John Marshall Bancorp Inc... (JMSB)

NASDAQ: JMSB · Real-Time Price · USD

17.01

-0.18 (-1.05%)

At close: May 01, 2025, 3:59 PM

17.00

-0.06%

After-hours: May 01, 2025, 04:20 PM EDT

John Marshall Bancorp Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Revenue	53.32M	38.8M	72.11M	67.63M	58.45M	50M	44.94M	41.75M	37.13M
Cost of Revenue	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	53.32M	38.8M	72.11M	67.63M	58.45M	50M	44.94M	41.75M	37.13M
Operating Income	-82.65M	16.08M	51.79M	32.26M	23.07M	20.13M	29.54M	25.04M	18.6M
Interest Income	109.74M	100.47M	83.82M	73.86M	72.13M	68.57M	57.42M	48.9M	42.02M
Pretax Income	21.88M	7.98M	40.06M	32.26M	23.07M	20.13M	15.35M	16.25M	12.34M
Net Income	17.12M	5.16M	31.8M	25.46M	18.53M	15.92M	12.17M	8.98M	8.3M
Selling & General & Admin	21.4M	22.71M	20.19M	22.49M	19.11M	18.78M	19.41M	16.02M	13.56M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	31.92M	n/a	-40.51M	-57.86M	-54.49M	-48.65M	-34.81M	-32.73M	-32.1M
Operating Expenses	53.32M	22.71M	-20.32M	-35.37M	-35.38M	-29.87M	-15.4M	-16.71M	-18.53M
Interest Expense	59.09M	50.29M	13.64M	8.21M	15.61M	20.32M	14.19M	8.79M	6.25M
Selling & Marketing Expenses	386K	288K	193K	395K	263K	393K	599K	524K	460K
Cost & Expenses	53.32M	22.71M	-20.32M	-35.37M	-35.38M	-29.87M	-15.4M	-16.71M	-18.53M
Income Tax Expense	4.76M	2.82M	8.26M	6.8M	4.55M	4.21M	3.17M	7.26M	4.04M
Shares Outstanding (Basic)	14.2M	14.08M	13.93M	13.58M	13.46M	12.99M	13.53M	12.72M	12.59M
Shares Outstanding (Diluted)	14.22M	14.15M	14.08M	13.88M	13.66M	13.57M	13.53M	13.49M	12.82M
EPS (Basic)	1.21	0.37	2.27	1.87	1.37	1.22	0.90	0.70	0.65
EPS (Diluted)	1.21	0.36	2.25	1.83	1.35	1.17	0.90	0.66	0.65
EBITDA	n/a	9.7M	41.98M	34.49M	25.69M	22.87M	16.63M	17.04M	13.1M
EBIT	-1.68M	7.98M	40.06M	32.26M	23.07M	20.13M	15.35M	16.25M	12.34M
Depreciation & Amortization	1.68M	1.72M	1.92M	2.23M	791K	796K	828K	797K	761K