Kyowa Kirin Co. Ltd. (KYKOF)

PNK: KYKOF · Real-Time Price · USD

14.75

1.17 (8.62%)

At close: Apr 29, 2025, 12:47 PM

Kyowa Kirin Income Statement

Financials in JPY. Fiscal year is January - December.

Fiscal Year	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	476B	454.27B	442.23B	420.65B	412.31B	404.15B	398.37B	382.05B	372.5B	358.88B	352.25B	338.32B	325.55B	322.17B	318.35B	314.37B	312.22B	307.28B	305.82B	318.07B	325.83B	337.64B	346.53B	348.85B	351.3B	349.61B	355.82B	346.14B	345.6B	345.49B	343.02B	349.13B	359.54B	363.19B
Cost of Revenue	129.39B	123.6B	113.98B	99.74B	90.58B	83.71B	86.92B	87.89B	89.98B	87.62B	87.85B	85.91B	80.74B	83.42B	80.44B	81.17B	81.95B	79.28B	79.62B	88.47B	97.79B	108.13B	119.34B	119.88B	122.33B	124.09B	128.19B	128.87B	130.32B	132.85B	134.53B	138.33B	139.18B	137.99B
Gross Profit	346.61B	330.67B	328.25B	320.91B	321.73B	320.45B	311.46B	294.17B	282.51B	271.27B	264.4B	252.41B	244.82B	238.75B	237.91B	233.19B	230.27B	228B	226.2B	229.6B	228.04B	229.52B	227.19B	228.97B	228.97B	225.52B	227.63B	217.27B	215.28B	212.64B	208.49B	210.81B	220.36B	225.2B
Operating Income	116.66B	102.61B	101.73B	71.81B	50.99B	62.14B	65.89B	77.18B	71.17B	64.51B	61.41B	50.95B	52.8B	53.23B	52.56B	55.75B	54.43B	48.95B	45.8B	45.59B	50.84B	56.72B	75.03B	87.22B	80.15B	73.79B	57.73B	39.21B	40.43B	37.82B	31.64B	29.71B	36.63B	42.95B
Interest Income	6.14B	4.91B	4.87B	3.65B	2.29B	4.04B	4.87B	5.22B	5.22B	2.46B	1.35B	1.39B	1.65B	2.06B	1.8B	1.72B	1.7B	1.14B	1.03B	950M	916M	998M	838M	1.06B	1.14B	1.11B	1.05B	718M	540M	455M	476M	544M	542M	528M
Pretax Income	118.16B	100.2B	98.59B	71.51B	50.14B	64.44B	67.57B	78.56B	72.43B	62.61B	60.05B	49.97B	52.49B	52.91B	52.26B	55.23B	53.53B	47.75B	44.49B	44.12B	49.57B	55.41B	73.44B	86B	83.58B	79.83B	63.84B	44.02B	38.07B	32.43B	30.29B	27.6B	42.37B	45.27B
Net Income	97.32B	83.06B	81.19B	57.91B	40.2B	50.3B	53.57B	68.65B	62.29B	55.47B	52.35B	42.45B	44.3B	46.11B	47.03B	48.26B	46.82B	72.81B	67.08B	63.32B	68.21B	40.52B	54.41B	70.57B	66.54B	62.6B	49.08B	28.13B	24.72B	19.75B	18.67B	20.2B	31.01B	32.57B
Selling & General & Admin	158.12B	155.7B	160.31B	168.23B	172.17B	171.89B	166.19B	158.77B	154.81B	150.04B	145.61B	142.58B	135.62B	128.56B	126.61B	121.57B	120.24B	120.35B	117.32B	117.79B	117.43B	118.5B	119.81B	109.11B	108.08B	106.38B	104.66B	101.46B	100.16B	100.67B	100.62B	103.04B	104.85B	104.82B
Research & Development	87.7B	78.8B	72.11B	69.93B	68.64B	65.91B	62.9B	61.59B	59.09B	59.09B	57.68B	55.52B	54.74B	52.7B	52.31B	52.67B	52.7B	53.39B	53.51B	52.02B	50.4B	49.59B	48.59B	47.42B	47.54B	47.75B	48.6B	50.59B	50.66B	51.85B	53.79B	54.16B	54.67B	53.1B
Other Expenses	9.31B	-2B	-4.22B	-17.36B	-34.37B	-23.92B	-21.36B	-4.64B	-5.57B	-5.46B	-5.63B	-6.52B	-5.27B	-7.55B	-9.19B	-10.27B	-8.94B	-10.98B	-14.58B	-13.9B	-8.79B	-4.06B	15.5B	15.37B	11.94B	10.61B	-3.36B	-1.27B	-738M	959M	753M	722M	479M	370M
Operating Expenses	245.82B	234.51B	232.41B	238.16B	240.81B	237.79B	229.08B	220.36B	213.9B	209.14B	203.29B	198.1B	190.36B	181.26B	178.92B	174.24B	172.94B	173.74B	170.83B	169.82B	167.83B	168.09B	168.4B	155.54B	154.62B	153.13B	155.39B	168.03B	169.88B	174.81B	176.85B	181.09B	183.72B	182.24B
Interest Expense	1.06B	349M	190M	3.36B	3.91B	3.89B	4.5B	1.75B	1.87B	1.9B	1.36B	982M	311M	317M	299M	521M	896M	1.2B	1.31B	1.46B	1.27B	1.3B	1.59B	1.99B	1.84B	1.65B	1.18B	320M	206M	41M	42M	32M	58M	57M
Selling & Marketing Expenses	26.86B	26.86B	29.84B	47.33B	47.33B	47.33B	47.33B	38.56B	38.56B	38.56B	38.56B	30.28B	30.28B	30.28B	30.28B	24.03B	24.03B	24.03B	24.03B	19.48B	19.48B	19.48B	19.48B	13.71B	13.71B	13.71B	13.71B	15.86B	15.86B	15.86B	15.86B	16.71B	16.71B	16.71B
Cost & Expenses	375.2B	358.11B	346.39B	337.9B	331.39B	321.5B	316B	308.25B	303.88B	296.75B	291.14B	284.01B	271.1B	264.68B	259.36B	255.41B	254.9B	253.02B	250.45B	258.29B	265.62B	276.22B	287.74B	275.42B	276.96B	277.21B	283.58B	296.9B	300.2B	307.66B	311.38B	319.41B	322.9B	320.23B
Income Tax Expense	20.4B	16.7B	16.06B	13.59B	9.94B	14.14B	14B	9.91B	10.13B	7.14B	7.7B	7.52B	8.19B	6.8B	5.24B	6.97B	6.72B	5.54B	6.82B	10.22B	10.78B	13.7B	19.02B	15.43B	17.05B	17.23B	14.76B	15.89B	13.35B	12.67B	11.62B	7.4B	11.35B	12.7B
Shares Outstanding (Basic)	531.37M	536.68M	537.61M	537.61M	537.59M	537.5M	537.48M	537.47M	537.44M	537.34M	537.33M	537.31M	537.27M	537.18M	537.34M	537.17M	537.14M	536.97M	537.68M	536.95M	536.94M	536.97M	547.9M	536.95M	536.94M	542.13M	547.95M	547.31M	547.31M	547.34M	548.6M	547.6M	547.82M	547.23M
Shares Outstanding (Diluted)	531.4M	536.72M	537.65M	537.66M	537.64M	537.59M	537.63M	537.59M	537.62M	537.54M	537.52M	537.53M	537.52M	537.47M	537.51M	537.48M	537.45M	537.4M	537.55M	537.39M	537.38M	537.4M	547.99M	537.39M	537.38M	542.68M	547.89M	547.9M	547.9M	547.93M	547.75M	547.75M	547.77M	547.67M
EPS (Basic)	181.57	154.54	151.02	107.73	74.79	93.57	99.68	127.75	115.92	103.23	97.43	79.00	82.46	85.82	87.55	89.82	87.15	135.57	124.90	117.65	126.76	75.20	100.68	130.16	122.33	114.71	89.62	51.38	45.15	36.07	34.09	36.89	56.63	59.47
EPS (Diluted)	181.56	154.54	151.02	107.73	74.79	93.56	99.66	127.71	115.88	103.19	97.39	78.97	82.42	85.78	87.50	89.79	87.12	135.49	124.83	117.57	126.67	75.16	100.61	130.09	122.27	114.65	89.58	51.35	45.13	36.06	34.09	36.88	56.62	59.46
EBITDA	142.21B	120.22B	116.89B	85.54B	65.87B	78.81B	80.84B	94.58B	88.48B	80.97B	79.86B	73.02B	74.16B	74.82B	74.71B	65.95B	65.46B	61.09B	58.63B	50.33B	56.61B	62.65B	79.99B	108.34B	100.25B	96.06B	80.47B	67B	64.02B	56.1B	52.77B	51.53B	59.62B	62.65B
EBIT	123.08B	104.41B	101.73B	71.81B	50.99B	62.14B	65.89B	77.18B	71.17B	64.51B	61.41B	50.95B	52.8B	53.23B	52.56B	55.75B	54.43B	48.95B	45.8B	45.59B	47.92B	54.02B	70.77B	83.73B	84.09B	79.92B	68.24B	48.95B	45.67B	39.86B	34.5B	32.57B	39.49B	42.39B
Depreciation & Amortization	23.31B	21.88B	21.1B	19.67B	18.84B	18.73B	18.48B	19.67B	19.69B	19.41B	19.5B	20.79B	20.53B	20.43B	20.47B	18.05B	18.03B	18.76B	18.8B	20.7B	21.72B	21.81B	22.22B	21.69B	15.57B	21.66B	22.03B	29.24B	32.92B	24.68B	22.44B	23.9B	24.2B	24.33B