.6B	100.87B	103.1B	115.26B	98.32B	101.9B	103.4B	103.5B	92.33B	93.68B	85.79B	79.16B	64.83B	79.09B	72.55B	71.05B	73.3B	76.62B	70.26B	72.38B	71.87B	86.41B	72.01B	74.36B	67.61B	74.35B	63.13B	63.47B	65.5B	74.85B	81.07B	83.92B	74.28B
Cost of Revenue	62.61B	65.72B	65.88B	63.28B	73.16B	75.96B	69.17B	77.87B	67.03B	72.35B	71.8B	72.13B	64.79B	70.43B	62.3B	58.51B	46.77B	60.28B	54.78B	56B	56.77B	61.43B	57.13B	57.43B	56.82B	67.96B	56.12B	58.03B	52.4B	58.37B	50.07B	50.48B	51.72B	58.2B	61.63B	61.94B	56.59B
Gross Profit	25.61B	24.62B	26.64B	29.76B	21.45B	24.91B	33.93B	37.39B	31.29B	29.56B	31.6B	31.37B	27.55B	23.25B	23.49B	20.66B	18.05B	18.81B	17.77B	15.05B	16.53B	15.2B	13.13B	14.95B	15.05B	18.45B	15.89B	16.34B	15.21B	15.98B	13.06B	12.99B	13.78B	16.65B	19.45B	21.99B	17.69B
Operating Income	11.29B	10.62B	12.87B	15.89B	8.18B	11.19B	19.77B	23.32B	18.09B	16.39B	19.41B	19.3B	15.72B	11.27B	12.18B	8.65B	6.54B	6.52B	5.52B	3.13B	4.52B	3.07B	1.2B	2.92B	2.95B	5.89B	3.9B	3.89B	3.02B	3.84B	1.3B	744M	1.25B	3.4B	6.86B	8.55B	3.76B
Interest Income	454M	324M	282M	316M	310M	355M	338M	188M	74M	34M	23M	20M	26M	29M	27M	26M	48M	80M	61M	71M	76M	75M	67M	70M	66M	96M	121M	115M	126M	136M	101M	102M	70M	105M	56M	77M	77M
Pretax Income	11.92B	6.67B	12.56B	15.86B	12.34B	9.72B	18.81B	24.15B	19.02B	7.26B	20.65B	17.21B	14.12B	6.43B	11.45B	8.33B	5.95B	5.46B	5.58B	2.29B	4.2B	6.32B	-5.22B	4.52B	3.7B	4.83B	3.86B	6.24B	3.62B	-2.42B	-13.54B	-43.57B	-1.24B	-8.5B	7.46B	7.57B	5.6B
Net Income	8.82B	4.09B	9.5B	10.6B	7.29B	8.13B	12.24B	18.1B	13.71B	3.79B	15.19B	12.69B	9.56B	4.3B	9.71B	7.09B	4.6B	3.15B	4.29B	993M	2.9B	4.04B	-6.24B	2.82B	2.69B	3.27B	1.83B	4.63B	1.85B	-3.53B	-13.85B	-43.89B	-1.58B	-10.14B	6.19B	8.68B	2.8B
Selling & General & Admin	14.32B	8.8B	8.66B	8.75B	8.46B	9.04B	8.93B	8.97B	8.53B	8.85B	8.26B	8.15B	8.93B	4.86B	11.31B	12.01B	11.52B	3.91B	12.25B	11.92B	12.01B	2.63B	11.93B	12.03B	12.1B	2.81B	11.99B	12.44B	12.19B	1.98B	11.77B	12.25B	12.53B	1.96B	12.58B	13.44B	13.93B
Research & Development	n/a	5.2B	5.11B	5.12B	4.81B	4.68B	5.23B	5.11B	4.67B	4.32B	3.93B	3.89B	3.59B	16.84B	n/a	n/a	n/a	16.2B	n/a	n/a	n/a	14.75B	n/a	n/a	n/a	15.37B	n/a	n/a	n/a	14.11B	n/a	n/a	n/a	15.2B	n/a	n/a	n/a
Other Expenses	n/a	-100M	67M	211M	230M	109M	62M	237M	123M	515M	434M	-7M	3M	-954M	1.11B	122M	-832M	-23M	103M	-28M	59M	110M	-74M	759M	64M	75M	11M	193M	-67M	190M	-121M	-92M	58M	-72M	141M	321M	-62M
Operating Expenses	14.32B	14B	13.77B	13.87B	13.26B	13.72B	14.16B	14.07B	13.2B	13.16B	12.19B	12.07B	11.82B	11.98B	11.31B	12.01B	11.52B	12.29B	12.25B	11.92B	12.01B	12.13B	11.93B	12.03B	12.1B	12.56B	11.99B	12.44B	12.19B	12.13B	11.77B	12.25B	12.53B	13.25B	12.58B	13.44B	13.93B
Interest Expense	214M	203M	204M	159M	144M	108M	135M	63M	64M	87M	52M	67M	74M	67M	63M	65M	63M	71M	74M	22M	27M	44M	38M	39M	37M	33M	38M	39M	36M	42M	43M	46M	56M	83M	78M	79M	79M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	2.72B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	76.92B	79.72B	79.65B	77.15B	86.42B	89.68B	83.33B	91.94B	80.23B	85.51B	83.99B	84.2B	76.61B	82.42B	73.6B	70.52B	58.29B	72.57B	67.03B	67.92B	68.78B	73.55B	69.06B	69.46B	68.92B	80.52B	68.11B	70.47B	64.59B	70.51B	61.84B	62.72B	64.25B	71.44B	74.21B	75.38B	70.52B
Income Tax Expense	3.03B	2.55B	2.96B	5.17B	5.01B	1.54B	6.51B	5.99B	5.24B	3.4B	5.38B	4.45B	4.46B	2.05B	1.65B	1.25B	1.3B	2.25B	1.22B	1.28B	1.24B	2.21B	961M	1.64B	942M	1.48B	1.94B	1.56B	1.71B	1.05B	260M	261M	275M	1.56B	1.21B	-1.16B	2.75B
Shares Outstanding (Basic)	139.71M	139.69M	139.69M	139.69M	139.66M	139.65M	139.65M	139.61M	139.61M	139.61M	139.61M	139.61M	139.61M	139.64M	139.72M	139.73M	139.75M	139.74M	139.74M	139.74M	139.73M	139.72M	139.72M	139.72M	139.72M	139.72M	139.72M	139.78M	137.63M	133.08M	133.08M	133.08M	133.08M	133.08M	135.59M	138.08M	138.08M
Shares Outstanding (Diluted)	148.97M	142.55M	139.69M	139.69M	139.66M	139.65M	139.65M	139.61M	139.61M	139.61M	139.61M	139.61M	139.61M	139.64M	139.72M	139.73M	139.75M	139.74M	139.74M	139.74M	139.73M	139.72M	139.72M	139.72M	139.72M	139.72M	139.72M	139.78M	137.63M	133.08M	133.08M	133.08M	133.08M	133.08M	135.59M	138.08M	138.08M
EPS (Basic)	63.10	29.31	68.03	75.91	52.18	58.23	87.67	129.64	98.23	27.15	108.79	90.89	68.51	30.79	69.53	50.73	32.89	22.52	30.67	7.11	20.78	28.92	-44.68	20.18	19.25	23.40	13.13	33.12	13.43	-26.5	-104.05	-329.8	-11.9	-76.19	45.68	62.85	20.26
EPS (Diluted)	59.18	28.62	68.03	75.91	52.18	58.23	87.67	129.64	98.23	27.15	108.79	90.89	68.51	30.79	69.53	50.73	32.89	22.52	30.67	7.11	20.78	28.92	-44.68	20.18	19.25	23.40	13.13	33.12	13.43	-26.5	-104.05	-329.8	-11.9	-76.19	45.68	62.85	20.26
EBITDA	21.49B	23.08B	24.85B	27.21B	18.46B	25.28B	33.85B	37.16B	30.98B	31.74B	33.76B	31.9B	26.14B	23.22B	21.87B	16.38B	12.57B	13.39B	11.54B	8.91B	10.06B	9.82B	1.17B	9.12B	8.79B	11.46B	10.17B	9.89B	8.95B	5.38B	-6.03B	-34.12B	8.55B	3.29B	19.2B	19.36B	12.79B
EBIT	11.29B	6.88B	12.77B	16.02B	12.48B	9.82B	18.95B	24.21B	19.09B	7.35B	20.71B	17.28B	14.2B	6.5B	11.51B	8.4B	6.01B	5.54B	5.65B	2.31B	4.23B	6.36B	1.2B	4.56B	3.74B	5.89B	3.89B	6.28B	3.65B	3.58B	-13.49B	-43.52B	-870M	509M	7.54B	7.65B	5.68B
Depreciation & Amortization	10.2B	12.46B	11.98B	11.32B	10.28B	14.09B	14.08B	13.85B	12.89B	15.35B	13.69B	12.56B	11.12B	11.95B	9.69B	7.74B	6.03B	6.87B	6.02B	5.78B	5.55B	6.75B	6.35B	6.2B	5.84B	6.59B	6.27B	6B	5.93B	7.76B	7.46B	9.4B	9.42B	11.71B	12.43B	10.99B	9.94B