Mabuchi Motor Co. Ltd. (MBUMF)

PNK: MBUMF · Real-Time Price · USD

13.99

0.00 (0.00%)

At close: May 01, 2025, 8:00 PM

Mabuchi Motor Income Statement

Financials in JPY. Fiscal year is January - December.

Fiscal Year	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	195.68B	192.34B	184.9B	178.66B	171.22B	166.38B	160.34B	156.71B	147.83B	137.21B	134.33B	134.59B	136.52B	136.89B	122.9B	116.43B	112.96B	114.64B	127.79B	131.81B	134.33B	136.59B	139.65B	143.12B	146.87B	147.52B	146.36B	146.93B	145.66B	143.13B	142.84B	140.7B	140B	141.87B	143.95B
Cost of Revenue	145.22B	144.57B	140.86B	136.93B	130.4B	127.31B	123.19B	119.24B	112.31B	103.58B	99.29B	98.18B	97.12B	97.36B	86.2B	81.58B	79.22B	78.85B	88.2B	90.78B	93.08B	94.78B	96.85B	98.79B	101.21B	101.11B	99.78B	99.62B	98.62B	96.33B	95.39B	94.51B	94.63B	96.75B	99.71B
Gross Profit	50.45B	47.77B	44.05B	41.73B	40.82B	39.07B	37.15B	37.46B	35.52B	33.63B	35.03B	36.41B	39.4B	39.53B	36.69B	34.86B	33.73B	35.79B	39.58B	41.03B	41.24B	41.81B	42.8B	44.33B	45.66B	46.41B	46.58B	47.31B	47.04B	46.79B	47.45B	46.19B	45.37B	45.11B	44.24B
Operating Income	20.08B	18.07B	15.17B	13.13B	12.2B	6.7B	-781M	-2.58B	-3.29B	29M	8.58B	13.8B	17.55B	18.04B	15.06B	12.9B	11.12B	12.74B	16.17B	17.54B	17.99B	18.53B	19.69B	21.24B	21.77B	22.73B	23.12B	24.07B	24.71B	24.69B	25.29B	24.23B	23.51B	23.54B	23.23B
Interest Income	2.08B	2.68B	2.56B	2.28B	1.98B	1.62B	1.23B	957M	705M	600M	535M	533M	504M	484M	585M	695M	813M	899M	885M	830M	804M	762M	684M	614M	512M	447M	408M	382M	355M	339M	350M	345M	445M	536M	591M
Pretax Income	23.32B	31.88B	30.66B	26.03B	21.9B	22.11B	20.5B	20.76B	24.37B	20.17B	17.68B	20.1B	21.77B	22.69B	19.03B	13.9B	12.93B	13.96B	17.71B	20.18B	18.72B	26.02B	28.05B	29.32B	32.34B	27.02B	26.46B	27.48B	32.25B	31.68B	29.08B	26.54B	19.7B	20.41B	25.2B
Net Income	13.91B	20.6B	21.5B	18.21B	15.42B	15.99B	14.69B	14.29B	17.53B	14.18B	11.55B	14.25B	15.79B	16.63B	13.83B	8.99B	8.08B	8.58B	11.58B	14.23B	13.34B	20.43B	21.93B	22.93B	25.2B	19.97B	19.43B	20.3B	24.01B	24.04B	22.38B	20.6B	15.41B	15.19B	17.52B
Selling & General & Admin	27.01B	24.72B	24.01B	22.15B	22.2B	21.69B	21.28B	20.95B	19.67B	19.21B	18.64B	17.85B	16.23B	17B	18.11B	19.4B	19.82B	20.26B	20.62B	20.7B	20.53B	20.55B	20.39B	20.36B	21.16B	20.96B	20.74B	20.52B	19.56B	19.33B	19.39B	19.19B	18.96B	18.67B	18.11B
Research & Development	4.83B	6.43B	6.32B	6.39B	6.29B	6.12B	5.81B	5.57B	5.64B	5.33B	5.03B	4.71B	7.52B	6.4B	5.42B	4.45B	4.96B	4.96B	4.96B	4.96B	4.94B	4.94B	4.94B	4.94B	5.23B	5.23B	5.23B	5.23B	5.02B	5.02B	5.02B	5.02B	5.16B	5.16B	5.16B
Other Expenses	207M	327M	414M	7.39B	14.51B	20.98B	27.21B	26.64B	19.53B	12.98B	6.89B	304M	-474M	-533M	-929M	-782M	-70M	-54M	9M	-31M	-392M	-362M	-272M	-252M	-12M	-84M	-152M	-112M	-28M	11M	90M	127M	3M	-50M	88M
Operating Expenses	30.38B	29.7B	28.87B	28.6B	28.62B	27.93B	27.21B	26.64B	25.41B	24.64B	23.77B	22.61B	21.85B	21.49B	21.63B	21.95B	22.61B	23.05B	23.41B	23.49B	23.25B	23.27B	23.11B	23.08B	23.89B	23.68B	23.46B	23.24B	22.33B	22.1B	22.16B	21.96B	21.86B	21.57B	21.01B
Interest Expense	160M	197M	181M	174M	2.28B	2.48B	2.46B	2.56B	545M	339M	341M	240M	139M	181M	142M	138M	131M	144M	148M	150M	155M	87M	66M	68M	64M	62M	65M	62M	60M	63M	59M	62M	64M	61M	53M
Selling & Marketing Expenses	1.67B	1.67B	1.67B	1.67B	1.62B	1.62B	1.62B	1.62B	1.24B	1.24B	1.24B	1.24B	962M	962M	962M	962M	1.14B	1.14B	1.14B	1.14B	1.17B	1.17B	1.17B	1.17B	1.17B	1.17B	1.17B	1.17B	1.17B	1.17B	1.17B	1.17B	1.3B	1.3B	1.3B
Cost & Expenses	175.6B	174.27B	169.73B	165.53B	159.02B	155.24B	150.4B	145.88B	137.72B	128.22B	123.07B	120.8B	118.97B	118.85B	107.83B	103.53B	101.83B	101.91B	111.61B	114.26B	116.34B	118.06B	119.96B	121.87B	125.1B	124.79B	123.24B	122.86B	120.95B	118.44B	117.55B	116.47B	116.49B	118.32B	120.72B
Income Tax Expense	9.4B	11.28B	9.17B	7.82B	6.48B	6.12B	5.82B	6.47B	6.84B	6B	6.13B	5.85B	5.97B	6.06B	5.2B	4.91B	4.85B	5.38B	6.13B	5.94B	5.38B	5.59B	6.12B	6.4B	7.14B	7.06B	7.03B	7.18B	8.24B	7.64B	6.7B	5.94B	4.29B	5.22B	7.68B
Shares Outstanding (Basic)	126.51M	127.12M	127.98M	128.15M	129.26M	129.28M	129.27M	129.27M	64.63M	64.62M	65.12M	65.75M	65.78M	65.79M	65.92M	65.92M	65.92M	66.4M	66.4M	66.39M	66.39M	66.36M	66.93M	66.93M	67.12M	67.06M	67.47M	67.47M	67.59M	67.58M	68.16M	68.16M	68.35M	68.35M	68.94M
Shares Outstanding (Diluted)	126.51M	127.15M	128M	128.15M	129.3M	129.34M	129.3M	129.27M	65.12M	65.12M	65.12M	65.77M	65.92M	65.92M	65.93M	65.92M	65.92M	66.4M	66.4M	66.4M	66.4M	66.93M	66.95M	66.93M	67.47M	67.47M	67.49M	67.47M	68.16M	68.16M	68.19M	68.16M	68.94M	68.94M	68.95M
EPS (Basic)	108.84	160.80	167.01	141.07	119.25	168.70	200.15	220.44	270.02	217.39	175.86	216.34	239.61	252.28	209.84	136.27	122.01	129.19	174.00	213.59	199.78	305.27	327.19	341.46	374.84	295.97	287.40	299.53	353.05	352.72	327.95	301.21	224.47	220.26	253.25
EPS (Diluted)	108.82	160.76	166.96	141.03	119.21	168.00	198.83	219.12	268.68	216.73	175.84	216.29	239.58	252.25	209.81	136.26	122.00	129.18	173.99	213.57	199.76	305.25	327.17	341.43	374.81	295.94	287.37	299.49	353.01	352.68	327.91	301.20	224.46	220.25	253.24
EBITDA	26.98B	29.38B	26.44B	21.35B	20.93B	26.87B	34.63B	34.63B	35.99B	31.18B	28.22B	28.07B	26.84B	24B	17.3B	15.05B	13.27B	14.89B	18.32B	19.54B	21.09B	15.43B	16.58B	15.81B	15.24B	22.4B	22.79B	23.91B	24.55B	23.92B	24.63B	23.58B	24.51B	24.95B	23.17B
EBIT	14.59B	20.51B	17.61B	15.54B	12.14B	11.08B	9.88B	10.76B	10.11B	8.99B	11.26B	13.8B	17.55B	18.04B	15.07B	12.9B	11.12B	12.74B	16.17B	17.55B	17.99B	18.53B	19.69B	21.24B	21.77B	22.73B	23.12B	24.07B	24.71B	24.69B	25.29B	24.23B	23.51B	23.54B	23.24B
Depreciation & Amortization	14.01B	13.8B	13.42B	12.96B	12.73B	12.51B	12.27B	12.01B	11.62B	11.01B	10.54B	10.02B	9.45B	9.12B	8.86B	8.75B	8.66B	8.51B	8.43B	8.28B	6.94B	-1.27B	-3.72B	-6.04B	-7.01B	-1.67B	-1.63B	-1.47B	-1.89B	-1.63B	-1.25B	-1.24B	714M	1.11B	-350M