ITOCHU Corporation (ITOCY)
OTC: ITOCY
· Real-Time Price · USD
114.20
0.86 (0.76%)
At close: Oct 03, 2025, 3:59 PM
114.20
0.00%
After-hours: Oct 03, 2025, 03:58 PM EDT
ITOCHU Cash Flow Statement
Financials in JPY. Fiscal
year is
April - March.
| Fiscal Year | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 |
Net Income | 283.94B | 203.78B | 238.03B | 231.84B | 206.6B | 190.08B | 198.79B | 212.9B | 229.77B | 125.03B | 215.01B | 263.88B | 240.77B | 148.68B | 196.01B | 249.57B | 284.71B | 47.73B | 123.04B | 154.79B | 115.32B |
Depreciation & Amortization | 111.22B | 115.67B | 114.56B | 109.8B | 109.98B | 109B | 105.55B | 104.58B | 101.21B | 106.01B | 103B | 101.26B | 99.69B | 100.5B | 100.5B | 98.48B | 104.71B | 106.76B | 107.42B | 104.75B | 105.37B |
Stock-Based Compensation | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Working Capital | -60.78B | 197.89B | -141.59B | 35.6B | -91.91B | -28.05B | -56.45B | 15.04B | -60.87B | 37.93B | -35.72B | -12.59B | 32.39B | 212.78B | 16.43B | 12.91B | 72.26B | -22.84B | -86.04B | -31.81B | 88.7B |
Other Non-Cash Items | -88.88B | -134.75B | -83.35B | -6.43B | -16.9B | 74.71B | -594M | -40.82B | -158.31B | 50.52B | -67.58B | -59.19B | -34.61B | 3.9B | -54.1B | -100.09B | -188.17B | 121.95B | 20.77B | -54.41B | -44.12B |
Deferred Income Tax | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Change in Working Capital | -60.78B | 106.34B | -141.59B | 35.6B | -91.91B | 83.99B | -146.68B | -21.49B | 41.36B | 20.29B | -83.35B | -72.85B | -69.82B | -23.95B | -84.37B | -15.62B | -19.6B | 21.08B | -111.98B | -81M | 77.52B |
Operating Cash Flow | 245.5B | 291.03B | 127.66B | 370.82B | 207.77B | 351.82B | 157.07B | 255.17B | 214.04B | 301.84B | 167.08B | 233.11B | 236.03B | 229.13B | 158.04B | 232.34B | 181.66B | 297.52B | 139.25B | 205.05B | 254.09B |
Capital Expenditures | -55.84B | -82.91B | -50.15B | -35.61B | -58.8B | -53B | -45.3B | -42.82B | -61.42B | -55.3B | -45.27B | -41.05B | -52.46B | -33.22B | -40.31B | -42.74B | -40.87B | -39.32B | -37.81B | -47.62B | -40.27B |
Cash Acquisitions | n/a | -109.85B | n/a | n/a | n/a | -139.74B | -19.98B | -11.2B | -25.49B | 30.47B | -78.7B | -198.23B | -4.31B | -1.7B | -8.59B | 5.32B | 41.58B | 10.37B | -824M | -2.95B | -27.3B |
Purchase of Investments | n/a | n/a | n/a | -30.17B | -37.25B | -28.37B | -19.91B | -9.5B | -23.11B | -7.63B | -22.95B | -14.45B | -15.75B | -8.54B | -38.92B | -13.53B | -11.92B | -24.59B | -24B | -14.16B | -30.11B |
Sales Maturities Of Investments | n/a | n/a | n/a | n/a | n/a | 28.75B | 18.72B | 2.77B | 21.02B | -543M | 4.74B | 32.09B | 7.2B | 15.34B | 61.82B | 90.11B | 16.88B | 20.79B | 7.44B | 5.01B | 2.3B |
Other Investing Acitivies | 7.33B | 157.21B | -268.11B | 1.36B | -39.24B | -938M | 2.67B | 19.05B | 39.99B | 16.27B | 11.92B | -29.45B | 9.59B | 10.74B | 21.45B | 19.86B | -4.12B | 7.86B | 10.77B | 12.93B | 4.18B |
Investing Cash Flow | -48.51B | -35.54B | -318.26B | -64.43B | -98.04B | -193.31B | -63.81B | -41.7B | -49B | -16.73B | -130.27B | -251.09B | -55.73B | -17.37B | -4.56B | 59.02B | 1.55B | -24.89B | -44.43B | -46.79B | -91.19B |
Debt Repayment | 29.02B | -235.2B | 10.03B | -135.96B | 61.4B | -41.82B | 106.25B | 106.11B | 15.66B | -95.94B | 88.01B | -43.52B | 34.97B | 48.3B | -62.06B | -206.67B | -128.92B | 106B | 1.93B | 104.89B | 38.78B |
Common Stock Repurchased | -40.27B | -11.01B | -98.84B | -43.99B | -19M | -39.98B | -35.07B | -25.02B | -14M | -32.62B | -25.82B | -9M | -1.73B | -60.01B | -7M | -12M | -8M | -3.51B | -4.44B | -6.32B | -3M |
Dividend Paid | -141.96B | n/a | -143.39B | n/a | -115.22B | n/a | -116.19B | n/a | -109.27B | n/a | -95.66B | n/a | -92.72B | n/a | -69.91B | n/a | -65.45B | n/a | -65.57B | n/a | -63.44B |
Other Financial Acitivies | -57.43B | -11.46B | 376.85B | -104.13B | -74.07B | -64.93B | -69.86B | -311.55B | -73.89B | -82.44B | -79.61B | 22.87B | -95.87B | -74.04B | -73.37B | -67.56B | -86.99B | -416B | -82.63B | -251.57B | -86.9B |
Financial Cash Flow | -210.65B | -257.67B | 144.66B | -284.07B | -127.91B | -146.73B | -114.88B | -230.46B | -167.51B | -211B | -113.08B | -20.65B | -155.34B | -85.75B | -205.35B | -274.24B | -281.36B | -313.51B | -150.71B | -152.99B | -111.56B |
Net Cash Flow | -15.46B | -13.18B | -34.97B | 864M | -3.58B | 22.3B | -28.45B | -11.05B | 11.64B | 74.65B | -91.12B | -30.96B | 41.71B | 148.09B | -43.37B | 15.18B | -96.52B | -36.17B | -45.42B | -41.31B | 55.69B |
Free Cash Flow | 189.66B | 208.13B | 77.51B | 335.2B | 148.97B | 298.82B | 111.77B | 212.35B | 152.62B | 246.54B | 121.81B | 192.06B | 183.57B | 195.91B | 117.73B | 189.59B | 140.78B | 258.19B | 101.44B | 157.43B | 213.81B |