Localiza Rent a Car S.A. (LZRFY)

PNK: LZRFY · Real-Time Price · USD

7.83

0.41 (5.53%)

At close: May 02, 2025, 11:13 AM

Localiza Rent a Car S.A. Income Statement

Financials in BRL. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	37.27B	35.33B	25.66B	23.46B	21.6B	19.58B	25.69B	21.9B	17.78B	14.53B	11.17B	10.82B	10.9B	11.14B	11.44B	10.31B	10.31B	10.13B	9.73B	10.54B	10.2B	9.76B	9.16B	8.52B	7.9B	7.45B	6.94B	6.54B	6.06B	5.55B	5.11B	4.73B	4.44B	4.13B	3.98B	3.97B
Cost of Revenue	27.85B	26.29B	19.38B	14.52B	13.12B	12.73B	15.55B	13.43B	11.14B	7.52B	6B	5.91B	6.2B	6.6B	7.56B	6.89B	7.02B	7.14B	6.92B	7.56B	7.4B	7.11B	6.62B	6.23B	5.83B	5.46B	5.05B	4.75B	4.41B	4.04B	3.7B	3.4B	3.15B	2.87B	2.73B	2.71B
Gross Profit	9.42B	9.04B	6.29B	8.94B	8.48B	6.85B	10.14B	8.47B	6.65B	7.02B	5.17B	4.91B	4.7B	4.54B	3.88B	3.42B	3.28B	2.98B	2.81B	2.98B	2.8B	2.65B	2.54B	2.29B	2.07B	1.98B	1.89B	1.79B	1.65B	1.51B	1.42B	1.33B	1.29B	1.26B	1.26B	1.26B
Operating Income	3.66B	3.49B	6B	7.3B	7.09B	7.04B	6.01B	6.3B	5.74B	4.68B	4.27B	3.83B	3.46B	3.09B	2.52B	2.07B	1.8B	1.57B	1.42B	1.54B	1.48B	1.42B	1.36B	1.3B	1.25B	1.16B	1.11B	1.07B	969.13M	907.82M	853.26M	747.27M	651.98M	623.1M	570.56M	568.84M
Interest Income	1.12B	1.12B	1.14B	980.12M	1.2B	1.09B	950.6M	938.7M	856.1M	754.97M	540.61M	376.33M	266.13M	171.09M	133.39M	101.64M	111.62M	127.57M	166.34M	207.84M	225.34M	226.53M	198.92M	181.81M	175.76M	168.18M	183.08M	196.15M	206.08M	212.2M	219.65M	221.82M	211.61M	211.4M	193.51M	180.14M
Pretax Income	1.87B	1.63B	645.16M	1.42B	1.13B	771.57M	1.36B	2.26B	2.42B	2.56B	2.94B	2.94B	2.9B	2.87B	2.34B	1.81B	1.43B	1.15B	960.21M	1.11B	1.08B	1.02B	974.01M	918.1M	885.73M	813.44M	759.76M	739.92M	654.13M	615.83M	586.92M	548.09M	527.63M	529.89M	531.06M	529.34M
Net Income	1.81B	1.68B	870.93M	1.35B	1.14B	880.5M	1.3B	1.85B	1.85B	1.84B	2.09B	2.08B	2.04B	2B	1.66B	1.3B	1.05B	874.72M	753.88M	854.04M	833.97M	787.06M	742.2M	694M	659.2M	610.72M	574.04M	561.41M	505.68M	477.11M	457.84M	426.57M	409.31M	410.82M	409.81M	405.16M
Selling & General & Admin	1.26B	2.76B	2.03B	1.87B	1.72B	1.94B	3.19B	2.61B	2.45B	2.02B	1.14B	1.45B	1.47B	1.33B	1.24B	1.02B	962.22M	1.03B	993.78M	1.1B	1.01B	914.54M	862.6M	838.45M	815.25M	801.65M	767.5M	718.19M	678.29M	598.19M	560.33M	534.91M	518.85M	515.95M	506.23M	509.9M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	3.43B	2.03B	n/a	n/a	1.45B	227.91M	834.88M	1.17B	-275.76M	952.66M	347.05M	10.14M	11.85M	115.77M	115.42M	330.48M	522.96M	390.83M	399.59M	341.09M	302.39M	313.51M	310.12M	158.22M	7.86M	19.15M	19.08M	15.64M	9.19M	13.61M	10.23M	10.19M	9.66M	10.74M	7.61M	4.72M
Operating Expenses	5.65B	5.75B	2.99B	4.46B	4.21B	3.2B	5.06B	3.3B	2.18B	2.97B	1.49B	1.46B	1.49B	1.45B	1.35B	1.35B	1.49B	1.42B	1.39B	1.44B	1.31B	1.23B	1.17B	996.67M	823.12M	820.8M	786.58M	733.83M	687.48M	611.79M	570.57M	545.1M	528.51M	526.69M	513.84M	514.62M
Interest Expense	3.76B	3.71B	2.31B	3.35B	3.44B	3.76B	4.27B	3.67B	2.96B	1.76B	1.4B	1B	699.95M	400.73M	330.9M	381.08M	494.91M	554.85M	622.87M	634.97M	577.07M	573.15M	536.39M	508.27M	536.81M	515.81M	525.68M	516.48M	511.88M	496.62M	478.04M	462.44M	445.51M	414.16M	405.11M	396.37M
Selling & Marketing Expenses	383.32M	2.17B	2.06B	1.95B	1.69B	2.54B	2.5B	2.08B	1.92B	914.71M	809.57M	1.03B	1.08B	1.06B	991.74M	924.86M	859.03M	825.47M	797.47M	783.57M	773.87M	709.76M	673.48M	663.99M	600.31M	577.83M	538.79M	495.89M	459.97M	428.39M	404.75M	381.71M	364.09M	352.43M	339.9M	345.47M
Cost & Expenses	33.61B	32.15B	22.48B	18.98B	17.33B	15.93B	20.61B	16.73B	13.31B	10.48B	7.49B	7.36B	7.69B	8.05B	8.91B	8.24B	8.51B	8.56B	8.31B	9B	8.71B	8.34B	7.8B	7.22B	6.65B	6.28B	5.83B	5.48B	5.1B	4.65B	4.27B	3.94B	3.68B	3.39B	3.24B	3.22B
Income Tax Expense	53.25M	-49.4M	-225.42M	71.53M	-13.27M	-105.84M	60.55M	418.22M	577.72M	718.92M	853.18M	863.2M	859.45M	862.45M	685.44M	507.16M	379.21M	272.03M	206.34M	259.14M	245.84M	232.91M	231.81M	224.1M	226.52M	202.71M	185.71M	178.51M	148.46M	138.72M	129.08M	121.53M	118.31M	119.07M	121.25M	124.18M
Shares Outstanding (Basic)	1.06B	1.06B	1.06B	1.06B	1.06B	1.06B	985.75M	981.94M	981.79M	757.56M	755.77M	755.74M	752.01M	753.84M	754.1M	753.5M	751.18M	753M	752.76M	756.46M	755.08M	757.41M	757M	736.58M	694.97M	696.66M	696.31M	695.13M	692.78M	694.46M	692.74M	690.06M	688.48M	690.16M	690.45M	688.49M
Shares Outstanding (Diluted)	1.06B	1.06B	1.06B	1.06B	1.07B	1.06B	985.75M	988.16M	981.79M	757.56M	759.4M	758.79M	752.01M	759.26M	759.44M	754.55M	751.18M	754.48M	754.44M	758.23M	755.56M	760.95M	757M	754.98M	694.97M	698.05M	696.66M	696.55M	692.78M	695.54M	693.86M	691.64M	688.48M	692.23M	691.58M	690.16M
EPS (Basic)	1.70	1.58	0.82	1.27	1.11	0.89	1.45	2.15	2.30	2.44	2.77	2.75	2.71	2.65	2.19	1.72	1.39	1.16	1.00	1.13	1.10	1.06	1.02	0.97	0.94	0.87	0.82	0.81	0.73	0.69	0.66	0.61	0.59	0.59	0.59	0.58
EPS (Diluted)	1.70	1.57	0.81	1.26	1.10	0.89	1.45	2.14	2.29	2.43	2.75	2.74	2.70	2.64	2.19	1.72	1.38	1.15	0.99	1.12	1.10	1.06	1.02	0.97	0.94	0.87	0.82	0.81	0.73	0.69	0.66	0.61	0.59	0.59	0.59	0.58
EBITDA	11.71B	11.22B	10.61B	10.03B	9.73B	9.46B	8.85B	9.35B	7.99B	6.26B	4.97B	4.49B	4.06B	3.67B	3.16B	2.76B	2.56B	2.45B	2.38B	2.47B	2.38B	2.2B	2.03B	1.85B	1.76B	1.64B	1.56B	1.53B	1.44B	1.38B	1.33B	1.27B	1.22B	1.17B	1.1B	1.03B
EBIT	5.6B	5.33B	4.97B	5.74B	5.53B	5.5B	5.11B	6.49B	5.8B	4.74B	4.22B	3.86B	3.7B	3.36B	2.77B	2.25B	1.93B	1.71B	1.59B	1.75B	1.71B	1.65B	1.56B	1.48B	1.42B	1.33B	1.29B	1.26B	1.17B	1.11B	1.06B	1.01B	973.14M	944.05M	936.16M	925.71M
Depreciation & Amortization	6.11B	5.89B	5.65B	4.71B	4.62B	4.38B	4.16B	2.86B	2.06B	1.39B	691.35M	563.01M	473.5M	418.78M	445.4M	565.44M	666.34M	776.55M	820.38M	761.88M	723.13M	607.42M	514.93M	427.66M	335.5M	306.48M	279.09M	271.57M	271.07M	267.44M	263.3M	255.5M	244.47M	228.58M	208.24M	196.57M