Marubeni Corporation (MARUF)

PNK: MARUF · Real-Time Price · USD

17.60

0.30 (1.73%)

At close: May 02, 2025, 3:55 PM

Marubeni Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	8,236B	8,204.4B	8,198.9B	8,299.8B	8,299.8B	9,190.5B	9,663.5B	10,027.9B	9,284.9B	8,508.6B	7,946.3B	7,362.2B	6,878.9B	6,332.4B	6,192.3B	6,222.7B	6,507.6B	6,827.6B	6,937B	6,954.8B	7,139.6B	7,401.3B	7,492.6B	7,859.7B	7,786.8B	7,540.3B	7,670.4B	7,453.3B	7,181B	7,128.8B	6,903.7B	6,878.7B	7,149.4B	7,300.3B	7,468.8B	7,625B	7,699.1B
Cost of Revenue	7,130.8B	7,126B	7,162.1B	7,287.3B	7,287.3B	8,139.2B	8,604.1B	8,963.6B	8,288.1B	7,613.3B	7,122.7B	6,609.6B	6,168.2B	5,657B	5,528.7B	5,553B	5,824.2B	6,130.8B	6,224.5B	6,236B	6,411.9B	6,671.6B	6,766.7B	7,128.9B	7,074.7B	6,863.1B	7,018.2B	6,821.6B	6,566.4B	6,514.9B	6,293.5B	6,259.9B	6,507.1B	6,630.2B	6,789.5B	6,920.8B	6,984B
Gross Profit	1,105.2B	1,078.4B	1,036.8B	1,012.6B	1,012.6B	1,051.3B	1,059.4B	1,064.3B	996.82B	895.33B	823.66B	752.6B	710.72B	675.42B	663.57B	669.63B	683.33B	696.81B	712.55B	718.82B	727.75B	729.67B	725.83B	730.81B	712.12B	677.24B	652.26B	631.74B	614.6B	613.88B	610.26B	618.75B	642.31B	670.09B	679.37B	704.24B	715.15B
Operating Income	476.93B	572.42B	631.74B	599.2B	601.13B	664.6B	677.31B	693.59B	655.07B	544.35B	483.27B	410.31B	354.69B	295.5B	-176.16B	-174.12B	-167.1B	-144.37B	265.86B	269.93B	292.23B	304.51B	331.71B	324.22B	303.77B	261.08B	268.37B	235.77B	221.13B	216.74B	95.38B	45.34B	21.24B	38.52B	136.3B	73.53B	144.97B
Interest Income	27.94B	28.72B	30.22B	30.04B	30.04B	25.06B	19.36B	14.67B	12.16B	10.94B	10.32B	10.25B	10.2B	10.44B	10.33B	12.44B	14.96B	16.38B	18.39B	17.63B	16.03B	15.95B	14.98B	14.26B	14.23B	13.53B	15.51B	16.31B	16.13B	16.21B	13.89B	13.74B	13.6B	14.6B	14.83B	14.71B	15.15B
Pretax Income	510.05B	503.76B	548.42B	576.58B	576.58B	651.75B	690.34B	662.34B	637.29B	528.79B	480.88B	405.89B	346.44B	281.76B	-149.49B	-171.73B	-173.78B	-165.94B	191.15B	233.61B	260.25B	288.82B	331.31B	313.52B	296.72B	255B	259.21B	220.09B	205.44B	200.27B	70.15B	88.8B	68.65B	90.56B	193.28B	71.42B	121.59B
Net Income	472.74B	471.41B	451.01B	479.65B	482.65B	543B	560.34B	533.14B	513.82B	424.32B	389.02B	327.7B	277.56B	223.56B	-181.13B	-207.54B	-204.48B	-197.45B	156.92B	190.69B	209.23B	230.89B	266.07B	258.64B	244.32B	211.26B	212.47B	179.42B	160.7B	155.35B	48.16B	41.56B	39.64B	62.26B	150.32B	76.55B	107.55B
Selling & General & Admin	800.6B	768.66B	734.47B	716.65B	716.65B	704.5B	686.69B	660.97B	628.83B	606.55B	585.45B	563.73B	548.48B	529.33B	524.96B	536.34B	547.24B	558.49B	563.95B	562.63B	558B	556.67B	566.06B	566.65B	565.68B	559.18B	548.19B	532.78B	523.68B	522.28B	532.28B	543.75B	557.75B	565.86B	558.02B	561.41B	555.4B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	16.32B	16.62B	-1.54B	-9.56B	-7.63B	1.58B	8.17B	-944M	-1.28B	-12.01B	-19.61B	-11.13B	-14.48B	-14B	-263.48B	-264.62B	-269.04B	-267.11B	-22.27B	-23.89B	-15.94B	-7.06B	-17.08B	-35.87B	-34.23B	-40.26B	-11.45B	-34.14B	-25.88B	-23.31B	-48.35B	-87.25B	-120.16B	-130.69B	-126.2B	-196.52B	-148.39B
Operating Expenses	804.26B	775.7B	743.72B	723.99B	723.99B	710.48B	693.74B	668.64B	634.2B	610.84B	587.64B	566.2B	551.93B	533.87B	529.65B	540.5B	552.88B	562.93B	567.04B	565.86B	558.82B	556.67B	566.06B	566.65B	565.68B	559.18B	548.19B	532.78B	523.68B	522.28B	532.28B	543.75B	557.75B	565.86B	558.02B	561.41B	555.4B
Interest Expense	70.61B	69.11B	69.04B	66.79B	66.79B	56.78B	44.25B	33.61B	24.59B	21.84B	20.73B	20.03B	20.64B	22.95B	26.48B	34.59B	41.74B	47.74B	51.44B	50.92B	49.69B	46.81B	43.33B	40.71B	37.8B	34.95B	35.97B	34.54B	32.95B	33.32B	31.91B	32.09B	32.86B	33.63B	34.5B	35.69B	38.2B
Selling & Marketing Expenses	327M	327M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	7,935B	7,901.7B	7,905.8B	8,011.2B	8,011.2B	8,849.7B	9,297.8B	9,632.3B	8,922.3B	8,224.1B	7,710.3B	7,175.8B	6,720.1B	6,190.9B	6,058.3B	6,093.5B	6,377.1B	6,693.8B	6,791.5B	6,801.8B	6,970.7B	7,228.2B	7,332.8B	7,695.5B	7,640.3B	7,422.3B	7,566.4B	7,354.4B	7,090.1B	7,037.2B	6,825.8B	6,803.7B	7,064.8B	7,196.1B	7,347.5B	7,482.2B	7,539.4B
Income Tax Expense	95.01B	90.3B	84.53B	84.28B	84.28B	98.93B	119.54B	118.56B	113.13B	93.84B	81.17B	67.23B	58.57B	48.7B	23.77B	28.94B	23.95B	24.26B	24.39B	33.85B	42.2B	49.53B	58.52B	48.08B	45.91B	38.43B	44.55B	39.47B	44.42B	44.48B	18.41B	42.93B	24.32B	23.03B	37.63B	-11.65B	6.98B
Shares Outstanding (Basic)	1.67B	1.67B	1.68B	1.68B	1.69B	1.7B	1.71B	1.72B	1.72B	1.73B	1.74B	1.74B	1.75B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B
Shares Outstanding (Diluted)	1.67B	1.68B	1.68B	1.69B	1.69B	1.7B	1.71B	1.73B	1.72B	1.73B	1.74B	1.74B	1.75B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B
EPS (Basic)	281.93	279.70	266.51	282.09	282.31	316.49	326.04	308.57	296.54	243.22	219.19	183.67	154.68	123.58	-106.12	-121.31	-119.53	-115.47	88.16	107.59	117.69	117.69	137.96	133.69	126.01	119.43	119.26	100.22	89.72	87.22	26.89	23.67	22.86	35.89	86.63	44.12	61.98
EPS (Diluted)	281.73	279.38	266.21	281.44	281.65	315.74	325.29	308.15	296.13	242.92	218.89	183.44	154.50	123.47	-106.23	-121.4	-119.62	-115.57	88.05	107.47	130.63	130.63	150.89	146.64	125.92	119.37	119.21	100.19	89.70	87.21	26.89	23.67	22.86	35.89	86.62	44.11	61.97
EBITDA	660.67B	746.92B	795.02B	758.27B	760.21B	821.14B	831.15B	841.59B	800.08B	687.39B	629.22B	558.28B	501.48B	439.91B	26.12B	34.27B	46.5B	74.49B	418.04B	408.05B	418.3B	418.05B	447.14B	440.16B	423.9B	381.41B	383.91B	349.68B	331.11B	328.42B	214.81B	169.22B	146.57B	162.06B	266.52B	212.63B	278.95B
EBIT	542.28B	639.69B	611.71B	637.63B	643.38B	708.53B	734.6B	695.95B	661.88B	550.63B	501.61B	425.92B	367.08B	304.71B	-123.01B	-137.15B	-132.03B	-118.2B	261.39B	303.34B	328.74B	354.43B	341.19B	320.78B	301.07B	256.5B	242.51B	201.96B	185.71B	180.92B	102.06B	120.89B	101.52B	124.19B	206.56B	85.89B	138.58B
Depreciation & Amortization	183.75B	174.5B	163.28B	159.08B	159.08B	156.54B	153.84B	148B	145.01B	143.04B	145.94B	147.97B	146.79B	144.42B	150.35B	156.46B	161.66B	166.92B	152.18B	138.12B	126.06B	113.54B	115.43B	115.94B	120.13B	120.33B	115.54B	113.9B	109.98B	111.68B	117.36B	121.81B	123.25B	121.46B	130.22B	126.58B	121.47B