Linamar Corporation (LIMAF)

PNK: LIMAF · Real-Time Price · USD

36.89

0.12 (0.33%)

At close: May 01, 2025, 3:35 PM

Linamar Income Statement

Financials in CAD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	2.38B	2.64B	2.85B	2.72B	2.45B	2.43B	2.55B	2.29B	2.06B	2.1B	1.98B	1.78B	1.53B	1.65B	1.58B	1.78B	1.7B	1.64B	923.57M	1.55B	1.62B	1.74B	2.09B	1.97B	1.73B	1.84B	2.16B	1.89B	1.57B	1.55B	1.77B	1.66B	1.37B	1.46B	1.66B	1.52B
Cost of Revenue	2.07B	2.26B	2.42B	2.33B	2.13B	2.09B	2.19B	1.99B	1.81B	1.82B	1.73B	1.58B	1.37B	1.41B	1.35B	1.47B	1.43B	1.36B	882.59M	1.35B	1.42B	1.51B	1.75B	1.67B	1.47B	1.56B	1.77B	1.58B	1.32B	1.32B	1.45B	1.37B	1.15B	1.22B	1.36B	1.26B
Gross Profit	305.85M	380.15M	424.82M	393.19M	320.18M	340.29M	361.85M	300.52M	248.84M	277.91M	249.87M	198.19M	160.9M	235.52M	228.53M	312.71M	273.49M	273.48M	40.98M	200.47M	197.54M	230.07M	334.37M	303.86M	260.83M	274.49M	385.56M	316.07M	251.68M	230.84M	312.83M	283.95M	221M	234.38M	292.34M	254.83M
Operating Income	-149.54M	220.1M	271.55M	241.47M	188.72M	214.26M	214.07M	176.94M	131.49M	185.41M	143.79M	103.41M	70.11M	156.21M	153.68M	221.24M	155.41M	176.1M	-25.26M	117.94M	79.33M	142.32M	215.12M	187.73M	171.13M	161.44M	272.35M	214.94M	158.24M	141.87M	215.6M	192.16M	147.03M	163.91M	213.74M	172.09M
Interest Income	5.43M	5.01M	5.31M	4.13M	5.12M	9.18M	5.41M	6.17M	5.36M	4.64M	3.86M	5.06M	5.21M	4.52M	5.6M	6.17M	7.19M	7.18M	7.34M	7.66M	7.41M	7.27M	7.22M	7.27M	8.3M	8.09M	7.91M	6.9M	7.21M	2.2M	703K	4.55M	3.75M	5.22M	1.88M	4.27M
Pretax Income	-178.99M	184.61M	234.24M	236.28M	144.91M	196.46M	198.73M	163.71M	120.13M	176.5M	138.93M	127.52M	62.51M	146.58M	145.68M	207.39M	148.27M	170.19M	-48.15M	104.07M	64.2M	128.85M	198.55M	172.81M	154.16M	145.56M	256.94M	202.9M	153.62M	139.56M	211.34M	188.04M	141.71M	157.59M	206.34M	167.09M
Net Income	-232.31M	137.96M	174.11M	178.51M	104.36M	146.71M	134.99M	117M	92.2M	133.24M	104.47M	96.29M	50.23M	108.84M	107.96M	153.53M	113.08M	125.49M	-37.92M	78.49M	49.71M	98.24M	150.16M	132.33M	124.53M	113.2M	197.12M	156.63M	135.08M	107.25M	161.93M	145.11M	116.1M	122.24M	157.34M	126.44M
Selling & General & Admin	134.96M	152.4M	153.03M	151.72M	131.46M	139.36M	131.17M	124.65M	110.12M	108.71M	100.65M	91.7M	96.09M	85.02M	77.02M	91.52M	105.97M	89.79M	60.43M	97.44M	98.9M	94.32M	111.01M	110.22M	109.26M	102.96M	122.62M	106.6M	91.57M	79.45M	90.04M	91.1M	82.79M	73.67M	84.1M	84.8M
Research & Development	n/a	n/a	n/a	n/a	33.03M	n/a	n/a	n/a	32.5M	n/a	n/a	n/a	30.15M	n/a	n/a	n/a	26.07M	n/a	n/a	n/a	20.55M	n/a	n/a	n/a	16.86M	n/a	n/a	n/a	12.78M	n/a	n/a	n/a	14.87M	n/a	n/a	n/a
Other Expenses	320.43M	7.66M	246K	2.32M	3.16M	-529K	150K	-4.96M	-1.44M	-752K	28K	25K	-302K	245K	735K	n/a	n/a	-55K	74K	n/a	n/a	n/a	50K	n/a	n/a	n/a	n/a	5.47M	-1.87M	-9.51M	-7.19M	-693K	8.83M	3.2M	5.5M	2.06M
Operating Expenses	455.38M	160.06M	153.03M	151.72M	131.46M	139.36M	131.17M	124.65M	108.67M	108.71M	100.65M	91.7M	96.09M	85.02M	77.02M	91.39M	105.15M	89.79M	60.43M	96.97M	98.63M	93.95M	111.01M	110.18M	108.08M	102.86M	122.37M	106.6M	91.57M	79.45M	90.04M	91.1M	82.79M	73.67M	84.1M	84.8M
Interest Expense	28.52M	33.31M	34.9M	30.06M	20.75M	20.69M	14.72M	13.22M	10.89M	8.61M	4.97M	3.87M	3.86M	4.45M	4.72M	5.4M	6M	7.73M	18.67M	11.74M	15.75M	15.99M	18.56M	18.42M	18.04M	18.4M	18.42M	13.59M	8.08M	4.7M	7.5M	9.12M	7.46M	10.41M	8.81M	9.27M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	2.53B	2.42B	2.58B	2.48B	2.27B	2.23B	2.32B	2.12B	1.92B	1.93B	1.83B	1.67B	1.47B	1.49B	1.42B	1.56B	1.54B	1.45B	943.02M	1.45B	1.52B	1.6B	1.86B	1.78B	1.58B	1.67B	1.89B	1.68B	1.41B	1.4B	1.54B	1.46B	1.24B	1.29B	1.45B	1.35B
Income Tax Expense	53.32M	46.65M	60.13M	57.77M	40.56M	49.75M	63.73M	46.72M	27.93M	43.27M	34.47M	31.23M	12.28M	37.74M	37.73M	53.86M	35.19M	44.71M	-10.23M	25.59M	14.48M	30.62M	48.39M	40.48M	29.63M	32.36M	59.82M	46.27M	18.54M	32.3M	49.41M	42.93M	25.61M	35.35M	48.99M	40.25M
Shares Outstanding (Basic)	61.52M	n/a	61.52M	61.56M	61.58M	61.53M	61.53M	61.95M	61.88M	63.45M	64.89M	65.45M	65.45M	65.45M	65.43M	65.33M	65.46M	65.36M	65.38M	64.86M	65.61M	65.06M	65.29M	65.51M	66.14M	65.43M	65.27M	65.26M	65.26M	65.4M	65.29M	65.37M	65.23M	65.02M	65.29M	65.18M
Shares Outstanding (Diluted)	61.52M	n/a	61.52M	61.56M	61.75M	61.53M	61.53M	61.95M	61.88M	63.45M	64.89M	65.5M	65.45M	65.57M	65.43M	65.61M	65.36M	65.36M	65.38M	65.41M	65.41M	65.49M	65.86M	66.16M	66.24M	66.2M	66.15M	66.09M	66.22M	66.2M	66.09M	65.96M	65.97M	65.72M	65.83M	65.86M
EPS (Basic)	-3.78	n/a	2.83	2.90	1.69	2.38	2.19	1.89	1.49	2.10	1.61	1.47	0.77	1.66	1.65	2.35	1.73	1.92	-0.58	1.21	0.76	1.51	2.30	2.02	1.88	1.73	3.02	2.40	2.07	1.64	2.48	2.22	1.78	1.88	2.41	1.94
EPS (Diluted)	-3.78	n/a	2.83	2.90	1.69	2.38	2.19	1.89	1.49	2.10	1.61	1.47	0.77	1.66	1.65	2.34	1.73	1.92	-0.58	1.20	0.76	1.50	2.28	2.00	1.88	1.71	2.98	2.37	2.04	1.62	2.45	2.20	1.76	1.86	2.39	1.92
EBITDA	15.6M	368.11M	420.69M	406.54M	302.18M	325.11M	330.55M	292.91M	244.26M	295.8M	254.7M	237.64M	177.2M	259.71M	260.57M	331.87M	278.21M	287.97M	92.03M	226.01M	187.66M	239.56M	315.29M	287.36M	257.98M	253.55M	359.54M	306.92M	237.91M	224.38M	299.93M	279.52M	228.34M	252.91M	302.16M	258.89M
EBIT	-150.47M	217.91M	269.14M	266.34M	165.66M	217.15M	213.44M	176.93M	131.02M	185.12M	143.9M	131.38M	66.37M	151.03M	150.41M	212.79M	154.27M	177.93M	-29.48M	115.81M	79.95M	144.84M	217.11M	191.23M	172.2M	163.96M	275.35M	216.49M	161.71M	144.25M	218.83M	197.16M	149.17M	168M	215.14M	176.36M
Depreciation & Amortization	166.08M	150.19M	148.9M	140.2M	136.52M	121.92M	117.11M	115.98M	113.24M	110.68M	110.8M	106.26M	110.83M	108.68M	110.17M	119.08M	113.67M	110.04M	110.45M	110.19M	77.01M	100.5M	98.19M	96.13M	85.78M	89.59M	93.02M	90.43M	76.2M	80.12M	81.1M	82.36M	79.17M	84.91M	87.02M	82.53M