Masimo Corporation (MASI) Income Statement Analysis - Revenue, Earnings & Profitability Metrics - Stocknear

Masimo Corporation

NASDAQ: MASI · Real-Time Price · USD
147.29
1.24 (0.85%)
At close: Oct 03, 2025, 3:59 PM
144.47
-1.91%
After-hours: Oct 03, 2025, 05:32 PM EDT

Masimo Income Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 28, 2025 Mar 29, 2025 Dec 28, 2024 Sep 28, 2024 Jun 29, 2024 Mar 30, 2024 Dec 30, 2023 Sep 30, 2023 Jul 1, 2023 Apr 1, 2023 Dec 31, 2022 Oct 1, 2022 Jul 2, 2022 Apr 2, 2022 Jan 1, 2022 Oct 2, 2021 Jul 3, 2021 Apr 3, 2021
Revenue
370.9M 372M 600.7M 504.6M 343.9M 339.6M 548.9M 478.9M 455.3M 565M 617M 549.3M 565.3M 304.2M 327.58M 307.4M 305.1M 299.04M
Cost of Revenue
137.6M 138M 356M 241.4M 136.6M 133M 286.2M 244.1M 234.1M 280.2M 303.6M 266.8M 307.1M 99.5M 112.68M 103.8M 112.2M 102.17M
Gross Profit
233.3M 234M 244.7M 263.2M 207.3M 206.6M 262.7M 234.8M 221.2M 284.8M 313.4M 282.5M 258.2M 204.7M 214.9M 203.6M 192.9M 196.88M
Operating Income
64.5M 78M -359.1M 30.1M 41.9M 53.1M 44M 25.2M 29.3M 38M 73.3M 54.8M 22.1M 59.7M 77.41M 67.6M 65.1M 65.66M
Interest Income
600K 1.4M 1.1M 1.3M 1.2M 1.2M 800K 700K 700K 800K 800K 500K 200K 300K 259K 200K 200K 217K
Pretax Income
55.4M 68.4M -361.7M 11.6M 30.8M 41.5M 23.1M 14M 24.8M 26.2M 55.7M 52M 26.6M 59.1M 76.7M 67.6M 65.2M 64.93M
Net Income
51.3M -170.7M -349.6M 9.8M 16M 18.9M 33.9M 10.6M 15.7M 21.3M 40.9M 37.9M 18.1M 46.6M 68.26M 57.8M 50.2M 53.38M
Selling & General & Admin
138.9M 119.4M 221.6M 184.8M 126.3M 115.7M 159.9M 156.1M 151.7M 196.3M 185.8M 174.6M 188.3M 108.9M 104.11M 100.6M 93.9M 96.7M
Research & Development
29.9M 33.9M 77.7M 48.3M 39.1M 37.8M 38M 46.5M 40.2M 50.5M 54.3M 53.1M 47.8M 36.1M 33.37M 35.4M 33.9M 34.51M
Other Expenses
n/a 2.7M 304.5M n/a n/a n/a 20.8M 7M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
168.8M 156M 603.8M 233.1M 165.4M 153.5M 218.7M 209.6M 191.9M 246.8M 240.1M 227.7M 236.1M 145M 137.49M 136M 127.8M 131.21M
Interest Expense
8.2M 8.8M 10M 10.5M 11M 12M 13.8M 12.8M 11.8M 11.9M 11.4M 9.7M 4.5M 100K 96K n/a 100K 84K
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
306.4M 294M 959.8M 474.5M 302M 286.5M 504.9M 453.7M 426M 527M 543.7M 494.5M 543.2M 244.5M 250.17M 239.8M 240M 233.38M
Income Tax Expense
10.5M 21.2M -12.1M 1.8M 6M 9.4M -10.8M 3.4M 9.1M 4.9M 14.8M 14.1M 8.5M 12.5M 8.45M 9.8M 15M 11.54M
Shares Outstanding (Basic)
54M 54M 53.6M 53.4M 53.1M 53M 52.8M 52.8M 52.8M 52.6M 53.1M 52.5M 53.9M 55.4M 55.29M 55.1M 55M 55.2M
Shares Outstanding (Diluted)
54.8M 54.8M 53.6M 54.3M 54.3M 54.2M 53.7M 53.9M 54.4M 54.4M 54.8M 54.1M 55.3M 57.31M 57.77M 57.7M 57.4M 57.9M
EPS (Basic)
0.95 -3.17 -6.52 0.18 0.30 0.36 0.64 0.20 0.30 0.40 0.77 0.72 0.34 0.84 1.23 1.05 0.91 0.97
EPS (Diluted)
0.94 -3.17 -6.52 0.18 0.29 0.35 0.63 0.20 0.29 0.39 0.75 0.70 0.33 0.81 1.18 1.00 0.88 0.92
EBITDA
72M 85.8M -320.9M 73.9M 51.8M 62.7M 59.4M 51.3M 61.8M 64.2M 146.6M 61.7M 101.9M 68.3M 85.97M 76.8M 74.11M 73.5M
EBIT
63.6M 77.2M -351.7M 22.1M 41.4M 52.7M 36.9M 26.8M 36.6M 38.1M 67.1M 61.7M 31.1M 59.2M 76.8M 67.6M 65.3M 65.01M
Depreciation & Amortization
8.4M 8.6M 30.8M 51.8M 10.4M 10M 22.5M 24.5M 25.2M 26.1M 79.5M n/a 70.8M 9.1M 9.17M 9.2M 8.81M 8.49M