Mabuchi Motor Co. Ltd. (MBUMF)

PNK: MBUMF · Real-Time Price · USD

13.99

0.00 (0.00%)

At close: May 01, 2025, 8:00 PM

Mabuchi Motor Income Statement

Financials in JPY. Fiscal year is January - December.

Fiscal Year	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	50.83B	50.21B	45.06B	49.58B	47.5B	42.77B	38.82B	42.14B	42.66B	36.73B	35.18B	33.26B	32.04B	33.85B	35.45B	35.18B	32.41B	19.86B	28.98B	31.71B	34.1B	33B	33B	34.23B	36.36B	36.06B	36.47B	37.98B	37.01B	34.9B	37.03B	36.72B	34.48B	34.61B	34.89B
Cost of Revenue	36.21B	37.06B	33.91B	38.04B	35.57B	33.35B	29.98B	31.51B	32.48B	29.23B	26.03B	24.58B	23.75B	24.94B	24.91B	23.51B	23.99B	13.79B	20.29B	21.16B	23.61B	23.14B	22.86B	23.47B	25.32B	25.2B	24.8B	25.89B	25.22B	23.87B	24.64B	24.89B	22.93B	22.92B	23.77B
Gross Profit	14.62B	13.15B	11.15B	11.54B	11.93B	9.42B	8.84B	10.63B	10.18B	7.5B	9.15B	8.68B	8.29B	8.91B	10.53B	11.67B	8.42B	6.07B	8.69B	10.55B	10.48B	9.86B	10.14B	10.76B	11.05B	10.86B	11.66B	12.09B	11.79B	11.03B	12.39B	11.82B	11.55B	11.69B	11.13B
Operating Income	6.66B	5.24B	3.86B	4.33B	4.66B	2.33B	1.82B	3.4B	-851M	-5.14B	22M	2.68B	2.47B	3.41B	5.24B	6.43B	2.96B	431M	3.08B	4.66B	4.57B	3.87B	4.45B	5.1B	5.12B	5.02B	6B	5.63B	6.08B	5.41B	6.95B	6.27B	6.06B	6.01B	5.89B
Interest Income	n/a	694M	683M	706M	594M	579M	400M	402M	240M	189M	126M	150M	135M	124M	124M	121M	115M	225M	234M	239M	201M	211M	179M	213M	159M	133M	109M	111M	94M	94M	83M	84M	78M	105M	78M
Pretax Income	-1.26B	9.97B	9.22B	5.39B	7.29B	8.76B	4.58B	1.26B	7.51B	7.15B	4.84B	4.86B	3.32B	4.65B	7.27B	6.53B	4.24B	998M	2.14B	5.56B	5.27B	4.75B	4.61B	4.1B	12.57B	6.78B	5.88B	7.11B	7.25B	6.22B	6.9B	11.88B	6.68B	3.61B	4.37B
Net Income	-1.44B	5.77B	6.73B	2.85B	5.24B	6.67B	3.45B	52M	5.82B	5.37B	3.06B	3.29B	2.46B	2.74B	5.76B	4.83B	3.3B	-60M	920M	3.92B	3.8B	2.94B	3.58B	3.02B	10.89B	4.44B	4.57B	5.3B	5.66B	3.9B	5.44B	9B	5.69B	2.24B	3.66B
Selling & General & Admin	7.96B	6.21B	7.29B	5.54B	5.67B	5.51B	5.43B	5.59B	5.16B	5.09B	5.11B	4.31B	4.7B	4.52B	4.32B	2.69B	5.46B	5.64B	5.61B	3.1B	5.91B	5.99B	5.69B	2.94B	5.93B	5.83B	5.66B	3.74B	5.72B	5.62B	5.43B	2.78B	5.49B	5.68B	5.24B
Research & Development	n/a	1.7B	1.45B	1.67B	1.61B	1.58B	1.52B	1.58B	1.43B	1.28B	1.29B	1.64B	1.12B	979M	965M	4.45B	n/a	n/a	n/a	4.96B	n/a	n/a	n/a	4.94B	n/a	n/a	n/a	5.23B	n/a	n/a	n/a	5.02B	n/a	n/a	n/a
Other Expenses	n/a	52M	41M	114M	120M	139M	7.02B	7.23B	6.59B	6.37B	6.45B	121M	40M	280M	-137M	-657M	-19M	-116M	10M	55M	-3M	-53M	-30M	-306M	27M	37M	-10M	-66M	-45M	-31M	30M	18M	-6M	48M	67M
Operating Expenses	7.96B	7.91B	7.29B	7.21B	7.28B	7.09B	7.02B	7.23B	6.59B	6.37B	6.45B	6B	5.82B	5.5B	5.29B	5.24B	5.46B	5.64B	5.61B	5.89B	5.91B	5.99B	5.69B	5.66B	5.93B	5.83B	5.66B	6.47B	5.72B	5.62B	5.43B	5.56B	5.49B	5.68B	5.24B
Interest Expense	n/a	109M	24M	27M	37M	93M	17M	2.14B	228M	79M	114M	124M	22M	81M	13M	23M	64M	42M	9M	16M	77M	46M	11M	21M	9M	25M	13M	17M	7M	28M	10M	15M	10M	24M	13M
Selling & Marketing Expenses	n/a	n/a	n/a	1.67B	n/a	n/a	n/a	1.62B	n/a	n/a	n/a	1.24B	n/a	n/a	n/a	962M	n/a	n/a	n/a	1.14B	n/a	n/a	n/a	1.17B	n/a	n/a	n/a	1.17B	n/a	n/a	n/a	1.17B	n/a	n/a	n/a
Cost & Expenses	44.17B	44.98B	41.2B	45.25B	42.85B	40.44B	37B	38.74B	39.07B	35.6B	32.47B	30.58B	29.57B	30.44B	30.2B	28.75B	29.45B	19.43B	25.9B	27.05B	29.52B	29.13B	28.55B	29.13B	31.25B	31.04B	30.46B	32.36B	30.94B	29.49B	30.08B	30.45B	28.42B	28.6B	29B
Income Tax Expense	178M	4.2B	2.49B	2.54B	2.05B	2.08B	1.14B	1.21B	1.7B	1.78B	1.78B	1.58B	854M	1.92B	1.5B	1.7B	937M	1.06B	1.22B	1.64B	1.47B	1.81B	1.03B	1.07B	1.68B	2.34B	1.31B	1.81B	1.59B	2.31B	1.46B	2.88B	987M	1.37B	704M
Shares Outstanding (Basic)	126.51M	127.12M	127.98M	128.15M	129.26M	129.28M	129.27M	129.27M	64.63M	64.62M	65.12M	65.75M	65.78M	65.79M	65.92M	65.92M	65.92M	66.4M	66.4M	66.39M	66.39M	66.36M	66.93M	66.93M	67.12M	67.06M	67.47M	67.47M	67.59M	67.58M	68.16M	68.16M	68.35M	68.35M	68.94M
Shares Outstanding (Diluted)	126.51M	127.15M	128M	128.15M	129.3M	129.34M	129.3M	129.27M	65.12M	65.12M	65.12M	65.77M	65.92M	65.92M	65.93M	65.92M	65.92M	66.4M	66.4M	66.4M	66.4M	66.93M	66.95M	66.93M	67.47M	67.47M	67.49M	67.47M	68.16M	68.16M	68.19M	68.16M	68.94M	68.94M	68.95M
EPS (Basic)	-11.4	45.41	52.61	22.22	40.56	51.62	26.67	0.40	90.01	83.07	46.96	49.98	37.38	41.54	87.44	73.25	50.05	-0.9	13.87	58.99	57.23	43.91	53.46	45.18	162.72	65.83	67.73	78.56	83.85	57.26	79.86	132.08	83.52	32.49	53.12
EPS (Diluted)	-11.4	45.40	52.60	22.22	40.54	51.60	26.67	0.40	89.33	82.43	46.96	49.96	37.38	41.54	87.41	73.25	50.05	-0.9	13.86	58.99	57.23	43.91	53.44	45.18	162.72	65.83	67.70	78.56	83.85	57.26	79.82	132.08	83.52	32.49	53.11
EBITDA	2.26B	5.27B	12.72B	6.73B	4.65B	2.33B	7.63B	6.31B	10.6B	10.1B	7.63B	7.67B	5.79B	7.13B	7.48B	6.43B	2.96B	432M	5.22B	4.66B	4.57B	3.87B	6.45B	6.2B	-1.09B	5.02B	5.68B	5.63B	6.07B	5.41B	6.8B	6.27B	5.45B	6.12B	5.74B
EBIT	-1.26B	5.24B	3.89B	6.73B	4.65B	2.33B	1.82B	3.33B	3.59B	1.13B	2.71B	2.68B	2.47B	3.4B	5.24B	6.43B	2.96B	432M	3.08B	4.66B	4.57B	3.87B	4.45B	5.1B	5.12B	5.02B	6B	5.63B	6.07B	5.41B	6.95B	6.27B	6.06B	6.01B	5.89B
Depreciation & Amortization	3.52B	3.56B	3.5B	3.42B	3.31B	3.18B	3.05B	3.19B	3.09B	2.95B	2.78B	2.81B	2.48B	2.48B	2.26B	2.23B	2.15B	2.22B	2.15B	2.15B	2B	2.14B	2B	803M	-6.21B	-308M	-323M	-166M	-869M	-274M	-157M	-594M	-608M	109M	-144M