Light & Wonder Inc. (LNW)

NASDAQ: LNW · Real-Time Price · USD

91.19

2.98 (3.38%)

At close: May 02, 2025, 1:06 PM

Light & Wonder Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	3.19B	3.16B	3.08B	2.99B	2.9B	2.81B	2.73B	2.61B	2.51B	2.41B	2.3B	2.57B	2.73B	2.91B	3.07B	2.73B	2.72B	2.83B	2.98B	3.29B	3.4B	3.42B	3.39B	3.39B	3.36B	3.3B	3.25B	3.17B	3.08B	3.01B	2.96B	2.93B	2.88B	2.87B	2.82B	2.78B
Cost of Revenue	1.02B	1.11B	1.08B	1.06B	958M	841M	816M	778M	736M	703M	663M	786M	892M	1.04B	1.18B	1.13B	1.16B	1.18B	1.21B	1.27B	1.28B	1.29B	1.27B	1.27B	1.26B	1.23B	1.22B	1.18B	1.16B	1.15B	1.13B	1.13B	1.11B	1.13B	1.11B	1.1B
Gross Profit	2.17B	2.06B	2B	1.93B	1.95B	1.97B	1.92B	1.83B	1.78B	1.71B	1.64B	1.78B	1.84B	1.87B	1.89B	1.6B	1.56B	1.65B	1.77B	2.02B	2.12B	2.14B	2.12B	2.12B	2.11B	2.07B	2.03B	1.99B	1.92B	1.86B	1.83B	1.8B	1.78B	1.74B	1.71B	1.68B
Operating Income	707M	721M	709M	613M	544M	501M	473M	406M	385M	249M	164M	281M	281M	340M	354M	135M	22M	112M	207M	391M	546M	715.2M	367.7M	339.2M	265.6M	41.6M	336.7M	354.5M	393.1M	283.6M	226.5M	168.3M	130.6M	88.5M	-533.2M	-592.4M
Interest Income	n/a	4M	72M	150M	225M	294M	294M	216M	141M	68M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	421M	355M	368M	280M	206M	166M	96M	-73M	-163M	-281M	-377M	-107M	-49M	-48M	-82M	-399M	-544M	-488M	-367M	-239M	-108M	141.1M	-225.9M	-163.7M	-339.3M	-600.9M	-312.4M	-339.3M	-227.8M	-357.6M	-412.7M	-451.3M	-478.7M	-519.9M	-1.16B	-1.26B
Net Income	336M	295M	306M	223M	163M	117M	62M	3.35B	3.27B	3.34B	3.5B	319M	371M	186M	-113M	-425M	-569M	-522M	-391M	-265M	-130M	119.8M	-245.8M	-174.6M	-352.4M	-602.3M	-310M	-343.3M	-242.3M	-310M	-349.6M	-362.2M	-353.7M	-370.4M	-949.7M	-1B
Selling & General & Admin	873M	867M	851M	834M	808M	781M	758M	734M	717M	712M	695M	721M	732M	743M	743M	689M	701M	685M	696M	719M	707M	716.7M	711.4M	711.3M	696.9M	682.9M	672M	644M	613.1M	582.4M	576.4M	575.4M	577M	584.1M	568.1M	564.1M
Research & Development	262M	254M	243M	235M	227M	222M	223M	221M	220M	215M	206M	204M	203M	196M	190M	167M	166M	169M	175M	190M	188M	191.8M	194.3M	197.5M	202.3M	198.3M	196.6M	195.5M	184.1M	187.7M	193.8M	197.4M	204.8M	198.5M	190.5M	186.8M
Other Expenses	251M	124M	23M	8M	99M	214M	291M	181M	188M	108M	20M	208M	125M	76M	37M	-39M	-57M	-83M	-44M	-87M	-89M	-3.9M	-22.3M	69.9M	-32.6M	-66.8M	-66.7M	-104.8M	200K	6.8M	17.1M	20.7M	13.9M	4.2M	-9.3M	-15.3M
Operating Expenses	1.38B	1.25B	1.18B	1.27B	1.33B	1.41B	1.4B	1.37B	1.36B	1.35B	1.32B	1.36B	1.39B	1.42B	1.46B	1.4B	1.42B	1.42B	1.46B	1.53B	1.54B	1.57B	1.57B	1.58B	1.59B	1.58B	1.57B	1.55B	1.48B	1.46B	1.48B	1.5B	1.52B	1.56B	1.63B	1.65B
Interest Expense	293M	305M	310M	313M	313M	304M	294M	286M	327M	372M	424M	473M	478M	484M	495M	500M	503M	521M	536M	559M	589M	595.9M	597.3M	596.4M	597.2M	598.5M	600M	605.1M	609.7M	624.5M	641M	655.1M	661.4M	663.8M	665.2M	666.3M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	2.48B	2.44B	2.35B	2.33B	2.29B	2.25B	2.21B	2.15B	2.09B	2.06B	1.98B	2.15B	2.28B	2.46B	2.63B	2.53B	2.58B	2.6B	2.67B	2.8B	2.83B	2.85B	2.84B	2.84B	2.84B	2.81B	2.79B	2.73B	2.64B	2.61B	2.61B	2.63B	2.63B	2.69B	2.73B	2.76B
Income Tax Expense	85M	59M	56M	45M	26M	33M	23M	9M	13M	-146M	-322M	-315M	-315M	-168M	9M	3M	4M	13M	5M	10M	10M	15.3M	17.9M	-29.9M	-27.7M	-39.4M	-43.2M	4M	14.5M	-47.6M	-63.1M	-89.1M	-125M	-149.5M	-211.1M	-256.8M
Shares Outstanding (Basic)	88M	89M	90M	90M	90M	91M	91M	91M	93M	94M	95M	95.83M	97M	96M	94.83M	95M	92.3M	95M	93.25M	94M	93M	93M	92.77M	92M	91.8M	91M	91M	90M	89.46M	89.6M	88.86M	88.2M	87.7M	87.5M	87.3M	86.26M
Shares Outstanding (Diluted)	90M	91M	92M	92M	92M	92M	91M	93M	95M	96M	95M	97M	100M	99M	96M	95M	95M	95M	95M	94M	93M	94M	93M	92M	93.4M	91M	91M	90M	89.7M	89.6M	89.1M	88.2M	87.7M	87.5M	87.3M	86.6M
EPS (Basic)	4.14	3.66	3.39	2.47	1.80	1.29	0.67	35.29	34.35	35.10	36.78	3.30	3.84	1.88	-1.24	-4.55	-6.08	-5.56	-4.18	-2.83	-1.4	1.31	-2.7	-1.93	-3.91	-6.64	-3.44	-3.82	-2.72	-3.5	-3.97	-4.12	-4.05	-4.27	-11.02	-11.62
EPS (Diluted)	4.06	3.59	3.32	2.42	1.76	1.25	0.65	35.27	34.35	35.08	36.71	3.23	3.76	1.86	-1.21	-4.48	-6.01	-5.52	-4.14	-2.83	-1.4	1.27	-2.74	-1.97	-3.95	-6.64	-3.44	-3.82	-2.72	-3.5	-3.97	-4.12	-4.05	-4.27	-11.02	-11.62
EBITDA	1.09B	1.02B	1.04B	975M	915M	882M	812M	633M	591M	530M	483M	626M	706M	744M	625M	523M	393M	473M	766M	943M	1.13B	1.4B	1.04B	1.1B	930.1M	664.2M	958.8M	937.2M	1.05B	947.1M	928.6M	924.3M	921.4M	961.9M	246.2M	180.2M
EBIT	714M	656M	674M	589M	515M	470M	390M	216M	167M	94M	50M	200M	184M	191M	90M	-56M	-119M	-45M	169M	320M	481M	737M	371M	432M	257M	-3.3M	287.1M	265.6M	381.9M	266.9M	228.3M	203.8M	182.7M	-256.1M	-1.3B	-1.39B
Depreciation & Amortization	360M	349M	349M	370M	385M	402M	414M	413M	420M	426M	420M	436M	451M	482M	497M	514M	529M	539M	590M	620M	647M	659.6M	1B	1.08B	1.06B	1.1B	784.1M	714.4M	755.6M	726M	733.6M	749.4M	738.7M	775.7M	870.5M	899.6M