Marui Group Co. Ltd. (MAURF)

PNK: MAURF · Real-Time Price · USD

15.53

0.00 (0.00%)

At close: Apr 30, 2025, 8:00 PM

Marui Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	59.72B	64.73B	413.53M	392.24M	370.88M	419.3M	405.59M	399.78M	376.06M	433.98M	451.6M	502.43M	437.68M	509.79M	55.18B	63.22B	42.71B	61.15B	60.94B	68.08B	57.41B	64.88B	63.28B	65.08B	58.17B	63.06B	61.34B	58.59B	56.35B	60.41B	60.44B	58.78B	57.39B	64.17B	63.3B	60.36B	58.03B
Cost of Revenue	6.42B	10.96B	47.71M	45.18M	35.81M	58.3M	46.86M	41.07M	46.19M	70.74M	56.97M	62.93M	54.73M	114.71M	9.9B	11.14B	5.55B	14.49B	12.53B	13.29B	11.61B	16.03B	15.84B	15.39B	13.66B	18.19B	16.16B	15.82B	14.43B	17.85B	17.29B	18.36B	17.56B	23.56B	21.52B	21.3B	19.46B
Gross Profit	53.3B	53.77B	365.82M	347.07M	335.07M	360.99M	358.73M	358.72M	329.87M	363.24M	394.63M	439.5M	382.95M	395.09M	45.28B	52.08B	37.16B	46.67B	48.41B	54.79B	45.8B	48.85B	47.44B	49.7B	44.51B	44.87B	45.18B	42.78B	41.92B	42.56B	43.15B	40.42B	39.83B	40.61B	41.78B	39.06B	38.58B
Operating Income	10.18B	12.1B	72.53M	72.33M	54.61M	61.97M	61.94M	103.26M	54.97M	58.33M	74.29M	127.18M	62.86M	-120.2M	7.86B	11.86B	8.88B	9.06B	10.31B	13.76B	8.81B	10.67B	10.74B	11.14B	8.64B	9.77B	10.2B	8.13B	7.4B	9.17B	8.92B	7.02B	6.14B	8.21B	9.6B	6.03B	5.78B
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	330M	317M	311M	303M	312M	321M	325M	340M	344M	358M	10M	11M	371M	4M	14M	14M	14M	16M	15M	53M	19M	21M	22M	22M	21M
Pretax Income	8.89B	10.95B	63.9M	73.56M	45.3M	37.49M	56.88M	96.3M	44.91M	16.39M	52.76M	121.01M	43.14M	-137.17M	7.25B	10.86B	2.16B	7.31B	9.03B	12.84B	8.23B	8.8B	10.06B	10.13B	8.45B	8.01B	9.4B	6.49B	7.98B	8.07B	8.07B	6.22B	5.67B	7.13B	8.91B	5.6B	5.27B
Net Income	6.21B	7.04B	43.58M	47.77M	30.04M	22.54M	38.61M	66.11M	28.3M	12.79M	34.79M	79.96M	29.99M	-104.73M	4.98B	7.36B	1.56B	5.49B	5.92B	8.38B	5.6B	6.01B	6.86B	6.75B	5.73B	4.58B	7.02B	4.17B	5.15B	5.67B	5.34B	4.2B	3.52B	4.97B	5.81B	3.61B	3.37B
Selling & General & Admin	43.12B	41.67B	293.3M	274.74M	280.47M	299.03M	296.79M	255.46M	274.9M	304.92M	320.34M	312.32M	320.09M	515.29M	37.42B	40.22B	28.44B	9.16B	38.1B	41.03B	36.99B	15.39B	36.71B	38.55B	35.87B	14.76B	34.98B	34.65B	34.43B	15.25B	34.23B	33.4B	33.69B	17.2B	32.19B	33.03B	32.8B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	-466M	-265M	-242M	-241M	-257M	-109M	-283M	-71M	-136M	-49M	-56M	60M	-188M	-158M	-23M	644M	-216M	-117M	-49M	-42M	-22M	-4M	-4M	35M	279M	199M	353M	131M	407M	216M	403M	289M	450M	59M	341M	335M
Operating Expenses	43.98B	41.67B	293.3M	274.74M	280.47M	299.03M	296.79M	255.46M	274.9M	304.92M	320.34M	312.32M	320.09M	515.29M	37.42B	40.22B	28.28B	37.6B	38.1B	41.03B	36.99B	38.18B	36.71B	38.55B	35.87B	35.1B	34.98B	34.65B	34.52B	33.38B	34.23B	33.4B	33.69B	32.4B	32.19B	33.03B	32.8B
Interest Expense	678M	539M	3.35M	2.87M	2.95M	2.91M	3.03M	2.39M	2.38M	2.55M	2.73M	2.87M	2.97M	2.87M	311M	303M	312M	321M	325M	340M	344M	358M	369M	367M	371M	378M	377M	368M	369M	417M	421M	420M	424M	451M	460M	448M	438M
Selling & Marketing Expenses	n/a	60.56B	n/a	n/a	n/a	1.59B	n/a	n/a	n/a	3B	n/a	n/a	n/a	5B	n/a	n/a	n/a	7.54B	n/a	n/a	n/a	12.3B	n/a	n/a	n/a	12.17B	n/a	n/a	n/a	12.43B	n/a	n/a	n/a	13.94B	n/a	n/a	n/a
Cost & Expenses	50.4B	52.63B	341.01M	319.92M	316.28M	357.33M	343.65M	296.52M	321.09M	375.66M	377.31M	375.25M	374.82M	629.99M	47.32B	51.37B	33.84B	52.09B	50.63B	54.32B	48.6B	54.21B	52.54B	53.94B	49.53B	53.29B	51.14B	50.46B	48.95B	51.23B	51.52B	51.76B	51.25B	55.96B	53.71B	54.33B	52.25B
Income Tax Expense	2.73B	3.71B	20.76M	25.58M	16.41M	13.59M	18.51M	30.49M	16.95M	3.18M	18.25M	40.96M	14.22M	-33.07M	2.34B	3.52B	631M	1.78B	3.13B	4.42B	2.63B	2.79B	3.19B	3.38B	2.71B	3.43B	2.38B	2.32B	2.83B	2.4B	2.72B	2.02B	2.15B	2.15B	3.09B	1.98B	1.89B
Shares Outstanding (Basic)	187.72M	188.74M	188.41M	189.34M	189.35M	190.48M	195.18M	199.55M	200.16M	201.25M	205.15M	209.39M	213.56M	214.41M	214.41M	214.41M	214.41M	214.67M	215.46M	216.51M	217.37M	217.45M	217.6M	218.78M	220.12M	220.99M	222.99M	225.5M	228.09M	228.96M	231.02M	233.58M	239.88M	244.18M	249.7M	251.61M	260.42M
Shares Outstanding (Diluted)	187.72M	188.74M	188.41M	189.34M	189.35M	190.48M	195.18M	199.55M	200.16M	201.25M	205.15M	209.39M	213.56M	214.41M	214.41M	214.41M	214.41M	214.67M	215.46M	216.51M	217.37M	217.45M	217.6M	218.78M	220.12M	220.99M	222.99M	225.46M	228.09M	228.96M	231.01M	233.57M	239.89M	244.13M	249.68M	251.61M	260.42M
EPS (Basic)	33.06	37.32	0.23	0.25	0.16	0.12	0.20	0.33	0.14	0.06	0.17	0.38	0.14	-0.49	23.22	34.31	7.30	25.58	27.49	38.73	25.74	27.63	31.51	30.84	26.03	20.71	31.47	18.47	22.57	24.75	23.11	17.96	14.69	20.38	23.27	14.36	12.96
EPS (Diluted)	33.06	37.32	0.23	0.25	0.16	0.12	0.20	0.33	0.14	0.06	0.17	0.38	0.14	-0.49	23.22	34.31	7.30	25.58	27.49	38.73	25.74	27.63	31.51	30.84	26.03	20.71	31.47	18.47	22.57	24.75	23.11	17.96	14.69	20.37	23.26	14.36	12.96
EBITDA	13.49B	15.07B	9.49B	11.42B	6.96B	5.37B	7.86B	14.29B	6.42B	2.31B	6.39B	13.79B	5.12B	-14.84B	10.16B	14.38B	9.68B	8.85B	10.28B	16.17B	11.29B	10.56B	13.3B	13.58B	11.21B	9.93B	10.51B	8.5B	7.7B	9.53B	9.25B	7.36B	6.68B	8.53B	9.78B	6.4B	6.25B
EBIT	9.57B	11.49B	9.49B	11.42B	6.96B	5.37B	7.86B	14.29B	6.42B	2.31B	6.39B	13.79B	5.12B	-14.84B	7.56B	11.16B	2.47B	7.63B	9.36B	13.18B	8.57B	9.15B	10.43B	10.5B	8.82B	8.39B	9.78B	6.86B	8.35B	8.49B	8.49B	6.64B	6.1B	7.58B	9.37B	6.05B	5.71B
Depreciation & Amortization	3.31B	3.31B	22.49M	20.71M	2.99B	2.98B	2.92B	2.84B	2.76B	23M	2.83B	25.72M	2.73B	25.19M	2.3B	2.52B	2.3B	2.3B	2.48B	2.41B	2.48B	2.48B	2.57B	2.44B	2.57B	159M	310M	367M	295M	357M	333M	339M	537M	316M	183M	375M	469M