Lerøy Seafood Group ASA (LYSFF)

PNK: LYSFF · Real-Time Price · USD

4.39

0.00 (0.00%)

At close: Apr 24, 2025, 10:33 AM

Lerøy Seafood ASA Income Statement

Financials in NOK. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	31.12B	30.88B	30.99B	31.01B	30.87B	29.76B	29.2B	28.09B	26.65B	26.05B	24.93B	23.67B	23.07B	21.72B	20.17B	19.58B	19.96B	20.03B	20.36B	20.99B	20.43B	20.53B	19.88B	19.58B	19.84B	19.06B	18.98B	18.16B	18.62B	18.98B	18.88B	18.91B	17.27B	15.91B	14.94B	14B
Cost of Revenue	19.57B	23.26B	23.62B	23.74B	20.45B	17.1B	15.8B	13.94B	13.32B	12.34B	12.04B	11.79B	11.66B	12.09B	10.75B	11.04B	11.93B	10.76B	11.68B	12.07B	11.52B	11.05B	9.77B	9.13B	8.19B	9.54B	9.9B	9.17B	11.37B	9.06B	9.18B	10.44B	8.79B	9.39B	8.72B	8.35B
Gross Profit	11.56B	7.62B	7.37B	7.27B	10.42B	12.65B	13.4B	14.15B	13.33B	13.71B	12.89B	11.88B	11.42B	9.64B	9.42B	8.54B	8.03B	9.27B	8.68B	8.92B	8.91B	9.47B	10.11B	10.45B	11.64B	9.53B	9.08B	9B	7.25B	9.92B	9.7B	8.48B	8.47B	6.52B	6.21B	5.64B
Operating Income	2.94B	2.41B	2.51B	2.37B	2.99B	2.84B	3.87B	4.66B	4.28B	4.86B	4.33B	3.85B	3.6B	2.22B	2.31B	1.65B	1.12B	2.33B	1.82B	2.14B	2.4B	1.65B	2.41B	2.95B	4.32B	3.93B	3.56B	3.6B	2B	4.71B	4.77B	3.88B	4.31B	2.82B	2.73B	2.27B
Interest Income	111.47M	174.45M	174.45M	289.18M	177.97M	190.12M	262.97M	143.81M	141.21M	72.85M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	2.45B	2.22B	2.21B	2.02B	2.61B	2.13B	3.26B	4.28B	4.07B	4.77B	4.33B	3.82B	3.53B	2.24B	2.35B	1.65B	986.88M	2.2B	1.59B	1.96B	2.37B	1.63B	2.5B	3.05B	4.45B	4B	3.64B	3.7B	2.09B	4.84B	4.97B	4.03B	4.45B	2.92B	2.73B	2.24B
Net Income	2.67B	1.93B	1.62B	-225.55M	272.5M	-351.08M	608.97M	3.08B	2.91B	3.45B	3.13B	2.81B	2.63B	1.7B	1.79B	1.29B	794.34M	1.7B	1.24B	1.53B	1.86B	1.43B	2.06B	2.45B	3.44B	3.1B	2.87B	2.9B	1.75B	3.63B	3.67B	2.97B	3.22B	2.17B	2.05B	1.69B
Selling & General & Admin	1.19B	2.29B	3.33B	4.29B	4.23B	4.11B	4.02B	3.93B	3.82B	3.76B	3.68B	3.59B	3.48B	3.35B	3.21B	3.08B	3.08B	3.07B	3.06B	3.06B	2.94B	2.86B	2.8B	2.74B	2.67B	2.61B	2.55B	2.49B	2.44B	2.4B	2.25B	2.06B	1.79B	1.58B	1.48B	1.45B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	8.82B	5.41B	2.55B	24.31M	28.72M	28.72M	13.46M	10.78M	8.42M	8.42M	6.51M	51.42M	52.79M	52.79M	50.42M	6.84M	5.21M	5.21M	1.4M	10.49M	10.43M	10.43M	10.33M	35.84M	35.44M	35.44M	35.35M	8.06M	8.39M	8.39M	8.54M	469K	452K	452K	-2.88M	25.16M
Operating Expenses	11.44B	10.93B	10.58B	10.37B	10.28B	9.76B	9.49B	9.5B	9.05B	8.87B	8.57B	8.08B	7.87B	7.47B	7.16B	6.89B	6.91B	6.96B	6.88B	6.8B	6.54B	7.84B	7.72B	7.55B	7.36B	5.62B	5.54B	5.39B	5.25B	5.22B	4.93B	4.6B	4.16B	3.69B	3.48B	3.4B
Interest Expense	325.6M	144.04M	300.38M	156.34M	250.2M	250.2M	93.86M	93.86M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	28.42B	28.7B	28.72B	28.59B	27.83B	26.87B	25.28B	23.44B	22.37B	21.21B	20.61B	19.87B	19.53B	19.55B	17.91B	17.93B	18.84B	17.72B	18.55B	18.87B	18.05B	18.89B	17.49B	16.68B	15.56B	15.16B	15.44B	14.56B	16.62B	14.28B	14.11B	15.04B	12.96B	13.09B	12.21B	11.75B
Income Tax Expense	-139.15M	462.53M	787.73M	2.34B	2.39B	2.45B	2.52B	965.78M	901.83M	1.03B	915.45M	815.54M	750.57M	450.54M	463.69M	320.53M	196.67M	474.03M	359.47M	432.94M	495.74M	214.5M	393.88M	537.04M	851M	780.58M	700.89M	703.82M	343.98M	967.93M	997.84M	810.45M	926.69M	593.57M	546.59M	446.48M
Shares Outstanding (Basic)	595.48M	n/a	595.48M	595.48M	595.56M	595.48M	595.48M	595.48M	595.48M	593.61M	594.78M	595.48M	596.19M	594.83M	594.63M	595.48M	584.69M	596.64M	595.88M	600.6M	594.64M	598.61M	593.27M	592.46M	593.31M	593.98M	594.98M	594.95M	342.3M	593.55M	594.33M	592.59M	595.78M	595.78M	573.61M	546.02M
Shares Outstanding (Diluted)	595.48M	n/a	595.48M	595.48M	595.56M	595.48M	595.48M	595.48M	595.48M	593.61M	594.78M	597.28M	596.46M	594.83M	594.63M	596.5M	594.33M	596.64M	595.88M	600.6M	594.64M	598.61M	593.27M	592.46M	595.29M	595.48M	594.98M	594.95M	342.3M	593.55M	594.33M	592.59M	595.78M	595.78M	573.61M	546.02M
EPS (Basic)	4.58	3.33	2.71	-0.38	0.45	-0.6	1.02	5.17	4.88	5.80	5.26	4.71	4.42	2.86	3.00	2.17	1.33	2.86	2.09	2.57	3.13	2.42	3.48	4.12	5.78	5.21	4.83	4.88	2.95	6.11	6.17	5.02	5.53	3.88	3.72	3.10
EPS (Diluted)	4.58	3.33	2.71	-0.38	0.45	-0.6	1.02	5.17	4.88	5.80	5.26	4.71	4.42	2.86	3.00	2.17	1.33	2.86	2.09	2.57	3.13	2.42	3.48	4.12	5.78	5.21	4.83	4.88	2.95	6.11	6.17	5.02	5.53	3.88	3.72	3.09
EBITDA	4.43B	3.76B	3.86B	3.95B	4.52B	4.46B	5.43B	6.11B	5.71B	6.32B	5.77B	5.24B	4.97B	3.38B	3.43B	2.68B	2.13B	3.54B	3.01B	3.4B	3.62B	2.93B	3.59B	4.01B	5.3B	4.81B	4.43B	4.48B	2.87B	5.53B	5.58B	4.66B	5.06B	3.31B	3.2B	2.69B
EBIT	2.77B	2.17B	2.97B	3.1B	3.15B	4.48B	5.05B	4.63B	4.41B	4.62B	4.05B	3.98B	3.78B	1.28B	1.08B	860.67M	1.22B	2.15B	2.29B	2.73B	2.6B	2.53B	2.68B	2.89B	3.16B	1.94B	1.63B	1.45B	1.77B	5.19B	5.32B	5.29B	4.6B	2.46B	2.24B	1.82B
Depreciation & Amortization	1.65B	1.59B	1.56B	1.53B	1.48B	1.42B	1.39B	1.35B	1.33B	1.3B	1.27B	1.27B	1.25B	1.12B	980.81M	836.72M	699.39M	677.92M	651.67M	594.1M	670.14M	690.13M	702.28M	748.24M	659.67M	618.17M	604.85M	591.17M	583.26M	592M	576.62M	544.84M	511.62M	483.76M	464.87M	449.88M