Watchlist Price Alert

JBT Marel Corporation (JBTM)

NYSE: JBTM · Real-Time Price · USD

106.90

1.41 (1.34%)

At close: May 02, 2025, 3:59 PM

107.16

0.24%

After-hours: May 02, 2025, 05:29 PM EDT

JBT Marel Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	1.72B	1.69B	1.64B	1.67B	1.66B	1.82B	1.81B	1.78B	1.86B	1.76B	1.84B	1.92B	1.87B	1.81B	1.75B	1.69B	1.73B	1.83B	1.9B	1.99B	1.95B	1.94B	1.93B	1.93B	1.92B	1.87B	1.8B	1.7B	1.64B	1.56B	1.49B	1.43B	1.35B	1.3B	1.22B	1.15B
Cost of Revenue	1.09B	1.08B	1.05B	1.07B	1.08B	1.23B	1.23B	1.22B	1.29B	1.21B	1.29B	1.35B	1.3B	1.25B	1.21B	1.16B	1.19B	1.27B	1.32B	1.37B	1.35B	1.35B	1.35B	1.37B	1.38B	1.35B	1.3B	1.22B	1.16B	1.11B	1.06B	1.03B	969.8M	926.5M	868.1M	815.5M
Gross Profit	626.5M	610.6M	591.8M	595.8M	588.4M	591.7M	582.4M	563.9M	570.5M	544.9M	551.9M	573.1M	566.8M	558.9M	543.6M	523.9M	533.7M	568.3M	588.7M	613.5M	598.1M	588.8M	576.3M	561.6M	537.6M	515.8M	502.2M	476.7M	470.7M	447.9M	420.5M	401.5M	380.7M	373.4M	355.5M	333.9M
Operating Income	118.4M	160.5M	150.6M	168.1M	167.4M	159.3M	157.2M	144.9M	147.1M	131.9M	137.6M	152.9M	160.1M	169.1M	156.9M	157.2M	163.1M	182.2M	202.5M	201.9M	188.2M	184.7M	172.7M	167.9M	143.8M	138.1M	143.4M	130.6M	144.9M	125.8M	113.4M	113.9M	103.4M	100.1M	91.7M	85M
Interest Income	23.7M	30.7M	29.4M	24.8M	20.1M	6.7M	2.1M	1M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	600K	900K	1.2M	1.5M	1.3M	1.2M	1.1M
Pretax Income	95.4M	167.2M	155.4M	165M	155.8M	138.3M	134M	126.9M	133.7M	123.4M	130.2M	145.5M	152.7M	159.4M	145.4M	143.3M	145.5M	161.5M	179.4M	178.6M	166.9M	166.1M	157.1M	153.2M	129M	123.7M	129.1M	117.1M	132.2M	114M	102.1M	103.4M	94M	91.6M	84.5M	78M
Net Income	85.4M	150.8M	553.5M	555.5M	559.9M	539M	131.6M	132.3M	130.7M	124.8M	119.9M	117M	118.4M	116.9M	104.8M	106.8M	108.8M	120.8M	137.1M	138.3M	129M	129.8M	122.7M	122.6M	104.1M	80.6M	80M	64.3M	80.5M	84.2M	79M	79.9M	67.6M	65.4M	57.4M	53M
Selling & General & Admin	506.7M	447.3M	431.8M	416M	409.6M	418.5M	416.2M	411.7M	416.4M	407.7M	409.4M	415.1M	401.1M	385.8M	376.7M	355.6M	358.5M	372.9M	378.8M	402M	396.4M	402.5M	391.7M	377.6M	370.9M	334.7M	321.8M	309.5M	295.3M	290.4M	272.9M	253.6M	236.7M	238M	229.6M	218.2M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	5.7M	12.8M	20.7M	29.8M	31M	30.3M	28.7M	25.5M	24.9M	24.4M	23.6M	22.9M	21.6M	20M
Other Expenses	1.4M	2.8M	9.4M	11.7M	11.4M	13.9M	9M	7.3M	7M	5.3M	4.9M	5.1M	5.6M	4M	10M	11.1M	12.1M	13.2M	7.4M	9.6M	13.5M	1.6M	6.2M	3.3M	2.2M	13.2M	6M	6.3M	1.8M	6.2M	9.3M	9.6M	17M	12.4M	12.6M	10.7M
Operating Expenses	508.1M	450.1M	441.2M	427.7M	421M	432.4M	425.2M	419M	423.4M	413M	414.3M	420.2M	406.7M	389.8M	386.7M	366.7M	370.6M	386.1M	386.2M	411.6M	409.9M	404.1M	403.6M	393.7M	393.8M	377.7M	358.8M	346.1M	325.8M	322.1M	307.1M	287.6M	277.3M	273.3M	263.8M	248.9M
Interest Expense	19.4M	20.9M	22.3M	26.4M	31M	27.2M	24.9M	18.8M	13.4M	9.8M	8.7M	8.7M	8.7M	9M	9.8M	11.2M	13.9M	16.6M	19.6M	20.3M	18.8M	16.8M	14.3M	13.5M	13.9M	13.8M	14M	13.9M	13.6M	13.3M	12.5M	11.4M	10M	8.9M	7.8M	7.8M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	1.6B	1.53B	1.49B	1.5B	1.5B	1.66B	1.66B	1.64B	1.71B	1.63B	1.7B	1.77B	1.71B	1.64B	1.59B	1.53B	1.56B	1.65B	1.7B	1.78B	1.76B	1.75B	1.76B	1.76B	1.78B	1.73B	1.66B	1.57B	1.49B	1.43B	1.37B	1.31B	1.25B	1.2B	1.13B	1.06B
Income Tax Expense	10.7M	20.7M	15.8M	27.7M	24.2M	24.1M	25.3M	20.9M	19.2M	14.8M	18M	28.5M	34.3M	42.5M	40.6M	36.5M	36.7M	40.7M	42.3M	40M	37.6M	36M	34.1M	30.7M	24.6M	42.4M	47.8M	51M	50.1M	28.3M	22.2M	23M	26M	26.1M	26.9M	24.8M
Shares Outstanding (Basic)	32M	32M	32M	32M	32M	32M	32M	32M	32M	32M	32M	32M	32M	32M	32M	32M	32M	32M	32M	31.9M	31.9M	31.9M	31.9M	31.8M	31.8M	31.9M	31.9M	31.9M	31.9M	31.9M	31.9M	30M	29.4M	29.4M	29.4M	29.5M
Shares Outstanding (Diluted)	32.2M	32.2M	32.2M	32.2M	32.1M	32.2M	32.1M	32.1M	32.1M	32.1M	32.1M	32.1M	32.1M	32.1M	32.1M	32.1M	32.1M	32.1M	32M	32.1M	32.1M	32.1M	32M	32M	32.1M	32.1M	32.1M	32.4M	32.3M	32.3M	32.3M	30.4M	29.9M	29.8M	29.8M	29.8M
EPS (Basic)	2.67	5.43	18.81	18.82	18.91	17.54	4.01	4.09	4.09	3.91	3.75	3.65	3.69	3.64	3.27	3.34	3.41	3.79	4.30	4.34	4.05	4.08	3.86	3.85	3.27	2.53	2.51	2.02	2.56	2.73	2.62	2.70	2.29	2.22	1.95	1.80
EPS (Diluted)	2.65	5.39	18.72	18.74	18.83	17.48	4.01	4.08	4.08	3.90	3.74	3.65	3.69	3.64	3.27	3.33	3.39	3.76	4.26	4.30	4.01	4.04	3.82	3.81	3.24	2.50	2.48	2.00	2.53	2.70	2.59	2.66	2.26	2.19	1.92	1.77
EBITDA	204.2M	276.6M	267.1M	282.1M	278.1M	256.7M	245.8M	225.8M	224.4M	208.8M	215.7M	232.6M	238.2M	243.6M	228.4M	227.1M	231.2M	249.4M	269.5M	267.3M	251.3M	245M	231.6M	225.4M	200.6M	194.4M	197.5M	184.2M	197.5M	176.5M	160.1M	156.9M	142.5M	136.4M	126.4M	117.2M
EBIT	114.8M	188.1M	177.7M	191.4M	186.8M	165.5M	158.9M	145.7M	147.1M	133.2M	138.9M	154.2M	161.4M	168.4M	155.2M	154.5M	159.4M	178.1M	199M	198.9M	185.7M	182.9M	171.4M	166.7M	142.9M	137.5M	143.1M	131M	145.8M	127.3M	114.6M	114.8M	104M	100.5M	92.3M	85.8M
Depreciation & Amortization	89.4M	88.5M	89.4M	90.7M	91.3M	91.2M	86.9M	80.1M	77.3M	75.6M	76.8M	78.4M	76.8M	75.2M	73.2M	72.6M	71.8M	71.3M	70.5M	68.4M	65.6M	62.1M	60.2M	58.7M	57.7M	56.9M	54.4M	53.2M	51.7M	49.2M	45.5M	42.1M	38.5M	35.9M	34.1M	31.4M