Marui Group Co. Ltd. (MAURF)

PNK: MAURF · Real-Time Price · USD

15.53

0.00 (0.00%)

At close: Apr 30, 2025, 8:00 PM

Marui Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	125.25B	65.9B	1.6B	1.59B	1.6B	1.6B	1.62B	1.66B	1.76B	1.83B	1.9B	56.63B	119.35B	161.62B	222.27B	228.03B	232.89B	247.58B	251.31B	253.65B	250.65B	251.41B	249.59B	247.66B	241.16B	239.35B	236.69B	235.79B	235.98B	237.02B	240.79B	243.65B	245.23B	245.87B	285.2B	329.65B	367.8B
Cost of Revenue	17.47B	11.08B	187M	186.15M	182.04M	192.42M	204.86M	214.97M	236.84M	245.37M	289.34M	10.13B	21.21B	26.71B	41.08B	43.72B	45.86B	51.92B	53.46B	56.76B	58.86B	60.91B	63.07B	63.4B	63.83B	64.59B	64.25B	65.39B	67.93B	71.06B	76.77B	80.99B	83.94B	85.83B	126.43B	171.23B	208.65B
Gross Profit	107.78B	54.82B	1.41B	1.4B	1.41B	1.41B	1.41B	1.45B	1.53B	1.58B	1.61B	46.5B	98.14B	134.92B	181.19B	184.31B	187.03B	195.67B	197.85B	196.89B	191.79B	190.5B	186.52B	184.26B	177.34B	174.75B	172.44B	170.41B	168.05B	165.97B	164.02B	162.66B	161.29B	160.03B	158.78B	158.42B	159.15B
Operating Income	22.42B	12.3B	261.43M	250.84M	281.77M	282.14M	278.5M	290.85M	314.77M	322.66M	144.13M	7.93B	19.66B	28.47B	37.66B	40.1B	42.01B	41.94B	43.55B	43.97B	41.36B	41.18B	40.28B	39.75B	36.74B	35.5B	34.91B	33.62B	32.51B	31.25B	30.29B	30.97B	29.98B	29.61B	27.88B	29.39B	29.05B
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	330M	647M	958M	1.26B	1.24B	1.25B	1.26B	1.3B	1.33B	1.37B	1.05B	723M	750M	396M	400M	403M	46M	58M	59M	98M	103M	108M	115M	84M	86M	87M	91M	103M
Pretax Income	19.97B	11.13B	220.24M	213.22M	235.96M	235.58M	214.47M	210.36M	235.07M	233.29M	79.74M	7.27B	18.01B	20.12B	27.57B	29.35B	31.33B	37.41B	38.9B	39.92B	37.22B	37.43B	36.65B	35.99B	32.35B	31.89B	31.95B	30.62B	30.35B	28.04B	27.1B	27.93B	27.31B	26.91B	29.77B	25.2B	24.91B
Net Income	13.34B	7.17B	143.92M	138.95M	157.3M	155.56M	145.81M	141.99M	155.84M	157.53M	40.01M	4.98B	12.26B	13.79B	19.39B	20.34B	21.36B	25.4B	25.91B	26.84B	25.21B	25.34B	23.91B	24.07B	21.49B	20.91B	22B	20.32B	20.35B	18.72B	18.03B	18.5B	17.92B	17.77B	19.7B	17.13B	16.74B
Selling & General & Admin	85.36B	42.52B	1.15B	1.15B	1.13B	1.13B	1.13B	1.16B	1.21B	1.26B	1.47B	38.57B	78.48B	106.6B	115.24B	115.91B	116.72B	125.28B	131.51B	130.12B	127.64B	126.52B	125.89B	124.16B	120.26B	118.82B	119.3B	118.56B	117.31B	116.57B	118.53B	116.48B	116.11B	115.22B	117.53B	115.67B	116.73B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-973M	-1.21B	-1B	-849M	-890M	-720M	-599M	-539M	-312M	-181M	-233M	-342M	-309M	275M	247M	288M	262M	-424M	-230M	-117M	-72M	5M	306M	509M	866M	962M	1.09B	1.11B	1.16B	1.31B	1.36B	1.2B	1.14B	1.19B	1.13B	1.29B	1.32B
Operating Expenses	86.22B	42.52B	1.15B	1.15B	1.13B	1.13B	1.13B	1.16B	1.21B	1.26B	1.47B	38.57B	78.48B	106.45B	143.53B	144.2B	145.01B	153.72B	154.3B	152.91B	150.43B	149.31B	146.23B	144.5B	140.6B	139.25B	137.53B	136.78B	135.54B	134.71B	133.72B	131.68B	131.31B	130.41B	130.89B	129.03B	130.09B
Interest Expense	1.22B	548.17M	12.08M	11.77M	11.29M	10.72M	10.36M	10.05M	10.53M	11.12M	11.44M	319.71M	619.84M	928.87M	1.25B	1.26B	1.3B	1.33B	1.37B	1.41B	1.44B	1.47B	1.49B	1.49B	1.49B	1.49B	1.53B	1.57B	1.63B	1.68B	1.72B	1.75B	1.78B	1.8B	1.78B	1.78B	1.83B
Selling & Marketing Expenses	60.56B	60.56B	1.59B	1.59B	1.59B	1.59B	3B	3B	3B	3B	5B	5B	5B	5B	7.54B	7.54B	7.54B	7.54B	12.3B	12.3B	12.3B	12.3B	12.17B	12.17B	12.17B	12.17B	12.43B	12.43B	12.43B	12.43B	13.94B	13.94B	13.94B	13.94B	14.71B	14.71B	14.71B
Cost & Expenses	103.69B	53.6B	1.33B	1.34B	1.31B	1.32B	1.34B	1.37B	1.45B	1.5B	1.76B	48.7B	99.69B	133.15B	184.61B	187.92B	190.87B	205.63B	207.76B	209.67B	209.29B	210.23B	209.31B	207.9B	204.42B	203.84B	201.78B	202.17B	203.47B	205.76B	210.49B	212.67B	215.25B	216.25B	257.32B	300.26B	338.75B
Income Tax Expense	6.49B	3.78B	76.34M	74.09M	78.99M	79.54M	69.13M	68.87M	79.34M	76.6M	40.36M	2.37B	5.85B	6.46B	8.27B	9.06B	9.97B	11.97B	12.98B	13.04B	11.99B	12.07B	12.71B	11.9B	10.84B	10.96B	9.94B	10.28B	9.98B	9.29B	9.04B	9.41B	9.37B	9.11B	10.04B	8.04B	8.14B
Shares Outstanding (Basic)	187.72M	188.74M	188.41M	189.34M	189.35M	190.48M	195.18M	199.55M	200.16M	201.25M	205.15M	209.39M	213.56M	214.41M	214.41M	214.41M	214.41M	214.67M	215.46M	216.51M	217.37M	217.45M	217.6M	218.78M	220.12M	220.99M	222.99M	225.5M	228.09M	228.96M	231.02M	233.58M	239.88M	244.18M	249.7M	251.61M	260.42M
Shares Outstanding (Diluted)	187.72M	188.74M	188.41M	189.34M	189.35M	190.48M	195.18M	199.55M	200.16M	201.25M	205.15M	209.39M	213.56M	214.41M	214.41M	214.41M	214.41M	214.67M	215.46M	216.51M	217.37M	217.45M	217.6M	218.78M	220.12M	220.99M	222.99M	225.46M	228.09M	228.96M	231.01M	233.57M	239.89M	244.13M	249.68M	251.61M	260.42M
EPS (Basic)	70.86	37.96	0.76	0.73	0.81	0.79	0.73	0.70	0.75	0.75	0.20	23.25	57.18	64.34	90.41	94.68	99.10	117.54	119.59	123.61	115.72	116.01	109.09	109.05	96.68	93.22	97.26	88.90	88.39	80.51	76.14	76.30	72.70	70.97	76.33	64.89	62.28
EPS (Diluted)	70.86	37.96	0.76	0.73	0.81	0.79	0.73	0.70	0.75	0.75	0.20	23.25	57.18	64.34	90.41	94.68	99.10	117.54	119.59	123.61	115.72	116.01	109.09	109.05	96.68	93.22	97.26	88.90	88.39	80.51	76.13	76.28	72.68	70.95	76.32	64.88	62.27
EBITDA	49.47B	42.94B	33.24B	31.61B	34.48B	33.94B	30.87B	29.4B	28.9B	27.6B	10.45B	14.22B	14.81B	19.37B	43.06B	43.19B	44.98B	46.59B	48.3B	51.32B	48.73B	48.65B	48.02B	45.23B	40.14B	36.63B	36.23B	34.97B	33.84B	32.82B	31.82B	32.35B	31.39B	30.96B	32.87B	34.58B	34.28B
EBIT	41.96B	39.36B	33.24B	31.61B	34.48B	33.94B	30.87B	29.4B	28.9B	27.6B	10.45B	11.62B	8.99B	6.34B	28.81B	30.61B	32.63B	38.74B	40.26B	41.33B	38.65B	38.9B	38.13B	37.48B	33.85B	33.38B	33.48B	32.19B	31.98B	29.73B	28.81B	29.69B	29.1B	28.7B	31.55B	26.98B	26.74B
Depreciation & Amortization	6.67B	6.35B	6.02B	8.91B	11.73B	11.5B	8.54B	8.46B	5.64B	5.61B	5.61B	5.07B	7.57B	7.14B	9.41B	9.59B	9.48B	9.66B	9.84B	9.93B	9.96B	10.05B	7.74B	5.48B	3.4B	1.13B	1.33B	1.35B	1.32B	1.57B	1.52B	1.38B	1.41B	1.34B	1.46B	1.66B	1.71B