Jasmine International Public Limited (JASUF) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Jasmine International Pub...

PNK: JASUF · Real-Time Price · USD
0.17
0.00 (2.60%)
At close: Jan 24, 2025, 1:00 AM

Jasmine International Public Cash Flow Statement

Financials in THB. Fiscal year is January - December.
Fiscal Year Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net Income
106.78M 260.76M 77.03M 125.23M 18.7B 4.3B -769.43M -841.09M -1.35B -701.54M -195.69M 215.42M 191.23M -324.15M -755.83M -231.92M
Depreciation & Amortization
113.38M 98.32M 89.55M 84.2M 1.04B 2.38B 2.56B 2.58B 2.67B 2.69B 2.67B 2.62B 2.7B 2.8B 2.77B 2.7B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-10.27M -245.72M -74.1M 34.27M 823.82M -595.06M -922.79M -814.51M -76.43M -472.03M -1.17B -1.1B -1.02B -1.13B -490.5M -1.48B
Other Non-Cash Items
-356.76M -456.31M -1.65B -125.8M -19.47B -4.2B 1.15B 778.85M 846.73M 1.26B 848.77M 678.86M 216.36M 844.75M 720.48M 854.72M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
88.17M -702.84M -324.44M -431.79M -723.69M -701.82M -739.43M -209.6M 207.23M -43.75M -1.45B -692.3M -1.53B -1.03B -348.42M -1.42B
Operating Cash Flow
-48.42M -800.07M -1.81B -571.08M -453.64M 1.78B 2.21B 2.3B 2.38B 3.2B 1.87B 2.82B 1.58B 2.29B 2.38B 1.91B
Capital Expenditures
-2.37B -979.08M -150.96M -227.39M -746.76M 33.42M -432.05M -267.83M -450.51M -907.38M -746.66M -458.07M -472.39M -449.89M -519.72M -261.42M
Cash Acquisitions
n/a n/a n/a -4.08B n/a 24.38M 2.83M 3.48M -14.65M 15.72M 12.22M 3.91M 6.2M 1.53M 21.95M 18.46M
Purchase of Investments
-23.75M -1.57B 505.75M -3.54B n/a -1.21M 146.45M -152.43M 3.51M 4.9M 932K -140.73M -11.31M -5.04M -833K -177K
Sales Maturities Of Investments
1.27B 2.39B 1.34B 63.99M n/a -23.17M -149.28M 148.95M 11.14M -20.62M -13.15M 80M 240.98K -148K -12K 160K
Other Investing Acitivies
-2.66B 513.76M 231.73M 171.53M 26.35B 47.96M 370.97M 78.77M 87.96M 21.95M 366.64M 324.15M 316.85M 328.71M 20.53M 15.95M
Investing Cash Flow
-763.9M 396.4M 2.11B -3.45B 25.6B 81.38M -61.08M -189.07M -362.55M -885.43M -380.02M -133.92M -142.15M -88.1M -498.35M -242.66M
Debt Repayment
-62.17M -55.35M 21.78M -75.59M -4.29B -727.94M -1.12B -1.15B -1.13B -1.36B -1.28B -1.17B -748.02M 306.57M -1.08B -610.03M
Common Stock Repurchased
170.00 n/a -4.12B n/a n/a -14.89M -137.31M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-47.49K -107K -845K -5.34M -5.16B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-394.08M -1.85B -106.03M -4.09B -3.88B -1.19B -733.74M -1.09B -1.21B -1.27B -482.54M -1.43B -1.32B -969.35M -1.14B -1.19B
Financial Cash Flow
-456.3M -1.9B -85.1M -4.17B -13.33B -1.92B -1.85B -2.24B -2.34B -2.63B -1.77B -2.6B -2.07B -662.78M -2.22B -1.8B
Net Cash Flow
-1.27B -2.31B 216.68M -8.19B 11.82B -55.93M 290.26M -126.32M -325.95M -311.6M -279.2M 86.96M -631.57M 1.54B -338.28M -138.96M
Free Cash Flow
-2.42B -1.78B -1.93B -798.47M -1.2B 1.81B 1.77B 2.04B 1.92B 2.3B 1.12B 2.37B 1.11B 1.84B 1.86B 1.64B