Localiza Rent a Car S.A. (LZRFY)

PNK: LZRFY · Real-Time Price · USD

7.83

0.41 (5.53%)

At close: May 02, 2025, 12:00 PM

Localiza Rent a Car S.A. Income Statement

Financials in BRL. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	9.85B	9.68B	9.05B	8.69B	7.91B	20.99M	6.85B	6.83B	5.89B	6.14B	3.05B	2.71B	2.64B	2.77B	2.7B	2.8B	2.88B	3.07B	1.57B	2.79B	2.7B	2.67B	2.38B	2.45B	2.26B	2.07B	1.74B	1.82B	1.81B	1.56B	1.35B	1.34B	1.31B	1.12B	963.14M	1.05B
Cost of Revenue	7.03B	6.92B	8.77B	5.13B	5.47B	11.72M	3.91B	3.73B	5.07B	2.84B	1.79B	1.44B	1.45B	1.32B	1.7B	1.73B	1.86B	2.28B	1.02B	1.87B	1.97B	2.06B	1.66B	1.71B	1.69B	1.57B	1.26B	1.31B	1.33B	1.15B	963.2M	969.48M	958.83M	807.14M	662.64M	720.63M
Gross Profit	2.82B	2.76B	281.01M	3.56B	2.44B	9.28M	2.94B	3.09B	811.01M	3.3B	1.26B	1.28B	1.18B	1.45B	999.52M	1.07B	1.02B	789.91M	547.5M	925.7M	721.34M	615.56M	720.4M	741.1M	570.59M	505.12M	477.43M	516.76M	482.56M	412.18M	382.58M	370.1M	347.17M	316.02M	300.51M	326.34M
Operating Income	2.29B	n/a	-480.43M	1.85B	2.12B	2.51B	820.5M	1.64B	2.07B	1.48B	1.12B	1.08B	1.01B	1.07B	670.99M	707.13M	642.74M	501.97M	218.4M	434.4M	410.25M	353.68M	342M	378.6M	345.31M	298.57M	275.08M	327.81M	261.23M	242.31M	235.53M	230.07M	199.91M	187.76M	129.54M	134.77M
Interest Income	330.38M	400.58M	390.81M	n/a	330.21M	423.6M	226.31M	218.33M	225.62M	280.33M	214.42M	135.73M	124.48M	65.98M	50.15M	25.53M	29.44M	28.27M	18.4M	35.5M	45.4M	67.05M	59.9M	53M	46.58M	39.44M	42.79M	46.96M	38.99M	54.34M	55.86M	56.88M	45.12M	61.78M	58.04M	46.67M
Pretax Income	1.07B	988.08M	-1.05B	866.4M	832.48M	1.04M	-277M	569.7M	477.82M	589.9M	626.18M	725.02M	617.64M	972M	627.38M	686.1M	580.35M	449.13M	91.1M	306.8M	299.7M	262.61M	244.1M	273.4M	239.86M	216.65M	188.19M	241.03M	167.57M	162.96M	168.36M	155.24M	129.27M	134.05M	129.54M	134.77M
Net Income	838.1M	811.18M	-569.47M	733.5M	705.8M	1.1M	-88.8M	521.6M	446.61M	424.17M	457.33M	517.4M	442.12M	671.4M	447.9M	482.26M	401.82M	325.55M	89.94M	230.87M	228.36M	204.71M	190.1M	210.8M	181.44M	159.85M	141.9M	176M	132.97M	123.17M	129.27M	120.27M	104.4M	103.9M	98M	103.01M
Selling & General & Admin	-862.92M	728.2M	761.44M	637.4M	630.46M	1.63M	604.67M	482.41M	849.16M	1.26B	22.82M	324.86M	410.07M	383.13M	327.19M	354.31M	269.58M	286.94M	112.7M	293M	335.97M	252.11M	220.5M	202.9M	239.03M	200.17M	196.36M	179.7M	225.42M	166.01M	147.05M	139.8M	145.32M	128.16M	121.62M	123.74M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	1.4B	2.03B	n/a	n/a	n/a	n/a	n/a	1.45B	-1.23B	606.97M	338.25M	4.12M	3.33M	1.36M	1.34M	5.83M	107.25M	1.01M	216.4M	198.3M	-24.88M	9.77M	157.9M	159.6M	-13.76M	6.38M	6M	9.25M	-2.47M	6.31M	2.56M	2.8M	1.94M	2.94M	2.52M	2.27M
Operating Expenses	532.71M	2.76B	649.53M	1.71B	630.46M	5.18M	2.12B	1.45B	-375.93M	1.86B	361.06M	328.97M	413.39M	384.49M	328.53M	360.13M	376.83M	287.95M	329.1M	491.3M	311.1M	261.88M	378.4M	362.5M	225.27M	206.55M	202.35M	188.95M	222.95M	172.32M	149.61M	142.6M	147.26M	131.09M	124.14M	126.01M
Interest Expense	1.31B	1.41B	51M	984.6M	1.27B	3.05M	1.1B	1.07B	1.59B	513.44M	495.32M	354.21M	395.21M	159.94M	95.51M	49.28M	96M	90.11M	145.7M	163.1M	155.94M	158.12M	157.8M	105.2M	152.03M	121.36M	129.67M	133.74M	131.03M	131.23M	120.47M	129.14M	115.76M	112.66M	104.87M	112.22M
Selling & Marketing Expenses	-1.35B	551.78M	541.51M	637.4M	438.73M	438.02M	439.08M	375.34M	1.29B	388.66M	22.82M	219.55M	283.69M	283.52M	238.48M	278.43M	256.48M	218.36M	171.6M	212.6M	222.91M	190.35M	157.7M	202.9M	158.81M	154.07M	148.22M	139.22M	136.33M	115.03M	105.31M	103.3M	104.75M	91.39M	82.27M	85.67M
Cost & Expenses	7.57B	9.68B	9.53B	6.84B	6.1B	16.9M	6.03B	5.19B	4.7B	4.7B	2.15B	1.77B	1.87B	1.71B	2.02B	2.09B	2.23B	2.57B	1.35B	2.36B	2.29B	2.32B	2.04B	2.07B	1.91B	1.77B	1.47B	1.49B	1.55B	1.32B	1.11B	1.11B	1.11B	938.24M	786.78M	846.64M
Income Tax Expense	229.54M	175.97M	-485.15M	132.9M	126.88M	-55.8K	-188.2M	48.1M	34.32M	166.34M	169.47M	207.59M	175.52M	300.6M	179.48M	203.84M	178.53M	123.59M	1.2M	75.9M	71.34M	57.9M	54M	62.6M	58.42M	56.79M	46.29M	65.02M	34.61M	39.79M	39.09M	34.97M	24.87M	30.15M	31.54M	31.76M
Shares Outstanding (Basic)	1.06B	1.06B	1.06B	1.06B	1.06B	1.06B	985.75M	981.94M	981.79M	757.56M	755.77M	755.74M	752.01M	753.84M	754.1M	753.5M	751.18M	753M	752.76M	756.46M	755.08M	757.41M	757M	736.58M	694.97M	696.66M	696.31M	695.13M	692.78M	694.46M	692.74M	690.06M	688.48M	690.16M	690.45M	688.49M
Shares Outstanding (Diluted)	1.06B	1.06B	1.06B	1.06B	1.07B	1.06B	985.75M	988.16M	981.79M	757.56M	759.4M	758.79M	752.01M	759.26M	759.44M	754.55M	751.18M	754.48M	754.44M	758.23M	755.56M	760.95M	757M	754.98M	694.97M	698.05M	696.66M	696.55M	692.78M	695.54M	693.86M	691.64M	688.48M	692.23M	691.58M	690.16M
EPS (Basic)	0.79	0.76	-0.54	0.69	0.67	0.00	-0.09	0.53	0.45	0.56	0.61	0.68	0.59	0.89	0.59	0.64	0.53	0.43	0.12	0.31	0.30	0.27	0.25	0.28	0.26	0.23	0.20	0.25	0.19	0.18	0.19	0.17	0.15	0.15	0.14	0.15
EPS (Diluted)	0.79	0.76	-0.54	0.69	0.66	0.00	-0.09	0.53	0.45	0.56	0.60	0.68	0.59	0.88	0.59	0.64	0.53	0.43	0.12	0.30	0.30	0.27	0.25	0.28	0.26	0.23	0.20	0.25	0.19	0.18	0.19	0.17	0.15	0.15	0.14	0.15
EBITDA	3.67B	3.69B	1.44B	2.92B	3.17B	3.08B	853.71M	2.62B	2.9B	2.48B	1.35B	1.27B	1.17B	1.19B	863.35M	832.83M	783.43M	683.75M	461.88M	632.72M	672.95M	609.06M	559.8M	538.2M	493.49M	433.84M	388.5M	442.21M	371.18M	362.63M	351.95M	351.32M	313.97M	311.01M	289.72M	302.9M
EBIT	2.38B	2.4B	-1.02B	1.85B	2.1B	2.04B	-251.63M	1.64B	2.07B	1.65B	1.12B	952M	1.01B	1.13B	766.99M	789.69M	676.35M	539.24M	245.49M	469.87M	455.64M	420.73M	401.9M	431.6M	391.89M	338.01M	317.8M	374.77M	298.61M	294.19M	288.84M	284.38M	245.03M	246.71M	234.41M	246.99M
Depreciation & Amortization	1.29B	1.29B	2.46B	1.07B	1.07B	1.04B	1.53B	983.42M	830.54M	821.35M	224.7M	186.97M	161.81M	117.88M	96.36M	97.45M	107.08M	144.5M	216.4M	198.35M	217.3M	188.33M	157.9M	159.6M	101.59M	95.83M	70.64M	67.44M	72.57M	68.44M	63.12M	66.94M	68.94M	64.3M	55.32M	55.91M