Lerøy Seafood Group ASA (LYSFF)

PNK: LYSFF · Real-Time Price · USD

4.39

0.00 (0.00%)

At close: Apr 24, 2025, 10:33 AM

Lerøy Seafood ASA Income Statement

Financials in NOK. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	8.48B	7.89B	7.65B	7.11B	8.23B	8B	7.67B	6.97B	7.11B	7.44B	6.57B	5.52B	6.52B	6.33B	5.3B	4.92B	5.17B	4.77B	4.71B	5.31B	5.24B	5.1B	5.34B	4.75B	5.34B	4.46B	5.04B	5B	4.57B	4.37B	4.22B	5.46B	4.92B	4.27B	4.26B	3.82B
Cost of Revenue	3.82B	5.23B	4.22B	6.29B	7.51B	5.6B	4.34B	3B	4.16B	4.29B	2.48B	2.38B	3.18B	4B	2.23B	2.25B	3.61B	2.66B	2.52B	3.14B	2.43B	3.58B	2.91B	2.59B	1.97B	2.3B	2.27B	1.65B	3.32B	2.66B	1.54B	3.86B	1B	2.78B	2.8B	2.21B
Gross Profit	4.66B	2.66B	3.42B	819.64M	717.77M	2.41B	3.33B	3.97B	2.95B	3.15B	4.08B	3.14B	3.34B	2.33B	3.07B	2.68B	1.56B	2.11B	2.19B	2.16B	2.81B	1.52B	2.43B	2.16B	3.37B	2.16B	2.77B	3.35B	1.25B	1.71B	2.69B	1.6B	3.92B	1.49B	1.47B	1.6B
Operating Income	1.25B	-226.16M	1.1B	819.64M	717.77M	-127.9M	956.31M	1.44B	564.71M	903.27M	1.75B	1.07B	1.14B	377.32M	1.27B	818.61M	-243.1M	465.02M	613.83M	287.15M	966.41M	-44.05M	935.16M	543.01M	219.89M	712.91M	1.47B	1.92B	-174.63M	346.69M	1.51B	318.18M	2.53B	411.44M	612.98M	755.97M
Interest Income	-6.76M	n/a	4.43M	113.81M	56.21M	n/a	119.15M	2.61M	68.36M	72.85M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	1.1B	-335.09M	953.15M	739.72M	857.3M	-341.9M	764.57M	1.33B	370.24M	789.64M	1.78B	1.12B	1.07B	350.38M	1.27B	836.43M	-220.14M	461.31M	569.38M	176.33M	991.98M	-151.5M	945.98M	579.02M	259.9M	711.44M	1.5B	1.98B	-188.71M	351.61M	1.56B	370.63M	2.56B	474.46M	626.29M	783.82M
Net Income	1.61B	-55.51M	644.58M	474.09M	863.56M	-366.44M	-1.2B	972.14M	239.98M	593.61M	1.27B	800.36M	786.97M	273.62M	945.46M	626.32M	-142.64M	357.99M	452.87M	126.13M	767.09M	-101.76M	735.65M	456.19M	344.12M	528.64M	1.12B	1.45B	3.42M	302.71M	1.15B	296.3M	1.89B	339.6M	447.42M	551.48M
Selling & General & Admin	n/a	n/a	n/a	1.19B	1.1B	1.05B	961.02M	1.12B	982.26M	952.27M	871.94M	1.01B	927.39M	869.38M	783.82M	894.91M	803.67M	725.23M	652.78M	898.08M	789.2M	723.13M	649.95M	774.41M	707.73M	668.34M	587.21M	705.54M	651.16M	609.01M	526.22M	651.87M	608.14M	464.32M	336.98M	376.09M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	3.41B	2.88B	2.53B	-1.33M	1.00	23.43M	2.2M	3.08M	n/a	8.18M	-484K	726K	n/a	6.27M	44.42M	2.1M	n/a	3.91M	837K	468K	n/a	96K	9.93M	402K	n/a	n/a	35.44M	n/a	n/a	-88K	8.15M	334K	n/a	54K	81K	317K
Operating Expenses	3.41B	2.88B	2.53B	2.62B	2.9B	2.53B	2.32B	2.53B	2.38B	2.26B	2.33B	2.08B	2.2B	1.96B	1.85B	1.86B	1.8B	1.65B	1.58B	1.88B	1.86B	1.56B	1.5B	1.62B	3.16B	1.44B	1.33B	1.43B	1.41B	1.36B	1.19B	1.29B	1.39B	1.07B	852.59M	847.14M
Interest Expense	181.56M	n/a	144.04M	n/a	n/a	156.34M	n/a	93.86M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	7.23B	8.12B	6.79B	6.29B	7.51B	8.13B	6.66B	5.53B	6.55B	6.55B	4.82B	4.46B	5.38B	5.95B	4.08B	4.11B	5.41B	4.31B	4.1B	5.02B	4.29B	5.15B	4.41B	4.2B	5.13B	3.74B	3.6B	3.08B	4.73B	4.03B	2.72B	5.14B	2.39B	3.86B	3.65B	3.06B
Income Tax Expense	-550.62M	-203.79M	361.73M	253.53M	51.06M	121.41M	1.92B	301.71M	108.93M	190.87M	364.26M	237.76M	237.2M	76.22M	264.36M	172.79M	-62.82M	89.36M	121.2M	48.94M	214.54M	-25.2M	194.67M	111.74M	-66.7M	154.17M	337.83M	425.7M	-137.12M	74.48M	340.76M	65.86M	486.82M	104.39M	153.37M	182.11M
Shares Outstanding (Basic)	595.48M	n/a	595.48M	595.48M	595.56M	595.48M	595.48M	595.48M	595.48M	593.61M	594.78M	595.48M	596.19M	594.83M	594.63M	595.48M	584.69M	596.64M	595.88M	600.6M	594.64M	598.61M	593.27M	592.46M	593.31M	593.98M	594.98M	594.95M	342.3M	593.55M	594.33M	592.59M	595.78M	595.78M	573.61M	546.02M
Shares Outstanding (Diluted)	595.48M	n/a	595.48M	595.48M	595.56M	595.48M	595.48M	595.48M	595.48M	593.61M	594.78M	597.28M	596.46M	594.83M	594.63M	596.5M	594.33M	596.64M	595.88M	600.6M	594.64M	598.61M	593.27M	592.46M	595.29M	595.48M	594.98M	594.95M	342.3M	593.55M	594.33M	592.59M	595.78M	595.78M	573.61M	546.02M
EPS (Basic)	2.70	n/a	1.08	0.80	1.45	-0.62	-2.01	1.63	0.40	1.00	2.14	1.34	1.32	0.46	1.59	1.05	-0.24	0.60	0.76	0.21	1.29	-0.17	1.24	0.77	0.58	0.89	1.88	2.43	0.01	0.51	1.93	0.50	3.17	0.57	0.78	1.01
EPS (Diluted)	2.70	n/a	1.08	0.80	1.45	-0.62	-2.01	1.63	0.40	1.00	2.14	1.34	1.32	0.46	1.59	1.05	-0.24	0.60	0.76	0.21	1.29	-0.17	1.24	0.77	0.58	0.89	1.88	2.43	0.01	0.51	1.93	0.50	3.17	0.57	0.78	1.01
EBITDA	1.74B	177.44M	1.29B	1.22B	1.07B	273.69M	1.39B	1.79B	1.01B	1.24B	2.07B	1.39B	1.62B	687.41M	1.54B	1.12B	26.64M	746.48M	785.24M	567.76M	1.44B	213.56M	1.18B	785.2M	755.98M	872.13M	1.6B	2.07B	262.37M	492.99M	1.65B	463.96M	2.92B	542.22M	728.09M	868.55M
EBIT	1.28B	-227.88M	898.68M	826.52M	672.82M	570.38M	1.03B	875.43M	2B	1.15B	608.09M	659.57M	2.21B	572.71M	538.35M	453.34M	-280.42M	366.26M	321.5M	815.26M	649.16M	500.6M	763.66M	690.53M	570.51M	659.98M	964.65M	960.4M	-645.9M	346.78M	792.57M	1.28B	2.77B	481.17M	760.36M	584.14M
Depreciation & Amortization	461.29M	405.31M	394.56M	391.05M	401.83M	376.8M	357.79M	347.47M	341.29M	341.94M	321.76M	321.04M	315.75M	316.35M	316.34M	303.88M	186.95M	173.64M	172.25M	166.55M	165.48M	147.38M	114.69M	242.59M	185.47M	159.53M	160.64M	154.02M	143.97M	146.21M	146.97M	146.12M	152.71M	130.83M	115.19M	112.89M