IHI Corporation (IHICY)

PNK: IHICY · Real-Time Price · USD

20.23

0.00 (0.00%)

At close: Apr 30, 2025, 2:02 PM

IHI Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	1,372.3B	1,322.6B	1,273.2B	1,228.8B	1,387.1B	1,352.9B	1,303.1B	1,250.8B	1,191.9B	1,172.9B	1,162.3B	1,146.6B	1,139.5B	1,111.8B	1,230.2B	1,273.3B	1,322.9B	1,386.5B	1,358.2B	1,378.9B	1,427.5B	1,483.4B	1,506.3B	1,516.3B	1,525.1B	1,590.3B	1,579.4B	1,568B	1,547.3B	1,486.3B	1,519.4B	1,542.9B	1,540B	1,539.4B	1,540B	1,528B	1,515.3B
Cost of Revenue	1,210.9B	1,177.7B	1,144B	1,123.2B	1,095.8B	1,070.9B	1,033.4B	1,006.4B	972.59B	963.5B	955.67B	950.74B	947.73B	929.94B	1,022.2B	1,046.7B	1,084B	1,131.8B	1,112.2B	1,138B	1,163.4B	1,205.7B	1,234.2B	1,237.1B	1,268.5B	1,316.9B	1,297.2B	1,297.5B	1,286B	1,244B	1,289.3B	1,313.3B	1,310.6B	1,320.4B	1,319.3B	1,301.2B	1,279.6B
Gross Profit	161.42B	144.85B	129.19B	105.58B	291.29B	282B	269.74B	244.39B	219.34B	209.41B	206.59B	195.91B	191.75B	181.87B	207.96B	226.57B	238.93B	254.73B	246.07B	240.85B	264.08B	277.73B	272.01B	279.24B	256.57B	273.42B	282.27B	270.49B	261.36B	242.3B	230.16B	229.64B	229.42B	219.01B	220.7B	226.72B	235.73B
Operating Income	-53.54B	-67.98B	-87.77B	-107.98B	84.28B	80.85B	81.86B	60.19B	40.16B	32.81B	47.69B	39.67B	34.49B	27.97B	31.04B	44.11B	51.92B	60.8B	53.08B	47.86B	70.7B	82.49B	77.39B	82.86B	59.55B	72.27B	79.45B	70.06B	62.21B	47.39B	35.98B	33.73B	32.67B	22.05B	23.12B	34.59B	48.1B
Interest Income	13.63B	12.52B	14.95B	15.26B	15.54B	18.38B	18.72B	20.38B	20.14B	10.03B	11.65B	8.77B	7.37B	7.44B	1.16B	1.23B	1.2B	703M	844M	792M	817M	913M	989M	1.13B	1.24B	1.43B	1.29B	1.22B	1.04B	870M	879M	957M	1.01B	920M	1.02B	902M	815M
Pretax Income	-53.23B	-73.05B	-96.67B	-122.68B	68.94B	73.24B	97.09B	103.83B	83.38B	86.45B	83.24B	61.86B	53.46B	27.31B	20.36B	26.32B	32.55B	38.78B	17.48B	21.3B	52.02B	69.45B	51.98B	52.56B	16.82B	18.98B	47.28B	31.21B	32.39B	18.08B	42.76B	7.49B	3.38B	-1.64B	-63.88B	-9.1B	14.67B
Net Income	-55.24B	-68.21B	-92.1B	-114.14B	41.66B	44.55B	65.48B	72.01B	60.38B	66.06B	52.28B	37.83B	33.23B	12.88B	2.8B	7.9B	9.41B	12.81B	3.96B	6.59B	30.98B	39.89B	32.62B	29.84B	2.71B	8.29B	24.26B	17.39B	16.12B	5.25B	26.64B	180M	2.42B	1.53B	-52.09B	-15.77B	2.5B
Selling & General & Admin	197.15B	188.04B	179.85B	177.26B	171.81B	167.16B	156.57B	154B	149.68B	146.8B	140.47B	139.11B	143.6B	146.41B	120.31B	152.86B	139.73B	146.59B	146.1B	145.94B	146.49B	148.36B	145.16B	147.89B	147.57B	151.69B	160.61B	156.96B	156.93B	152.69B	140.59B	122.16B	119.97B	120.19B	129.76B	124.32B	143.01B
Research & Development	42.6B	49.6B	37.1B	36.3B	35.2B	34B	31.3B	30.2B	29.5B	29.8B	45.15B	43.85B	37.45B	31.35B	20.75B	29.75B	45.16B	45.16B	67.33B	66.19B	58.04B	65.04B	67.14B	67.18B	74.23B	67.23B	64.16B	62.9B	61.64B	61.64B	39.54B	36.3B	39.59B	39.59B	63.16B	53.36B	37.02B
Other Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-388M	-2.34B	-1.95B	-8.26B	-11.82B	-12.37B	-12.74B	-20.74B	-18.89B	-18.95B	-19.67B	-9.51B	-2.42B	-10.65B	-14.49B	-17.04B	-28.47B	-20.68B	-16.81B	-14.55B	-8.41B	-5.56B	-7.37B	-6.6B	-9.1B	-12.22B
Operating Expenses	212.66B	212.84B	216.95B	213.56B	207.01B	201.16B	187.88B	184.2B	179.18B	176.6B	158.9B	156.24B	157.25B	153.9B	176.92B	182.46B	187.01B	193.93B	192.99B	192.99B	193.38B	195.24B	194.62B	196.38B	197.03B	201.15B	202.83B	200.44B	199.15B	194.91B	194.18B	195.9B	196.75B	196.96B	197.57B	192.13B	187.64B
Interest Expense	17.99B	19.5B	19.15B	23.64B	24.22B	21.39B	22.55B	5.2B	5.56B	5.08B	6.88B	6.57B	7.66B	8.04B	5.93B	6.21B	5.06B	3.96B	3.98B	3.83B	3.42B	3.23B	3.08B	2.99B	2.9B	3.01B	3.05B	3.02B	3.12B	3.13B	3.22B	3.46B	3.75B	3.92B	4.15B	4.24B	4.23B
Selling & Marketing Expenses	-17.8B	-24.8B	-8.77B	-7.97B	-6.87B	-5.67B	-6.5B	-5.4B	-4.7B	-5B	-6.03B	-3.82B	2.58B	8.68B	22.01B	40.5B	53.5B	53.5B	52.1B	51.94B	51.78B	51.78B	51.93B	51.84B	51.75B	51.75B	25.5B	23.99B	22.48B	22.48B	45.47B	34.23B	34.16B	34.16B	32.59B	32.59B	21.41B
Cost & Expenses	1,423.5B	1,390.6B	1,361B	1,336.8B	1,302.8B	1,272.1B	1,221.2B	1,190.6B	1,151.8B	1,140.1B	1,114.6B	1,107B	1,105B	1,083.8B	1,199.2B	1,229.2B	1,271B	1,325.7B	1,305.2B	1,331B	1,356.7B	1,401B	1,428.9B	1,433.5B	1,465.5B	1,518.1B	1,500B	1,498B	1,485.1B	1,438.9B	1,483.4B	1,509.2B	1,507.4B	1,517.3B	1,516.8B	1,493.4B	1,467.2B
Income Tax Expense	-1.46B	-7.43B	-8.85B	-15.6B	15.1B	16.48B	23.68B	25.84B	19.66B	18.72B	27.73B	20.95B	18.55B	10.69B	13.93B	13.84B	18.59B	20.73B	8.18B	9.99B	15.53B	24.21B	13.69B	16.48B	9.19B	5.57B	18.24B	8.62B	10.99B	8.39B	10.76B	3.28B	-2.83B	-6.77B	-11.13B	8.69B	13.9B
Shares Outstanding (Basic)	605.46M	605.41M	605.39M	605.22M	606.73M	605.15M	605.08M	605.06M	605.04M	605.03M	604.99M	599.52M	594.07M	594.06M	593.78M	2.38B	2.38B	594.97M	605.53M	617.06M	2.47B	617.38M	617.31M	617.62M	2.47B	617.33M	617.75M	617.48M	2.47B	618.92M	617.66M	617.28M	2.47B	619.89M	617.51M	617.43M	2.47B
Shares Outstanding (Diluted)	605.46M	605.41M	605.41M	605.22M	606.78M	605.16M	605.16M	605.14M	605.12M	605.03M	605.03M	599.58M	594.14M	594.07M	594.01M	2.38B	2.38B	594.97M	605.53M	617.06M	2.47B	617.38M	617.41M	617.62M	2.47B	617.33M	617.75M	617.48M	2.47B	619.19M	617.66M	617.65M	2.47B	619.9M	617.51M	617.43M	2.47B
EPS (Basic)	-91.29	-112.74	-152.2	-188.6	68.82	73.62	108.22	119.02	99.81	109.64	85.19	61.24	58.07	31.61	17.05	25.54	23.64	25.11	9.87	14.04	53.56	57.17	45.40	40.88	-3.06	-0.81	25.05	13.91	11.86	7.46	42.12	-0.74	2.90	2.53	-84.54	-25.78	3.82
EPS (Diluted)	-91.29	-112.74	-152.21	-188.6	68.81	73.61	108.21	119.01	99.81	109.64	85.18	61.24	58.07	31.61	17.03	25.52	23.62	25.09	9.87	14.03	53.52	57.13	45.36	40.84	-3.07	-0.82	24.99	13.86	11.81	7.42	41.90	-0.95	2.67	2.31	-84.5	-25.73	3.81
EBITDA	22.23B	7.41B	-17.52B	-40.19B	152.12B	148.77B	160.73B	141.99B	121.74B	116.13B	130.96B	124.49B	122.59B	116.38B	106.9B	90.01B	92.64B	97.83B	57.04B	77.65B	100.16B	112.35B	94.77B	100.28B	52.81B	65.57B	117.88B	91.36B	108.02B	93.12B	93.89B	107.28B	105.39B	93.35B	80.76B	113.43B	119.87B
EBIT	-39.4B	-56.85B	-77.13B	-100.99B	86.03B	87.37B	114.76B	105.73B	88.35B	92.72B	91.07B	73.19B	67.53B	39.24B	30.2B	32.53B	37.61B	42.74B	21.45B	25.13B	55.44B	72.67B	55.07B	55.55B	19.72B	21.99B	50.33B	34.23B	35.51B	21.21B	45.97B	10.95B	7.12B	2.28B	-59.73B	-4.86B	18.9B
Depreciation & Amortization	76.2B	75.83B	71.18B	70.8B	70.85B	70.93B	80.94B	81.8B	82.45B	84.19B	75.23B	71.3B	75.06B	75.41B	71.77B	72.72B	66.18B	62.46B	61.57B	61.98B	61.64B	62.05B	62.46B	62.5B	63.03B	63.07B	63.11B	63.03B	62.86B	62.78B	62.7B	61.29B	60.46B	59.05B	57.64B	78.84B	77.27B