Price Alert

Japan Tobacco Inc. (JAPAY)

OTC: JAPAY · Real-Time Price · USD

16.74

0.34 (2.07%)

At close: Oct 03, 2025, 3:56 PM

16.73

-0.08%

After-hours: Oct 03, 2025, 03:54 PM EDT

Japan Tobacco Income Statement

Financials in JPY. Fiscal year is January - December.

Fiscal Year	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021
Revenue	907.56B	826.98B	756.48B	823.39B	829.56B	740.33B	684.06B	764.21B	727.53B	665.28B	649.28B	741.72B	685.32B	581.5B	558.76B	621.54B	597.17B	547.37B
Cost of Revenue	384.56B	346.21B	367.17B	358.01B	362.18B	320.1B	372.83B	315.56B	301.48B	262.33B	284.51B	298.61B	276.59B	231.28B	248.21B	253.22B	238.82B	216.6B
Gross Profit	523B	480.77B	389.31B	465.38B	467.38B	420.23B	311.23B	448.64B	426.06B	402.95B	364.78B	443.11B	408.73B	350.23B	310.55B	368.31B	358.35B	330.76B
Operating Income	217.48B	248.76B	-357.26B	203.97B	216.84B	215.82B	43.51B	218.29B	207.15B	206.4B	74.23B	196.37B	204.6B	178.37B	18.32B	158.61B	161.96B	160.13B
Interest Income	n/a	n/a	n/a	n/a	16.61B	14.88B	14.76B	12.66B	9.51B	7.48B	13.39B	7.87B	4.74B	5.15B	3.2B	8.9B	3.38B	3.54B
Pretax Income	211.75B	226.07B	-346.5B	181.2B	197.81B	201.27B	35.39B	212.78B	190.28B	183.15B	57.85B	174.61B	186.28B	174.7B	8.57B	149.73B	157.75B	156.34B
Net Income	162.43B	157.48B	-263.17B	137.24B	147.91B	157.26B	40.28B	155B	142.33B	144.68B	38.91B	139.74B	139.95B	124.11B	-323M	113.62B	111.4B	113.79B
Selling & General & Admin	299.31B	238.22B	534.41B	270.56B	261.86B	212.86B	245.67B	247.35B	226.77B	201.28B	116.61B	252.37B	212.2B	175.29B	124.06B	216.53B	200.4B	173.6B
Research & Development	n/a	n/a	78.61B	n/a	n/a	17.27B	22.05B	18.16B	17.82B	17.07B	21.59B	16.63B	17.05B	15.54B	18.26B	15.18B	16.88B	14.7B
Other Expenses	6.21B	-6.21B	133.54B	-9.15B	-11.32B	-17.27B	n/a	n/a	n/a	-3.44B	-9.39B	-2.99B	-5.27B	-2.62B	-5.36B	-4.94B	-2.91B	-2.41B
Operating Expenses	305.52B	232.01B	746.56B	261.41B	250.54B	212.86B	267.72B	233.61B	221.16B	197.84B	292.29B	249.38B	206.94B	172.67B	292.68B	211.59B	197.49B	171.19B
Interest Expense	n/a	n/a	n/a	n/a	35.65B	29.43B	19.93B	18.17B	26.38B	30.74B	29.77B	29.63B	23.05B	8.82B	12.96B	17.78B	7.58B	7.33B
Selling & Marketing Expenses	n/a	n/a	302.2B	n/a	n/a	n/a	-59.99B	n/a	n/a	n/a	233.37B	n/a	n/a	n/a	204.84B	n/a	n/a	n/a
Cost & Expenses	690.09B	578.22B	1,113.7B	619.42B	612.72B	532.96B	640.55B	549.17B	522.64B	460.17B	576.79B	547.99B	483.53B	403.95B	540.89B	464.81B	436.31B	387.8B
Income Tax Expense	48.01B	67.84B	84.56B	43.78B	48.45B	43.5B	-5.38B	56.71B	47.05B	37.92B	17.61B	35.69B	45.88B	50.1B	8.67B	35.38B	45.85B	42.3B
Shares Outstanding (Basic)	3.55B	3.55B	3.55B	3.55B	3.55B	3.55B	3.55B	3.55B	3.55B	3.55B	3.55B	3.55B	3.55B	3.55B	3.55B	3.55B	3.55B	3.55B
Shares Outstanding (Diluted)	3.55B	3.55B	3.55B	3.55B	3.55B	3.55B	3.55B	3.55B	3.55B	3.55B	3.55B	3.55B	3.55B	3.55B	3.55B	3.55B	3.55B	3.55B
EPS (Basic)	45.75	44.35	-74.11	38.65	41.65	44.29	11.35	43.66	40.09	40.76	10.96	39.37	39.43	34.97	-0.09	32.02	31.39	32.07
EPS (Diluted)	45.75	44.34	-74.11	38.64	41.65	44.29	11.34	43.65	40.08	40.74	10.96	39.35	39.42	34.96	-0.09	32.00	31.38	32.05
EBITDA	275.34B	295.28B	-276.96B	241.73B	277.61B	257.71B	69.5B	258.94B	248.99B	247.34B	111.54B	248.38B	252.47B	223.93B	56.97B	204.75B	207.77B	204.38B
EBIT	226.75B	246.42B	-326.54B	199.6B	233.45B	213.75B	20.09B	230.95B	216.66B	213.89B	87.62B	204.24B	209.34B	183.52B	21.53B	167.51B	165.33B	163.67B
Depreciation & Amortization	48.59B	48.86B	49.59B	42.13B	44.16B	43.97B	49.41B	43.91B	44.1B	42.23B	47.96B	54.65B	50.67B	46.37B	47.3B	48.03B	46.91B	44.79B