Magnite Inc. (MGNI)

NASDAQ: MGNI · Real-Time Price · USD

11.95

0.06 (0.50%)

At close: May 01, 2025, 3:59 PM

11.94

-0.08%

After-hours: May 01, 2025, 04:05 PM EDT

Magnite Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Revenue	668.17M	619.71M	577.07M	468.41M	221.63M	156.41M	124.69M	155.54M	278.22M
Cost of Revenue	258.84M	409.91M	307.17M	201.66M	77.75M	57.39M	60M	56.84M	73.25M
Gross Profit	409.33M	209.8M	269.9M	266.75M	143.88M	99.02M	64.68M	98.71M	204.97M
Operating Income	51.09M	-155.01M	-100M	-6.2M	-16.91M	-27.1M	-63.61M	-156.98M	-24.9M
Interest Income	n/a	n/a	29.26M	19.85M	50K	789K	988K	908K	491K
Pretax Income	26.48M	-157.55M	-135.6M	-94.99M	-52.74M	-26.99M	-61.47M	-156.54M	-22.91M
Net Income	22.79M	-159.18M	-130.32M	65K	-53.43M	-25.48M	-61.82M	-154.78M	-18.05M
Selling & General & Admin	263M	263.03M	281.46M	235.19M	129.02M	86.34M	86.99M	107.39M	151.9M
Research & Development	95.24M	94.32M	93.76M	74.45M	51.55M	40.27M	37.86M	47.5M	51.18M
Other Expenses	n/a	7.46M	5.32M	4.45M	3.67M	285K	766K	688K	554K
Operating Expenses	358.25M	364.81M	375.22M	309.64M	180.56M	126.61M	124.85M	154.89M	203.08M
Interest Expense	27.03M	32.37M	29.26M	19.85M	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	166.14M	173.98M	200.08M	170.41M	76.03M	44.56M	44.56M	51.79M	83.33M
Cost & Expenses	617.08M	774.72M	682.38M	511.31M	258.31M	184M	184.85M	211.73M	276.33M
Income Tax Expense	3.7M	1.64M	-5.27M	-95.05M	693K	-1.51M	357K	-1.76M	-4.86M
Shares Outstanding (Basic)	140.56M	136.62M	132.89M	126.29M	96.7M	52.61M	50.26M	48.87M	46.29M
Shares Outstanding (Diluted)	146.81M	136.62M	132.89M	136.26M	96.7M	52.61M	50.26M	48.87M	46.66M
EPS (Basic)	0.16	-1.17	-0.98	0.00	-0.55	-0.48	-1.23	-3.17	-0.39
EPS (Diluted)	0.16	-1.17	-0.98	0.00	-0.55	-0.48	-1.23	-3.17	-0.39
EBITDA	51.09M	115.64M	109.72M	71.4M	12.57M	6.58M	-26.13M	-30.75M	44.66M
EBIT	53.52M	-125.18M	-106.34M	-75.14M	-36.68M	-26.99M	-60.17M	-56.18M	-22.91M
Depreciation & Amortization	-2.43M	240.82M	216.05M	146.54M	48.46M	31.92M	35.34M	36.23M	42.76M