Kennedy-Wilson Inc. (KW)
NYSE: KW
· Real-Time Price · USD
8.38
-0.08 (-0.95%)
At close: Oct 03, 2025, 3:59 PM
8.37
-0.06%
After-hours: Oct 03, 2025, 05:29 PM EDT
Kennedy-Wilson Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 527M | 523.3M | 531.4M | 536M | 552.3M | 566.8M | 562.6M | 562.1M | 557.9M | 547.5M | 540M | 531.8M | 506.6M | 478.9M | 453.6M | 428.7M | 428.5M | 427M |
Cost of Revenue | 355.5M | 359M | 404.6M | 409.5M | 412.5M | 387.5M | 348.3M | 190.6M | 189.6M | 185.2M | 180.7M | 171M | 159.9M | 150.8M | 145.4M | 142M | 142.1M | 141.4M |
Gross Profit | 300.9M | 293.7M | 256.2M | 126.5M | 139.8M | 179.3M | 214.3M | 371.5M | 368.3M | 362.3M | 359.3M | 360.8M | 346.7M | 328.1M | 308.2M | 286.7M | 286.4M | 285.6M |
Operating Income | 2.7M | -800K | 9.7M | 138.9M | 89.8M | 75M | 53.4M | 73.6M | 109.5M | 141.3M | 227.7M | 318.4M | 249.4M | 181.4M | 63.2M | -100.1M | -92.1M | -74.9M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -52.3M | -122.4M | -23.5M | -351.1M | -357.4M | -239.7M | -336.7M | -5.9M | 115.4M | 57.3M | 138.1M | 157.5M | 223.1M | 509.7M | 462.6M | 616.7M | 481.1M | 152.7M |
Net Income | -48M | -100.7M | -33M | -313.9M | -328.7M | -233.1M | -299.6M | -32.2M | 73.5M | 25.2M | 94M | 105.3M | 151.2M | 371.8M | 330.4M | 462.9M | 371.9M | 114.4M |
Selling & General & Admin | 99.8M | 121.2M | 117M | 87.6M | 110.9M | 118.7M | 128.9M | 158.5M | 161.4M | 158M | 173.2M | 223.1M | 235.9M | 252.6M | 238.6M | 217M | 203.6M | 182M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 62.7M | 37.6M | 3.5M | 31.1M | 31.1M | 55.4M | 94.8M | 103.9M | 140.6M | 159.6M | 163.5M | 122M | 85.7M | 84.1M | 37.8M | 41.9M | 43.1M | 1.3M |
Operating Expenses | 162.5M | 158.8M | 120.5M | 118.7M | 142M | 189.9M | 239.5M | 278.2M | 327.2M | 327M | 346.1M | 396.8M | 402.7M | 417.8M | 404.9M | 386.8M | 378.5M | 360.5M |
Interest Expense | 256.5M | 257.8M | 261.1M | 262.1M | 259.4M | 261.6M | 259.2M | 252.5M | 245.4M | 232.6M | 220.8M | 211.8M | 200M | 191.3M | 192.4M | 201.3M | 206.8M | 212.7M |
Selling & Marketing Expenses | n/a | 27.3M | 27.3M | 27.3M | 27.3M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 100K | 400K | 700K | 1M | 1.8M | 2.4M |
Cost & Expenses | 397.3M | 394M | 391.6M | 397.1M | 462.2M | 488.2M | 508.3M | 507.6M | 516.8M | 512.2M | 526.8M | 567.8M | 562.6M | 568.6M | 550.3M | 528.8M | 520.6M | 501.9M |
Income Tax Expense | -5.2M | -21.4M | 10.2M | 46.2M | 37.2M | 59.3M | 28.7M | 400K | 34M | 24.1M | 36.2M | 50.5M | 67.2M | 131.7M | 126.2M | 152.1M | 108.7M | 40.6M |
Shares Outstanding (Basic) | 137.95M | 137.75M | 137.78M | 137.41M | 137.59M | 138.47M | 139.03M | 139.39M | 139.39M | 137.95M | 137.11M | 136.84M | 136.84M | 145M | 137.26M | 138.93M | 139.26M | 138.77M |
Shares Outstanding (Diluted) | 137.95M | 137.75M | 137.93M | 137.41M | 137.59M | 138.63M | 139.03M | 139.39M | 139.55M | 137.95M | 137.44M | 137.08M | 136.84M | 150.42M | 137.78M | 139.44M | 140.78M | 138.77M |
EPS (Basic) | -0.67 | -1.05 | -0.56 | -2.58 | -2.68 | -1.97 | -2.37 | -0.43 | 0.35 | 0.06 | 0.55 | 0.66 | 1.02 | 2.58 | 2.29 | 3.25 | 2.62 | 0.80 |
EPS (Diluted) | -0.67 | -1.05 | -0.56 | -2.58 | -2.68 | -1.97 | -2.37 | -0.43 | 0.35 | 0.06 | 0.54 | 0.65 | 1.00 | 2.54 | 2.26 | 3.20 | 2.58 | 0.78 |
EBITDA | 197.1M | 195.5M | 205.4M | 207.9M | 241.2M | 233.4M | 212.3M | 233.2M | 278.6M | 310.3M | 400.6M | 332.2M | 256.3M | 186.7M | 69.6M | 69.7M | 82.8M | 103.6M |
EBIT | 55.5M | 52M | 57.1M | 56.2M | 87.6M | 186.3M | 184M | 287M | 360.8M | 289.9M | 358.9M | 369.3M | 423.1M | 701M | 655M | 818M | 687.9M | 365.4M |
Depreciation & Amortization | 141.6M | 143.5M | 148.3M | 151.7M | 153.6M | 157.3M | 157.8M | 158.5M | 165.8M | 169M | 172.9M | 173.7M | 166.8M | 165.2M | 166.3M | 169.8M | 174.9M | 178.5M |