Lands' End Inc.

NASDAQ: LE · Real-Time Price · USD
12.71
-0.09 (-0.70%)
At close: Aug 19, 2025, 3:59 PM
12.73
0.20%
After-hours: Aug 19, 2025, 07:43 PM EDT

Lands' End Cash Flow Statement

Financials in USD. Fiscal year is February - January.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Jan 31, 2025 Feb 2, 2024 Jan 27, 2023 Jan 28, 2022
Net Income
6.23M -130.68M -12.53M 33.37M
Depreciation & Amortization
33.77M 38.47M 38.74M 39.17M
Stock-Based Compensation
4.87M 3.83M 3.75M 10.16M
Other Working Capital
-3.16M 1.03M -48.16M -10.32M
Other Non-Cash Items
2.98M 114.84M 2.34M 3.27M
Deferred Income Tax
3.39M 1.81M 927K -782K
Change in Working Capital
1.89M 102.3M -69.6M -14.61M
Operating Cash Flow
53.14M 130.56M -36.37M 70.57M
Capital Expenditures
-37.77M -34.92M -31.81M -25.24M
Cash Acquisitions
n/a n/a 1.97M n/a
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
2.73M 7K 1.97M n/a
Investing Cash Flow
-35.04M -34.91M -29.84M -25.24M
Debt Repayment
-13M -91.86M 86.25M -38.75M
Common Stock Repurchased
-11.6M -11.9M -8.46M -5.11M
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
-2M -5.07M -4.32M -1.23M
Financial Cash Flow
-26.59M -110.11M 73.46M -45.09M
Net Cash Flow
-8.48M -14.1M 5.26M 341K
Free Cash Flow
15.37M 95.65M -68.17M 45.33M