Ibiden Co.Ltd. (IBIDF)

PNK: IBIDF · Real-Time Price · USD

24.75

-3.25 (-11.61%)

At close: Apr 24, 2025, 11:58 AM

Ibiden Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	364.13B	370.51B	381.04B	391.61B	413.83B	417.55B	418.58B	418.88B	407.12B	401.14B	392.92B	375.3B	350.97B	323.46B	308.87B	295.64B	287.52B	296B	293.53B	291.23B	292.56B	291.13B	300.92B	302.67B	304.66B	300.4B	288.34B	279.46B	268.57B	266.46B	266.95B	284.89B	305.35B	314.12B	322.69B	325.71B	320.57B
Cost of Revenue	257.49B	268.04B	278.27B	281.56B	296.16B	290.03B	286.43B	289.05B	283.3B	281.06B	279.14B	269.64B	256.02B	238.01B	227.86B	220.35B	217.84B	227.84B	228.99B	231.33B	232.76B	232.81B	239.34B	238.34B	238.93B	234.52B	224.92B	218.87B	211.32B	210.64B	210.47B	222.02B	233.48B	238.35B	243.62B	242.72B	239.64B
Gross Profit	106.64B	102.47B	102.76B	110.05B	117.67B	127.52B	132.16B	129.84B	123.82B	120.08B	113.77B	105.66B	94.94B	85.45B	81.01B	75.29B	69.68B	68.15B	64.54B	59.9B	59.8B	58.32B	61.57B	64.34B	65.72B	65.89B	63.42B	60.59B	57.24B	55.82B	56.49B	62.87B	71.87B	75.77B	79.07B	82.99B	80.93B
Operating Income	50.68B	47.57B	48.13B	55.03B	62.45B	72.36B	77.57B	77.21B	73.19B	70.82B	65.7B	58.47B	47.82B	38.63B	33.88B	27.22B	21.7B	19.68B	16.23B	11.91B	11.7B	10.14B	12.96B	15.66B	16.64B	16.7B	14.65B	12.05B	8.9B	7.14B	6.7B	12.26B	20.07B	22.57B	25.62B	28.97B	26.31B
Interest Income	1.38B	1.23B	1.26B	1.32B	1.19B	955M	634M	319M	151M	103M	98M	102M	108M	130M	181M	215M	260M	288M	283M	289M	288M	278M	299M	353M	398M	458M	498M	478M	465M	409M	378M	333M	308M	315M	329M	359M	366M
Pretax Income	47.02B	47.44B	50.48B	56.73B	65.02B	71.7B	69.25B	71.09B	64.16B	59.25B	58.42B	49.22B	40.34B	32.16B	31.2B	25.32B	19.27B	17.52B	18.38B	7.59B	9.82B	9.33B	7.84B	16.91B	18.64B	18.55B	11.29B	-6.1B	-55.91B	-60.77B	-66.85B	-45.85B	5.29B	12.13B	26.13B	31.31B	32.16B
Net Income	33.02B	31.49B	35.53B	38.27B	45.76B	52.19B	47.84B	50.79B	45.38B	41.23B	41.74B	36.27B	30.67B	25.7B	24.55B	19.12B	13.02B	11.33B	12.22B	1.69B	3.52B	3.31B	2.54B	10.61B	12.42B	11.58B	4.79B	-10.89B	-59.41B	-62.85B	-69.46B	-49.42B	3.15B	7.53B	20.99B	23.27B	19.75B
Selling & General & Admin	40.54B	34.67B	34.91B	35.18B	35.39B	35.47B	35.28B	34.61B	33.79B	34.19B	30.2B	33.24B	37.1B	39.69B	38.74B	39.68B	39.59B	40.09B	38.8B	38.49B	38.59B	38.68B	38.87B	38.93B	39.34B	39.44B	38.6B	38.38B	38.18B	38.52B	38.5B	39.32B	40.51B	41.91B	41.97B	42.54B	43.15B
Research & Development	15.42B	20.23B	19.72B	19.84B	19.82B	19.68B	19.32B	18.02B	16.81B	15.73B	28.25B	24.32B	20.43B	16.84B	16.2B	16.2B	16.2B	16.2B	14.75B	14.75B	14.75B	14.75B	15.37B	15.37B	15.37B	15.37B	14.11B	14.11B	14.11B	14.11B	15.2B	15.2B	15.2B	15.2B	15.51B	15.51B	15.51B
Other Expenses	178M	408M	617M	612M	638M	531M	937M	1.31B	1.06B	945M	-524M	150M	279M	-556M	375M	-630M	-780M	111M	244M	67M	854M	859M	824M	909M	343M	212M	327M	195M	-90M	35M	-227M	35M	448M	328M	-23M	163M	-112M
Operating Expenses	55.96B	54.9B	54.62B	55.01B	55.22B	55.15B	54.59B	52.63B	50.63B	49.26B	48.08B	47.19B	47.12B	46.81B	47.12B	48.07B	47.98B	48.47B	48.3B	47.98B	48.09B	48.18B	48.61B	48.67B	49.09B	49.18B	48.76B	48.53B	48.34B	48.68B	49.79B	50.61B	51.8B	53.2B	53.45B	54.01B	54.62B
Interest Expense	780M	710M	615M	546M	450M	370M	349M	266M	270M	280M	260M	271M	269M	258M	262M	273M	230M	194M	167M	131M	148M	158M	147M	147M	147M	146M	155M	160M	167M	187M	228M	263M	296M	319M	335M	337M	357M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	2.72B	2.72B	2.72B	2.72B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	313.45B	322.94B	332.9B	336.58B	351.38B	345.19B	341.02B	341.68B	333.93B	330.32B	327.22B	316.83B	303.15B	284.83B	274.99B	268.42B	265.82B	276.31B	277.29B	279.32B	280.85B	280.99B	287.95B	287.01B	288.02B	283.7B	273.69B	267.41B	259.66B	259.32B	260.25B	272.63B	285.28B	291.55B	297.07B	296.74B	294.26B
Income Tax Expense	13.71B	15.69B	14.68B	18.23B	19.05B	19.29B	21.14B	20.01B	18.46B	17.69B	16.34B	12.61B	9.41B	6.25B	6.44B	6.02B	6.05B	5.99B	5.96B	5.7B	6.05B	5.75B	5.02B	6B	5.92B	6.7B	6.26B	4.58B	3.28B	1.85B	2.36B	3.31B	1.88B	4.36B	4.91B	7.87B	12.25B
Shares Outstanding (Basic)	139.71M	139.69M	139.69M	139.69M	139.66M	139.65M	139.65M	139.61M	139.61M	139.61M	139.61M	139.61M	139.61M	139.64M	139.72M	139.73M	139.75M	139.74M	139.74M	139.74M	139.73M	139.72M	139.72M	139.72M	139.72M	139.72M	139.72M	139.78M	137.63M	133.08M	133.08M	133.08M	133.08M	133.08M	135.59M	138.08M	138.08M
Shares Outstanding (Diluted)	148.97M	142.55M	139.69M	139.69M	139.66M	139.65M	139.65M	139.61M	139.61M	139.61M	139.61M	139.61M	139.61M	139.64M	139.72M	139.73M	139.75M	139.74M	139.74M	139.74M	139.73M	139.72M	139.72M	139.72M	139.72M	139.72M	139.72M	139.78M	137.63M	133.08M	133.08M	133.08M	133.08M	133.08M	135.59M	138.08M	138.08M
EPS (Basic)	236.35	225.43	254.35	273.99	327.72	373.77	342.69	363.81	325.06	295.34	298.98	259.72	219.56	183.94	175.67	136.81	93.19	81.08	87.48	12.13	25.20	23.67	18.15	75.96	88.90	83.08	33.18	-84	-446.92	-472.25	-521.94	-372.21	20.44	52.60	152.83	168.50	143.03
EPS (Diluted)	231.74	224.74	254.35	273.99	327.72	373.77	342.69	363.81	325.06	295.34	298.98	259.72	219.56	183.94	175.67	136.81	93.19	81.08	87.48	12.13	25.20	23.67	18.15	75.96	88.90	83.08	33.18	-84	-446.92	-472.25	-521.94	-372.21	20.44	52.60	152.83	168.50	143.03
EBITDA	96.63B	93.6B	95.8B	104.8B	114.76B	127.28B	133.74B	133.64B	128.38B	123.54B	115.02B	103.14B	87.62B	74.05B	64.21B	53.88B	46.42B	43.91B	40.34B	29.97B	30.17B	28.9B	30.54B	39.54B	40.32B	40.48B	34.4B	18.19B	-25.82B	-26.22B	-28.3B	-3.07B	50.4B	54.64B	68.79B	70.89B	66.16B
EBIT	46.95B	48.15B	51.09B	57.27B	65.47B	72.07B	69.6B	71.36B	64.43B	59.53B	58.68B	49.49B	40.61B	32.42B	31.46B	25.59B	19.5B	17.72B	18.55B	14.1B	16.34B	15.86B	15.39B	18.09B	19.81B	19.72B	17.41B	23M	-49.78B	-54.31B	-57.38B	-36.34B	14.83B	21.38B	26.46B	31.65B	32.51B
Depreciation & Amortization	45.95B	46.03B	47.66B	49.77B	52.3B	54.91B	56.17B	55.77B	54.49B	52.72B	49.32B	45.32B	40.5B	35.41B	30.33B	26.66B	24.71B	24.22B	24.1B	24.43B	24.84B	25.14B	24.98B	24.91B	24.71B	24.8B	25.97B	27.16B	30.56B	34.05B	38.01B	42.97B	44.55B	45.07B	45.13B	43.88B	41.81B