KNOT Offshore Partners LP (KNOP)

NYSE: KNOP · Real-Time Price · USD

6.54

0.05 (0.77%)

At close: May 01, 2025, 3:59 PM

KNOT Offshore Partners LP Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	312.71M	300.37M	296.76M	296.17M	290.72M	289.3M	284.43M	274.57M	268.58M	269.1M	267.87M	274.85M	281.13M	278.86M	283.56M	282.88M	279.22M	279.44M	279.17M	279.84M	282.56M	283.41M	283.12M	281.96M	279.45M	270.11M	257.61M	242.25M	219.2M	202.61M	187.98M	176.64M	173.67M	171.21M	166.91M	160.83M
Cost of Revenue	223.94M	222.23M	214.94M	213.21M	209.79M	206.85M	206.6M	202.13M	196.26M	190.32M	183.28M	175.43M	171.67M	165.23M	160.65M	154.99M	150.75M	150.67M	148.93M	151.09M	149.97M	148.69M	148.98M	147.55M	145.49M	144.07M	136.59M	127.08M	118.29M	105.24M	96.54M	91.63M	87.13M	86.03M	82.88M	79.72M
Gross Profit	88.77M	78.14M	81.83M	82.96M	80.93M	82.45M	77.83M	72.43M	72.32M	78.78M	84.58M	99.42M	109.46M	113.63M	122.91M	127.89M	128.47M	128.77M	130.25M	128.74M	132.59M	134.72M	134.14M	134.41M	133.97M	126.05M	121.03M	115.17M	100.91M	97.37M	91.44M	85.01M	86.54M	85.18M	84.03M	81.11M
Operating Income	72.91M	56.35M	59.73M	27.18M	25.14M	-413K	-5.32M	39.35M	39.19M	72.66M	78.11M	63.46M	73.57M	77.97M	87.71M	122.27M	123.08M	123.69M	125.23M	123.8M	127.73M	129.68M	128.99M	129.17M	128.68M	120.74M	115.74M	109.74M	95.36M	91.92M	86.36M	80.48M	82.17M	80.96M	79.53M	70.36M
Interest Income	5.8M	3.4M	3.65M	3.61M	3.47M	2.95M	2.31M	1.5M	822K	350K	63K	4K	2K	6K	4K	7K	125K	290K	515K	745K	865K	943K	914K	842K	740K	594K	466K	349K	249K	163K	101K	57K	23K	13K	7K	9K
Pretax Income	14.7M	-12.77M	-2.1M	-29.8M	-38.92M	-28.36M	-19.39M	31.01M	59.54M	76.45M	73.93M	53.21M	54.36M	55.72M	67.17M	99.52M	65.23M	64.39M	53.47M	39.96M	58.97M	44.01M	50.8M	64.31M	82.16M	91.97M	92.11M	87.34M	68.05M	68.91M	67.19M	61.85M	61.09M	59.11M	48.55M	43.86M
Net Income	14.06M	-14.47M	1.95M	-25.59M	-34.33M	-23.02M	-19.69M	28.74M	56.82M	71.83M	67.47M	48.51M	49.87M	53.43M	64.67M	95.11M	60.83M	59.99M	51.29M	38.03M	57.04M	42.1M	48.89M	62.14M	80M	87.7M	85.69M	81.79M	62.49M	65.47M	65.51M	61.25M	60.48M	58.54M	48.21M	43.63M
Selling & General & Admin	6.07M	6.11M	5.72M	6.13M	6.14M	6.18M	6.46M	6.05M	6.1M	6.13M	6.47M	6.54M	6.46M	6.24M	5.78M	5.63M	5.39M	5.09M	5.02M	4.95M	4.86M	5.04M	5.16M	5.24M	5.29M	5.31M	5.29M	5.43M	5.55M	5.45M	5.08M	4.53M	4.37M	4.22M	4.49M	4.53M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	15.68M	15.68M	16.38M	n/a	n/a	79.93M	79.93M	101.53M	101.53M	21.6M	21.6M	15.9M	15.9M	71.52M	71.52M	67.39M	67.39M	11.78M	11.78M	14.04M	14.04M	14.04M	14.04M	12.62M	12.62M	53.78M	64.32M	59.63M	59.63M	45.01M	41.15M	40.24M	40.24M	36.96M	35.04M	34.19M
Operating Expenses	44.28M	21.79M	22.1M	6.13M	6.14M	6.18M	6.46M	6.05M	6.1M	6.13M	6.47M	6.54M	6.46M	6.24M	5.78M	5.63M	5.39M	5.09M	5.02M	4.95M	4.86M	5.04M	5.16M	5.24M	5.29M	5.31M	5.29M	5.43M	5.55M	5.45M	5.08M	4.53M	4.37M	4.22M	4.49M	4.53M
Interest Expense	64.95M	66.61M	68.24M	69.66M	69.57M	69.33M	63.05M	52.4M	41.75M	33.04M	26.93M	26.28M	26.93M	26.39M	26.85M	27.93M	31.02M	36.34M	42.24M	46.88M	50.08M	52.01M	53.02M	52.32M	49.26M	45.1M	39.2M	34.22M	29.84M	26.29M	23.84M	22.05M	20.87M	19.94M	24.16M	23.32M
Selling & Marketing Expenses	-1K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	239.72M	243.94M	236.96M	219.34M	215.93M	213.03M	213.06M	208.19M	202.36M	196.45M	189.76M	181.97M	178.13M	171.47M	166.43M	160.61M	156.14M	155.76M	153.94M	156.04M	154.83M	153.73M	154.13M	152.8M	150.78M	149.38M	141.87M	132.51M	123.85M	110.69M	101.62M	96.16M	91.5M	90.26M	87.38M	84.25M
Income Tax Expense	632K	1.7M	-4.04M	-4.21M	-4.59M	-5.34M	301K	418K	875K	673K	602K	697K	488K	376K	268K	10K	10K	10K	12.47M	12.47M	12.47M	12.45M	-3K	-3K	-3K	-9K	-15K	-15K	-15K	-15K	-15K	-15K	-15K	-56K	4.26M	4.26M
Shares Outstanding (Basic)	34.3M	34.05M	34.05M	34.3M	34.3M	34.05M	34.3M	34.3M	34.3M	33.92M	33.84M	33.75M	33.66M	33.06M	32.78M	32.69M	32.69M	32.69M	32.69M	32.69M	32.69M	32.69M	32.69M	32.69M	32.69M	33.31M	32.69M	32.69M	31.42M	29.69M	29.69M	29.44M	27.19M	27.19M	22.58M	27.2M
Shares Outstanding (Diluted)	34.3M	34.05M	34.05M	34.3M	34.3M	34.05M	34.3M	34.3M	34.3M	33.92M	33.84M	33.75M	33.66M	33.06M	32.78M	32.69M	32.69M	36.65M	32.69M	32.69M	32.69M	32.69M	32.69M	32.69M	32.69M	33.31M	36.35M	32.69M	31.42M	29.69M	31.8M	29.44M	27.19M	27.19M	22.58M	27.2M
EPS (Basic)	0.36	-0.46	0.02	-0.74	-1	-0.67	-0.57	0.85	1.68	2.19	2.13	1.56	1.63	1.69	1.98	2.97	1.92	1.90	1.63	1.16	1.74	1.28	1.48	1.89	2.44	2.76	2.84	2.77	2.22	2.35	2.34	2.31	2.31	2.23	1.82	1.60
EPS (Diluted)	0.36	-0.46	0.02	-0.74	-1	-0.67	-0.57	0.85	1.68	2.19	2.13	1.56	1.63	1.69	1.95	2.94	1.89	1.87	1.63	1.16	1.74	1.28	1.48	1.88	2.43	2.75	2.83	2.76	2.21	2.34	2.33	2.31	2.31	2.23	1.82	1.60
EBITDA	188.2M	161.92M	169.6M	143.79M	139.97M	147.9M	155.43M	193.96M	210.19M	216.81M	207.8M	183.5M	183M	179.75M	185.64M	221M	212.22M	216.78M	218.27M	216.82M	220.81M	207.68M	206.78M	206.41M	202.77M	205.53M	199.12M	186.19M	167M	141.05M	128.49M	121.42M	122.37M	136.48M	133.56M	128.25M
EBIT	82.14M	54.01M	61.24M	34.78M	25.64M	36.06M	44.05M	84.75M	102.77M	111.2M	103.76M	81.69M	83.28M	83.77M	93.64M	127.45M	96.26M	100.73M	102.14M	92.65M	114.86M	101.83M	101.14M	113.94M	128.73M	133.87M	131.27M	121.52M	97.84M	95.67M	90.72M	83.31M	81.36M	78.46M	67.4M	62.15M
Depreciation & Amortization	110.85M	110.75M	110.56M	110.91M	110.9M	111.09M	111.26M	109.21M	107.42M	105.61M	104.04M	101.81M	99.56M	95.82M	91.98M	90.37M	88.83M	88.92M	88.9M	88.87M	88.93M	88.83M	88.8M	88.7M	87.84M	85.47M	81.45M	76.44M	70.49M	64.77M	60.16M	56.6M	54.71M	53.67M	52.17M	49.82M