KDDI Corporation (KDDIY)

PNK: KDDIY · Real-Time Price · USD

17.47

-0.27 (-1.52%)

At close: May 01, 2025, 3:58 PM

KDDI Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	5,810.6B	5,754B	5,754.4B	5,709.9B	5,652.7B	5,671.8B	5,615.8B	5,562.4B	5,498.1B	5,446.7B	5,402.6B	5,400.6B	5,370.2B	5,312.6B	5,258.4B	5,210B	5,233.8B	5,237.2B	5,211.3B	5,182.5B	5,104.7B	5,080.4B	5,053.6B	5,088.2B	5,065B	5,042B	4,986.1B	4,862.7B	4,816.5B	4,748.3B	4,689.3B	4,616B	4,550B	4,466.1B	4,520.2B	4,521.4B	4,468.9B
Cost of Revenue	3,351.9B	3,323.5B	3,323.6B	3,299.8B	3,273.5B	3,260B	3,218.5B	3,129.9B	3,043B	2,984.6B	2,967.7B	2,985.6B	2,953B	2,928.2B	2,882.1B	2,847.6B	2,885B	2,925B	2,909.5B	2,938.8B	2,903.8B	2,867.4B	2,859.7B	2,860.7B	2,836.9B	2,821.8B	2,796.7B	2,727.9B	2,705.5B	2,669.7B	2,612.5B	2,578.7B	2,562.8B	2,540.3B	2,660.2B	2,672.4B	2,659.7B
Gross Profit	2,458.7B	2,430.5B	2,430.8B	2,410.1B	2,379.2B	2,411.7B	2,397.3B	2,432.5B	2,455.1B	2,462.1B	2,435B	2,415B	2,417.2B	2,384.4B	2,376.3B	2,362.3B	2,348.8B	2,312.2B	2,301.8B	2,243.8B	2,200.9B	2,212.9B	2,193.8B	2,227.5B	2,228.1B	2,220.2B	2,189.4B	2,134.8B	2,110.9B	2,078.6B	2,076.8B	2,037.2B	1,987.3B	1,925.8B	1,860.1B	1,848.9B	1,809.2B
Operating Income	957.91B	953.98B	1,080.2B	1,077.5B	1,045.5B	1,075.8B	1,029.4B	1,046B	1,058.3B	1,060.6B	1,040.9B	1,021.7B	1,045.9B	1,037.4B	1,052.4B	1,060.6B	1,060.2B	1,025.2B	1,035.1B	1,005.9B	980.67B	1,013.7B	971.5B	981.45B	970.24B	962.79B	951.01B	922.88B	919.28B	912.98B	936.65B	914.56B	877.47B	833.36B	828.72B	831.16B	799.62B
Interest Income	26.37B	24.98B	24B	23.82B	18.02B	13.71B	11.79B	12.09B	13.87B	11.19B	11.5B	9.88B	8.07B	6.6B	5.49B	6.16B	6.29B	6.26B	4.72B	3.82B	5.04B	5.81B	5.5B	5.3B	4.74B	4.21B	4.55B	10.82B	9.74B	8.41B	9B	2.01B	1.93B	3.12B	2.55B	7.65B	9.96B
Pretax Income	998.55B	988.38B	1,105.4B	1,101.2B	1,054.2B	1,077.9B	1,028.7B	1,050B	1,064.9B	1,064.5B	1,045.1B	1,024.1B	1,048.3B	1,038.1B	1,050.9B	1,058.9B	1,056.2B	1,020.7B	1,029.5B	1,000.1B	976.13B	1,010.3B	965.93B	974.96B	963.13B	955.15B	940.14B	915.3B	909.17B	895.9B	923.11B	895.29B	856.59B	819.18B	788.4B	796.13B	773.27B
Net Income	637.88B	637.88B	690.7B	692.24B	663.47B	678.68B	651.84B	666.15B	674.75B	672.49B	656.99B	640.07B	659.06B	651.5B	657.62B	665.12B	659.54B	639.77B	642.77B	619.74B	601.56B	617.67B	587.74B	588.56B	577.72B	572.53B	565.82B	549.95B	553.03B	546.66B	557.38B	543.15B	517.62B	494.46B	485.45B	487.94B	469.87B
Selling & General & Admin	1,507.2B	1,494.9B	1,400.9B	1,399.7B	1,414.7B	1,408.4B	1,427.8B	1,429.3B	1,417.3B	1,422.5B	1,408.1B	1,408.4B	1,387.9B	1,364.2B	1,340.6B	1,317.2B	1,303.6B	1,299.5B	1,278.9B	1,249.8B	1,231.3B	1,210.5B	1,232.9B	1,257.1B	1,269.4B	1,271.2B	1,252.1B	1,221.1B	1,200.2B	1,173.6B	1,150B	1,137.5B	1,125.2B	1,106.8B	921.12B	905.35B	895.62B
Research & Development	21.07B	27.72B	27.6B	27.5B	27.06B	26.37B	30.27B	36.97B	36.11B	35.48B	30.69B	18.15B	13.09B	7.75B	24.01B	24.01B	24.01B	24.01B	23.73B	23.73B	23.73B	23.73B	20.13B	20.13B	20.13B	20.13B	15.38B	15.38B	15.38B	15.38B	18B	18B	18B	18B	2.03B	2.03B	2.03B
Other Expenses	17.3B	19.49B	13.22B	11.8B	2.77B	612M	19M	400M	1.48B	1.45B	1.15B	1.6B	2.39B	2.43B	2.75B	-711M	-2.43B	-1.12B	-1.23B	4.4B	4.32B	1.25B	1.43B	-1.34B	-3.82B	-4.95B	-8.12B	-10.73B	-10.15B	-7.35B	-1.06B	1.22B	858M	1.43B	3.31B	3.46B	10.09B
Operating Expenses	1,505.3B	1,482.2B	1,357.4B	1,338.1B	1,338.3B	1,340.6B	1,373B	1,391.9B	1,402.5B	1,407.3B	1,399.6B	1,399.1B	1,377B	1,351.9B	1,327.3B	1,304.3B	1,291.5B	1,290.2B	1,271.4B	1,243.3B	1,225.3B	1,204B	1,226.3B	1,249.6B	1,261.3B	1,262B	1,242.3B	1,215.6B	1,195.3B	1,168.4B	1,144.4B	1,127.2B	1,114.4B	1,097.6B	1,035B	1,021.3B	1,012.9B
Interest Expense	14.61B	13.33B	12.05B	11.98B	12.1B	12.19B	12.53B	8.55B	8.82B	8.74B	8.5B	9.04B	8.02B	8.37B	9.73B	9.78B	10.44B	12.31B	11.73B	14.06B	13.9B	12.24B	12.5B	10.44B	10.41B	10.42B	12.56B	12.92B	14.38B	19.97B	23.31B	24.34B	25.86B	20.91B	15.83B	15.79B	13.87B
Selling & Marketing Expenses	-8.77B	-8.77B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	4,857.2B	4,805.7B	4,681B	4,637.9B	4,611.8B	4,600.6B	4,591.5B	4,521.9B	4,445.6B	4,391.9B	4,367.2B	4,384.7B	4,330B	4,280.1B	4,209.5B	4,151.9B	4,176.5B	4,215.2B	4,180.8B	4,182.1B	4,129.2B	4,071.4B	4,086B	4,110.3B	4,098.2B	4,083.8B	4,039B	3,943.5B	3,900.8B	3,838B	3,756.9B	3,705.9B	3,677.2B	3,637.9B	3,695.2B	3,693.7B	3,672.7B
Income Tax Expense	341.87B	336.62B	341.7B	341.3B	335.59B	339.48B	319.82B	325.55B	329.36B	331.96B	337.17B	328.17B	332.42B	331.45B	333.48B	336.72B	338.21B	325.3B	319.42B	307.96B	298.75B	309.15B	296.97B	300.84B	295.79B	293.95B	288.5B	278.9B	273.49B	253.28B	262.35B	255.34B	246.06B	253.65B	259.49B	271.95B	273.13B
Shares Outstanding (Basic)	4.17B	4.17B	4.18B	4.27B	4.31B	4.32B	4.35B	8.78B	8.82B	8.89B	8.94B	9.01B	9.04B	9.15B	9.15B	9.2B	9.2B	9.23B	9.23B	9.31B	9.39B	9.51B	9.51B	9.59B	9.62B	9.7B	9.7B	9.72B	9.81B	9.83B	9.83B	9.86B	9.94B	10.02B	10.02B	10.02B	10.02B
Shares Outstanding (Diluted)	4.17B	4.17B	4.18B	4.27B	4.32B	4.32B	4.35B	8.78B	8.82B	8.89B	8.95B	9.01B	9.05B	9.15B	9.16B	9.21B	9.21B	9.23B	9.23B	9.31B	9.39B	9.51B	9.51B	9.59B	9.62B	9.7B	9.7B	9.73B	9.81B	9.83B	9.83B	9.86B	9.94B	10.02B	10.02B	10.02B	10.02B
EPS (Basic)	151.81	150.34	161.78	160.39	134.07	114.81	94.52	75.18	75.67	74.92	72.84	70.50	72.16	70.97	71.55	72.20	71.36	68.85	68.81	65.81	63.34	64.59	61.28	61.05	59.69	58.80	57.99	56.16	56.25	55.38	56.30	54.59	51.78	49.34	48.45	48.70	46.90
EPS (Diluted)	151.79	150.31	161.76	160.37	134.04	114.78	94.49	75.14	75.63	74.88	72.80	70.45	72.11	70.92	71.50	72.17	71.33	68.83	68.80	65.79	63.33	64.59	61.28	61.03	59.67	58.78	57.98	56.15	56.24	55.37	56.29	54.59	51.78	49.34	48.45	48.70	46.90
EBITDA	1,630.7B	1,622B	1,704.7B	1,704.9B	1,677.7B	1,711.4B	1,734B	1,755.1B	1,778.1B	1,792.2B	1,772.2B	1,755.9B	1,770.9B	1,753B	1,757.1B	1,756.9B	1,751.3B	1,711B	1,687B	1,626.4B	1,568.2B	1,571.3B	1,523.4B	1,527.6B	1,515.2B	1,504.7B	1,494.9B	1,466.1B	1,462.7B	1,457.1B	1,472.3B	1,448B	1,408.2B	1,357.5B	1,361.2B	1,341.3B	1,306.6B
EBIT	999.82B	1,006.1B	1,117.4B	1,113.6B	1,067.1B	1,091.3B	1,042.5B	1,059.3B	1,074B	1,073.2B	1,053.6B	1,033.2B	1,056.3B	1,046.4B	1,060.7B	1,068.7B	1,066.7B	1,033B	1,041.2B	1,014.2B	990.03B	1,022.5B	979.99B	986.96B	975.11B	967.13B	952.7B	928.22B	923.54B	915.87B	946.42B	919.63B	882.45B	840.09B	804.23B	783.29B	752.58B
Depreciation & Amortization	688.97B	687.35B	688.21B	689.88B	693.76B	697.15B	705.32B	705.25B	716.24B	728.1B	739.22B	747.32B	738.03B	727.75B	709.01B	699.76B	694.86B	689.92B	656.67B	626.02B	592.76B	562.4B	556.17B	550.03B	548.75B	546.82B	546.14B	545.17B	545.38B	545.19B	542.61B	540.64B	538.17B	532.06B	536.12B	535.71B	530.35B