Watchlist Price Alert

LeMaitre Vascular Inc. (LMAT)

NASDAQ: LMAT · Real-Time Price · USD

78.81

-11.43 (-12.67%)

At close: May 02, 2025, 3:59 PM

81.51

3.43%

After-hours: May 02, 2025, 05:57 PM EDT

LeMaitre Vascular Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	226.26M	219.86M	213.03M	205.62M	199.89M	193.48M	185.56M	177.17M	169.16M	161.65M	160.2M	159.54M	158.1M	154.42M	152.47M	150.52M	134.7M	129.37M	121.99M	114.67M	119.3M	117.23M	115.45M	110.52M	108.05M	105.57M	103.33M	103.99M	102.72M	100.87M	98M	96.4M	93.03M	89.15M	86.35M	82.16M	79.66M
Cost of Revenue	72.07M	70.43M	70.41M	69.37M	68.54M	67.92M	65.72M	63.08M	59.35M	56.76M	55.4M	54.95M	54.56M	53.04M	52.64M	52.85M	46.76M	44.75M	41.86M	37.09M	38.43M	37.38M	36.29M	34.26M	33.12M	31.63M	30.36M	30.69M	30.9M	30.17M	29.36M	28.31M	27.1M	26.21M	25.2M	24.51M	24.26M
Gross Profit	154.18M	149.43M	142.62M	136.25M	131.34M	125.56M	119.84M	114.09M	109.82M	104.9M	104.8M	104.59M	103.55M	101.38M	99.83M	97.67M	87.93M	84.62M	80.12M	77.59M	80.87M	79.85M	79.16M	76.25M	74.93M	73.94M	72.97M	73.3M	71.82M	70.7M	68.64M	68.08M	65.93M	62.94M	61.15M	57.64M	55.41M
Operating Income	53.01M	52.26M	49.56M	45.59M	40.66M	36.66M	32.02M	26.92M	23.25M	21.04M	23.83M	28.82M	34.14M	36.42M	37.67M	38.61M	32.38M	28.79M	24.17M	20.06M	21.1M	21.18M	23.45M	22.16M	27.78M	28.21M	27.34M	27.78M	21.77M	21.1M	18.69M	18.98M	17.23M	16.34M	15.52M	13.49M	12.5M
Interest Income	6.85M	4.95M	4.33M	3.96M	3.51M	3.08M	2.53M	1.96M	1.45M	986K	680K	470K	304K	197K	69K	30K	103K	207K	318K	496K	646K	698K	753K	752K	693K	631K	531K	387K	254K	179K	126K	102K	86K	81K	61K	40K	28K
Pretax Income	58.32M	56.88M	54.17M	49.44M	44.26M	39.48M	35.96M	32.28M	27.51M	27.49M	27.6M	29.88M	34.79M	34.29M	35.31M	36.26M	30.57M	27.36M	23.61M	20.13M	21.45M	21.68M	23.74M	22.58M	28.04M	28.44M	27.52M	27.86M	21.78M	21.11M	18.61M	18.85M	17.22M	16.24M	15.54M	13.38M	12.36M
Net Income	45.16M	44.04M	41.32M	37.68M	33.95M	30.11M	27.27M	25.22M	20.64M	20.64M	21.18M	22.23M	27.02M	26.91M	27.77M	28.77M	23.98M	21.22M	18.8M	16.47M	17.59M	17.93M	19.35M	18.48M	22.6M	22.94M	21.2M	21.93M	17.81M	17.18M	15.49M	13.68M	11.64M	10.59M	10.52M	9.39M	8.55M
Selling & General & Admin	85.52M	81.52M	76.68M	73.71M	73.32M	71.45M	69.71M	67.76M	65.39M	61.67M	60.33M	57.82M	55.25M	53.16M	50.95M	49.06M	46.07M	46.2M	46.69M	47.62M	49.74M	49.39M	48.19M	46.81M	46.01M	45.01M	44.08M	44.24M	43.24M	42.96M	43.38M	42.75M	42.35M	40.46M	39.24M	38.05M	36.92M
Research & Development	15.65M	15.65M	16.38M	16.95M	17.18M	16.97M	16.17M	15.41M	14.24M	13.29M	13.2M	12.58M	11.89M	11.8M	11.21M	10.46M	9.95M	10.1M	9.73M	9.91M	10.03M	9.28M	9.12M	8.88M	8.61M	8.2M	7.43M	7.16M	6.8M	6.64M	6.57M	6.35M	6.35M	6.14M	6.19M	6.08M	5.77M
Other Expenses	n/a	n/a	n/a	n/a	n/a	n/a	384K	384K	384K	384K	n/a	n/a	n/a	n/a	-35K	-10K	-115K	-188K	107K	67K	345K	496K	294K	426K	259K	235K	183K	86K	10K	2K	-79K	-136K	-13K	-94K	27K	-118K	-141K
Operating Expenses	101.11M	97.11M	93.06M	90.67M	90.5M	88.42M	85.88M	83.17M	79.63M	74.96M	73.53M	70.4M	67.14M	64.96M	62.16M	59.52M	56.02M	56.3M	56.42M	57.53M	59.77M	58.67M	57.31M	55.69M	54.62M	53.2M	51.51M	51.39M	50.05M	49.59M	49.95M	49.1M	48.7M	46.6M	45.63M	44.51M	43.26M
Interest Expense	-1.08M	205K	143K	143K	143K	143K	447K	711K	878K	986K	1.06M	1.42M	1.75M	2.22M	2.27M	2.32M	1.89M	1.31M	731K	66K	n/a	n/a	2K	2K	2K	2K	21K	21K	21K	21K	14K	14K	14K	14K	n/a	n/a	n/a
Selling & Marketing Expenses	49.26M	46.74M	44.38M	42.61M	41.84M	41.05M	39.39M	37.94M	35.97M	32.92M	31.77M	30.48M	29.04M	27.66M	26.12M	24.34M	22.22M	23.7M	25.24M	27.51M	30.44M	30.34M	29.7M	28.89M	28.07M	27.32M	26.7M	26.28M	26.08M	25.95M	26.51M	26.85M	26.79M	26.11M	25.27M	24.21M	23.2M
Cost & Expenses	173.25M	167.61M	163.47M	160.03M	159.05M	156.34M	151.6M	146.24M	138.98M	131.72M	128.93M	125.35M	121.69M	118M	114.8M	112.37M	102.79M	101.05M	98.29M	94.61M	98.2M	96.05M	93.6M	89.96M	87.75M	84.83M	81.87M	82.09M	80.95M	79.76M	79.31M	77.41M	75.8M	72.81M	70.83M	69.02M	67.52M
Income Tax Expense	13.16M	12.84M	12.85M	11.76M	10.3M	9.37M	8.69M	7.06M	6.87M	6.85M	6.41M	7.65M	7.77M	7.38M	7.55M	7.48M	6.59M	6.14M	4.81M	3.65M	3.85M	3.75M	4.4M	4.11M	5.44M	5.5M	6.32M	5.93M	3.97M	3.93M	3.12M	5.17M	5.57M	5.65M	5.02M	3.99M	3.81M
Shares Outstanding (Basic)	22.57M	22.51M	22.48M	22.46M	22.36M	22.28M	22.26M	22.21M	22.11M	22.02M	21.98M	21.96M	21.93M	21.86M	21.59M	20.61M	20.55M	20.38M	20.25M	20.18M	20.17M	20.05M	19.87M	19.68M	19.64M	19.6M	19.5M	19.32M	19.28M	19.26M	19.12M	18.82M	18.63M	18.59M	18.52M	18.41M	18.34M
Shares Outstanding (Diluted)	22.9M	22.9M	22.84M	22.73M	22.57M	22.46M	22.48M	22.45M	22.27M	22.24M	22.22M	22.13M	22.1M	22.14M	21.93M	20.96M	20.85M	20.62M	20.47M	20.4M	20.44M	20.48M	20.38M	20.25M	20.2M	20.18M	20.29M	20.26M	20.18M	20.19M	20.15M	19.98M	19.71M	19.56M	19.25M	18.98M	18.86M
EPS (Basic)	2.02	1.97	1.85	1.69	1.52	1.35	1.23	1.14	0.94	0.95	0.97	1.02	1.26	1.27	1.34	1.41	1.18	1.05	0.93	0.82	0.88	0.90	0.98	0.94	1.16	1.18	1.09	1.13	0.93	0.90	0.82	0.73	0.62	0.57	0.57	0.52	0.48
EPS (Diluted)	1.98	1.94	1.83	1.67	1.51	1.34	1.21	1.13	0.93	0.93	0.96	1.01	1.25	1.26	1.32	1.39	1.16	1.04	0.93	0.81	0.87	0.88	0.95	0.91	1.11	1.13	1.04	1.08	0.88	0.85	0.77	0.69	0.60	0.55	0.55	0.49	0.45
EBITDA	65.12M	66.75M	60.35M	56.35M	51.55M	47.82M	44.15M	41.05M	40.43M	40.2M	41.43M	44.93M	47.42M	47.81M	48.54M	49.29M	41.94M	37.06M	31.65M	26.15M	27.12M	27.02M	28.86M	27.24M	26.54M	26.71M	25.66M	26.1M	25.89M	25.16M	22.51M	22.65M	20.84M	19.82M	18.81M	16.41M	15.33M
EBIT	54.7M	53.63M	51.89M	48.56M	43.82M	40.12M	35.44M	31.76M	31.02M	30.77M	31.4M	34.3M	36.36M	36.51M	37.58M	38.57M	32.45M	28.66M	24.58M	20.43M	21.68M	21.91M	29.8M	28.64M	28.21M	28.62M	21.66M	21.98M	21.78M	21.1M	18.59M	18.84M	17.16M	16.18M	15.22M	12.87M	11.88M
Depreciation & Amortization	6.96M	9.67M	9.63M	9.6M	9.55M	9.52M	9.36M	9.29M	9.41M	9.43M	10.03M	10.63M	11.05M	11.31M	10.96M	10.71M	9.48M	8.39M	7.3M	5.96M	5.67M	5.42M	5.19M	4.85M	4.57M	4.32M	4.2M	4.2M	4.11M	4.05M	3.9M	3.74M	3.69M	3.59M	3.56M	3.53M	3.44M