Kyowa Kirin Co. Ltd. (KYKOF)

PNK: KYKOF · Real-Time Price · USD

14.75

1.17 (8.62%)

At close: Apr 29, 2025, 12:47 PM

Kyowa Kirin Income Statement

Financials in JPY. Fiscal year is January - December.

Fiscal Year	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	127.4B	105.57B	136.18B	106.84B	105.67B	93.53B	114.6B	98.5B	97.52B	87.75B	98.28B	88.95B	83.91B	81.11B	84.35B	76.19B	80.53B	77.29B	80.36B	74.04B	75.58B	75.83B	92.62B	81.79B	87.4B	84.72B	94.94B	84.24B	85.71B	90.94B	85.26B	83.7B	85.59B	88.47B
Cost of Revenue	33.88B	28.57B	37.01B	29.93B	28.1B	18.95B	22.77B	20.77B	21.22B	22.16B	23.74B	22.86B	18.86B	22.39B	21.8B	17.69B	21.54B	19.41B	22.53B	18.47B	18.87B	19.75B	31.38B	27.79B	29.2B	30.96B	31.93B	30.24B	30.96B	35.07B	32.6B	31.7B	33.48B	36.75B
Gross Profit	93.52B	77B	99.17B	76.92B	77.58B	74.58B	91.83B	77.74B	76.3B	65.59B	74.54B	66.09B	65.05B	58.72B	62.55B	58.5B	58.99B	57.88B	57.83B	55.57B	56.72B	56.08B	61.23B	54B	58.2B	53.76B	63.02B	54B	54.75B	55.87B	52.66B	52.01B	52.1B	51.72B
Operating Income	24.53B	16.49B	37.25B	38.38B	10.48B	15.61B	7.33B	17.56B	21.63B	19.36B	18.63B	11.55B	14.97B	16.25B	8.17B	13.4B	15.4B	15.59B	11.36B	12.09B	9.91B	12.45B	11.14B	17.35B	15.78B	30.77B	23.33B	10.27B	9.42B	14.7B	4.81B	11.5B	6.81B	8.52B
Interest Income	2.54B	1.02B	1.22B	1.36B	1.31B	988M	n/a	n/a	3.05B	1.81B	357M	n/a	290M	705M	393M	257M	709M	440M	312M	238M	152M	332M	228M	204M	234M	172M	447M	291M	203M	110M	114M	113M	118M	131M
Pretax Income	28.42B	17.2B	34.25B	38.29B	10.46B	15.58B	7.17B	16.93B	24.76B	18.72B	18.16B	10.79B	14.94B	16.16B	8.08B	13.31B	15.36B	15.51B	11.04B	11.62B	9.57B	12.26B	10.67B	17.07B	15.41B	30.28B	23.23B	14.66B	11.66B	14.29B	3.41B	8.71B	6.02B	12.15B
Net Income	23.14B	14.63B	27.63B	31.91B	8.89B	12.76B	4.36B	14.2B	18.98B	16.04B	19.44B	7.84B	12.15B	12.92B	9.54B	9.69B	13.96B	13.84B	10.77B	8.26B	39.95B	8.11B	7B	13.14B	12.27B	22B	23.15B	9.12B	8.33B	8.48B	2.2B	5.71B	3.36B	7.4B
Selling & General & Admin	43.06B	37.19B	40.99B	36.88B	40.64B	41.79B	48.91B	40.82B	40.36B	36.09B	41.5B	36.86B	35.6B	31.65B	38.47B	29.91B	28.53B	29.7B	33.43B	28.58B	28.64B	26.67B	33.91B	28.22B	29.7B	27.98B	23.21B	27.19B	27.99B	26.27B	20.01B	25.88B	28.5B	26.23B
Research & Development	25.93B	23.32B	20.93B	17.52B	17.04B	16.62B	18.75B	16.23B	14.3B	13.61B	17.45B	13.73B	14.3B	12.19B	15.29B	12.96B	12.27B	11.8B	15.65B	12.98B	12.96B	11.92B	14.16B	11.36B	12.16B	10.91B	12.99B	11.47B	12.37B	11.77B	14.98B	11.54B	13.57B	13.71B
Other Expenses	n/a	-130M	-4.18B	13.62B	-11.31B	-2.36B	-17.31B	-3.39B	-859M	206M	-594M	-4.32B	-750M	32M	-1.48B	-3.07B	-3.03B	-1.61B	-2.56B	-1.75B	-5.06B	-5.22B	-1.87B	3.36B	-334M	14.35B	-2B	-65M	-1.67B	370M	86M	472M	31M	164M
Operating Expenses	68.99B	60.5B	61.92B	54.4B	57.68B	58.41B	67.67B	57.05B	54.66B	49.69B	58.95B	50.6B	49.9B	43.84B	53.76B	42.86B	40.8B	41.5B	49.08B	41.56B	41.6B	38.59B	48.07B	39.58B	41.86B	38.9B	35.21B	38.66B	40.36B	41.16B	47.85B	40.51B	45.29B	43.2B
Interest Expense	729M	188M	52M	90M	19M	29M	3.23B	636M	n/a	642M	468M	762M	31M	95M	94M	91M	37M	77M	316M	466M	339M	190M	469M	275M	367M	484M	866M	124M	175M	11M	10M	10M	10M	12M
Selling & Marketing Expenses	n/a	-2.99B	29.84B	n/a	n/a	n/a	47.33B	n/a	n/a	n/a	38.56B	n/a	n/a	n/a	30.28B	n/a	n/a	n/a	24.03B	n/a	n/a	n/a	19.48B	n/a	n/a	n/a	13.71B	n/a	n/a	n/a	15.86B	n/a	n/a	n/a
Cost & Expenses	102.87B	89.08B	98.93B	84.33B	85.78B	77.36B	90.44B	77.82B	75.89B	71.85B	82.69B	73.46B	68.76B	66.24B	75.56B	60.55B	62.34B	60.91B	71.61B	60.03B	60.46B	58.34B	79.45B	67.37B	71.06B	69.86B	67.13B	68.9B	71.32B	76.23B	80.45B	72.21B	78.78B	79.94B
Income Tax Expense	5.28B	3.47B	5.27B	6.38B	1.58B	2.82B	2.81B	2.73B	5.79B	2.68B	-1.28B	2.95B	2.79B	3.24B	-1.46B	3.62B	1.4B	1.67B	276M	3.37B	222M	2.95B	3.67B	3.93B	3.15B	8.28B	78M	5.55B	3.33B	5.81B	1.21B	3B	2.66B	4.75B
Shares Outstanding (Basic)	531.37M	536.68M	537.61M	537.61M	537.59M	537.5M	537.48M	537.47M	537.44M	537.34M	537.33M	537.31M	537.27M	537.18M	537.34M	537.17M	537.14M	536.97M	537.68M	536.95M	536.94M	536.97M	547.9M	536.95M	536.94M	542.13M	547.95M	547.31M	547.31M	547.34M	548.6M	547.6M	547.82M	547.23M
Shares Outstanding (Diluted)	531.4M	536.72M	537.65M	537.66M	537.64M	537.59M	537.63M	537.59M	537.62M	537.54M	537.52M	537.53M	537.52M	537.47M	537.51M	537.48M	537.45M	537.4M	537.55M	537.39M	537.38M	537.4M	547.99M	537.39M	537.38M	542.68M	547.89M	547.9M	547.9M	547.93M	547.75M	547.75M	547.77M	547.67M
EPS (Basic)	43.56	27.26	51.40	59.35	16.53	23.74	8.11	26.41	35.31	29.85	36.18	14.58	22.62	24.05	17.75	18.04	25.98	25.78	20.02	15.37	74.40	15.11	12.77	24.48	22.84	40.59	42.25	16.65	15.22	15.50	4.01	10.42	6.14	13.52
EPS (Diluted)	43.55	27.26	51.40	59.35	16.53	23.74	8.11	26.41	35.30	29.84	36.16	14.58	22.61	24.04	17.74	18.03	25.97	25.76	20.03	15.36	74.34	15.10	12.77	24.46	22.83	40.55	42.25	16.64	15.21	15.48	4.02	10.42	6.14	13.51
EBITDA	35.62B	21.97B	42.9B	41.73B	13.62B	18.65B	11.55B	22.05B	26.56B	20.68B	25.29B	15.96B	19.04B	19.57B	18.45B	17.09B	19.7B	19.46B	9.7B	16.6B	15.33B	17.01B	1.4B	22.88B	21.37B	34.34B	29.75B	14.79B	17.18B	18.76B	16.27B	11.81B	9.25B	15.43B
EBIT	29.15B	18.29B	37.25B	38.38B	10.48B	15.61B	7.33B	17.56B	21.63B	19.36B	18.63B	11.55B	14.97B	16.25B	8.17B	13.4B	15.4B	15.59B	11.36B	12.09B	9.91B	12.45B	11.14B	14.43B	16B	29.2B	24.09B	14.79B	11.84B	17.52B	4.81B	11.5B	6.03B	12.16B
Depreciation & Amortization	6.47B	5.61B	5.64B	5.59B	5.03B	4.83B	4.22B	4.76B	4.92B	4.57B	5.41B	4.79B	4.64B	4.66B	6.7B	4.53B	4.55B	4.7B	4.28B	4.51B	5.28B	4.73B	6.18B	5.53B	5.37B	5.14B	5.65B	-587M	11.45B	5.51B	12.86B	3.09B	3.22B	3.27B