Luckin Coffee Inc. (LKNCY)
OTC: LKNCY
· Real-Time Price · USD
40.90
1.42 (3.60%)
At close: Oct 03, 2025, 3:59 PM
40.89
-0.02%
After-hours: Oct 03, 2025, 04:00 PM EDT
Luckin Coffee Income Statement
Financials in CNY. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 12.24B | 8.85B | 9.76B | 9.96B | 8.43B | 6.31B | 6.92B | 7.26B | 6.4B | 4.46B | 3.56B | 4.06B | 3.34B | 2.41B | 2.42B | 2.34B | 1.92B | 1.29B |
Cost of Revenue | 4.93B | 3.9B | 4.24B | 4.17B | 3.67B | 3.22B | 3.64B | 3.35B | 2.67B | 1.87B | 1.53B | 2.06B | 2.05B | 1.67B | 1.07B | 1.05B | 454.41M | 1.09B |
Gross Profit | 7.31B | 4.95B | 5.52B | 5.79B | 4.76B | 3.09B | 3.28B | 3.9B | 3.73B | 2.59B | 2.03B | 2B | 1.29B | 740.19M | 1.35B | 1.29B | 1.46B | 196.45M |
Operating Income | 1.7B | 757.48M | 1.03B | 1.44B | 1.07B | -89.64M | 212.39M | 1B | 1.24B | 703.26M | 319.43M | 629.42M | 498.3M | 61.68M | 1.14B | 93.5M | 17.43M | -275.15M |
Interest Income | 42.21M | 36.51M | 34.98M | 24.6M | 13.48M | 16.25M | 30.73M | 31.76M | 26.52M | 20.21M | 20.03M | 23.63M | 22.29M | 19.46M | 23.08M | 23.45M | 19.82M | 36.23M |
Pretax Income | 1.76B | 773.61M | 1B | 1.62B | 1.11B | -51.33M | 259.83M | 912.52M | 1.26B | 715.71M | 334.41M | 765.8M | -13.09M | 57.49M | 872.52M | -1.67M | 75.75M | -332.03M |
Net Income | 1.24B | 524.05M | 853.96M | 1.27B | 874.03M | -83.66M | 290.47M | 995.75M | 1.03B | 567.47M | 52.5M | 550.82M | -116.23M | 19.85M | 917.35M | -23.45M | 21.06M | -235.61M |
Selling & General & Admin | 5.61B | 4.19B | 4.49B | 4.34B | 3.69B | 3.18B | 3.07B | 2.9B | 2.49B | 1.88B | 1.71B | 1.37B | 795.63M | 678.51M | -98.37M | 1.2B | 1.44B | 471.6M |
Research & Development | n/a | n/a | 493.85M | n/a | n/a | n/a | 338.82M | n/a | n/a | n/a | 301.38M | n/a | n/a | n/a | 251.69M | n/a | n/a | n/a |
Other Expenses | n/a | n/a | -493.85M | n/a | n/a | n/a | -338.82M | n/a | n/a | n/a | -301.38M | n/a | n/a | n/a | 7M | n/a | n/a | n/a |
Operating Expenses | 5.61B | 4.19B | 4.49B | 4.34B | 3.69B | 3.18B | 3.07B | 2.9B | 2.49B | 1.88B | 1.71B | 1.37B | 795.63M | 678.51M | 160.32M | 1.2B | 1.44B | 471.6M |
Interest Expense | n/a | 124.76K | 1.95M | 1.88M | 89.29K | n/a | n/a | n/a | n/a | n/a | n/a | 8.69M | 8.4M | 6.86M | 7.87M | 9.44M | 9.43M | 8.82M |
Selling & Marketing Expenses | 2.26B | 1.19B | 1.41B | 1.52B | 1.04B | 773.62M | 866.48M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 10.54B | 8.09B | 8.73B | 8.51B | 7.36B | 6.4B | 6.71B | 6.25B | 5.16B | 3.75B | 3.24B | 3.43B | 2.84B | 2.34B | 1.28B | 2.25B | 1.9B | 1.56B |
Income Tax Expense | 524.87M | 249.56M | 146.71M | 344.99M | 233.96M | 32.32M | -30.64M | -83.22M | 232.88M | 148.24M | 281.91M | 214.97M | 103.14M | 37.65M | -44.84M | 21.78M | 54.68M | -96.52M |
Shares Outstanding (Basic) | 40.07M | 40.07M | 39.83M | 39.83M | 39.78M | 39.77M | 39.57M | 39.56M | 39.56M | 39.56M | 38.75M | 38.73M | 38.74M | 38.34M | 31.66M | 31.64M | 31.64M | 31.64M |
Shares Outstanding (Diluted) | 40.08M | 40.1M | 39.83M | 39.83M | 39.78M | 39.77M | 39.57M | 39.72M | 39.56M | 39.61M | 39.45M | 39.5M | 38.74M | 39.13M | 34.62M | 31.64M | 31.64M | 31.64M |
EPS (Basic) | 31.20 | 13.12 | 21.12 | 32.64 | 21.92 | -2.08 | 7.52 | 24.96 | 24.96 | 14.08 | 1.44 | 13.68 | -2.96 | 0.52 | 28.80 | -0.74 | 0.64 | -7.36 |
EPS (Diluted) | 31.20 | 12.80 | 21.12 | 32.72 | 21.76 | -2.08 | 7.44 | 24.96 | 24.96 | 14.08 | 1.28 | 13.36 | -2.96 | 0.51 | 26.88 | -0.74 | 0.64 | -7.36 |
EBITDA | 2.14B | 1.11B | 1.34B | 1.92B | 1.4B | 209.57M | 463.99M | 1.07B | 1.4B | 824.68M | 425.69M | 883.05M | 93.84M | 160.12M | 980.36M | 143.42M | 199.48M | -206.89M |
EBIT | 1.76B | 773.74M | 1B | 1.62B | 1.11B | -51.33M | 259.83M | 912.52M | 1.26B | 715.71M | 334.41M | 774.48M | -4.69M | 64.36M | 880.38M | 7.77M | 85.18M | -323.2M |
Depreciation & Amortization | 371.77M | 337.11M | 336.88M | 302.9M | 290.09M | 260.9M | 204.16M | 161.31M | 131.8M | 108.96M | 91.28M | 108.56M | 98.53M | 95.76M | 99.97M | 135.66M | 114.3M | 116.31M |