Magyar Bancorp Inc. (MGYR)

NASDAQ: MGYR · Real-Time Price · USD

14.48

0.37 (2.62%)

At close: May 02, 2025, 11:34 AM

Magyar Bancorp Income Statement

Financials in USD. Fiscal year is October - September.

Fiscal Year	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015
Revenue	27.47M	48.41M	52.12M	45.22M	40M	35.03M	30.41M	22.72M	22.85M	15.31M	14.91M	22M	21.54M	28.81M	29M	28.01M	26.78M	24.87M	23.13M	22.62M	22.32M	22.6M	22.53M	22.42M	22.3M	21.8M	21.82M	21.51M	20.95M	20.73M	20.2M	19.79M	19.71M	19.28M	19.06M	18.81M	18.48M	18.41M
Cost of Revenue	n/a	5.01M	5.56M	5.56M	5.56M	549K	n/a	n/a	n/a	n/a	46K	71K	167K	281K	319K	392K	371K	343K	309K	326K	316K	277K	286K	261K	269K	300K	321K	322K	311K	301K	269K	238K	222K	209K	220K	213K	232K	256K
Gross Profit	27.47M	43.4M	46.56M	39.66M	34.44M	34.48M	30.41M	22.72M	22.85M	15.31M	14.87M	21.93M	21.37M	28.53M	28.68M	27.62M	26.41M	24.53M	22.82M	22.3M	22.01M	22.33M	22.24M	22.16M	22.03M	21.5M	21.5M	21.19M	20.64M	20.43M	19.94M	19.55M	19.49M	19.07M	18.84M	18.6M	18.25M	18.15M
Operating Income	16.87M	19.3M	19.31M	18.04M	8.01M	10.19M	14.41M	16.26M	16.86M	15.15M	13.84M	12.05M	11.73M	8.87M	6.53M	5.86M	4.82M	4.82M	4.26M	4.9M	5.66M	5.66M	5.66M	-21.38M	-22.04M	-22.02M	-22.03M	-20.29M	-20.92M	-20.94M	-20.93M	-19.97M	-20.13M	-20.12M	-20.13M	-19.23M	-19.36M	-19.36M
Interest Income	12.33M	37.15M	35.8M	46.42M	43.87M	41.12M	38.07M	35.57M	33.27M	30.99M	29.5M	28.7M	28.32M	28.54M	28.53M	27.99M	27.68M	27.16M	26.93M	26.89M	27.01M	27.22M	27.11M	26.81M	26.07M	25.12M	24.35M	23.61M	22.88M	22.46M	21.98M	21.58M	21.32M	20.86M	20.45M	20.16M	19.82M	19.64M
Pretax Income	12.99M	11.64M	11.1M	9.82M	10.34M	10.5M	10.74M	11.31M	11.61M	11.39M	11.17M	10.06M	9.4M	9.19M	8.73M	7.58M	5.96M	4.23M	3.11M	3.12M	3.42M	4.09M	4.26M	4.22M	4.09M	3.57M	3.5M	3.17M	2.78M	2.72M	2.42M	2.17M	2.08M	1.84M	1.75M	1.68M	1.64M	1.56M
Net Income	9M	8.21M	7.78M	7.42M	7.65M	7.55M	7.71M	7.95M	8.15M	8.04M	7.92M	7.1M	6.65M	6.48M	6.12M	5.33M	4.17M	2.97M	2.19M	2.19M	2.4M	2.86M	3M	2.88M	2.76M	2.39M	2.03M	1.81M	1.5M	1.41M	1.42M	1.29M	1.25M	1.13M	1.09M	1.06M	1.05M	1.02M
Selling & General & Admin	13.41M	12.89M	12.65M	12.44M	9.82M	7.15M	6.88M	6.84M	9.59M	12.23M	12.25M	12.1M	11.98M	11.93M	11.77M	11.57M	11.54M	11.5M	11.55M	11.49M	11.52M	11.46M	11.31M	11.21M	11.1M	10.99M	10.9M	10.81M	10.59M	10.44M	10.33M	10.19M	10.13M	10.06M	9.94M	9.87M	9.73M	9.66M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-1.17M	2.63M	-3.42M	-8.4M	-12.03M	-11.92M	-11.71M	-745K	3.09M	3.06M	2.91M	-10.44M	-16.48M	-15.48M	-14.38M	-13.79M	-13.58M	-13.58M	-13.58M	-12.36M	-11.33M	-11.33M	-11.33M	-5.78M	-6.2M	-6.2M	-6.2M	-6.2M	-6.06M	-6.06M	-6.06M	-6.06M	-6.09M	-6.09M	-6.09M	-6.09M	-5.73M	-5.73M
Operating Expenses	24.95M	26.54M	19.3M	6.34M	-3.52M	-8.3M	-9.16M	-1.61M	3.64M	3.67M	3.88M	-2.98M	-7.52M	-7.4M	-7.38M	-6.99M	-6.82M	-6.87M	-7.04M	-5.88M	-4.83M	-4.98M	-5.04M	5.89M	5.36M	5.34M	5.28M	4.79M	4.71M	4.74M	4.75M	4.5M	4.4M	4.38M	4.38M	4.12M	4.35M	4.34M
Interest Expense	16.65M	16M	10.78M	14.39M	11.73M	8.96M	10.34M	7.6M	5.23M	3.52M	2.48M	2.21M	2.34M	2.56M	2.94M	3.42M	4M	4.83M	5.51M	6.14M	6.6M	6.72M	6.71M	6.39M	5.87M	5.22M	4.65M	4.28M	4.04M	3.91M	3.77M	3.66M	3.6M	3.56M	3.53M	3.46M	3.38M	3.28M
Selling & Marketing Expenses	208K	433K	403K	317K	318K	337K	366K	438K	480K	447K	446K	407K	330K	306K	225K	170K	104K	44K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	33.06M	39.67M	41.08M	25.5M	10.15M	352K	-9.16M	-1.61M	3.64M	3.67M	3.93M	1.38M	1.03M	1.27M	1.32M	1.4M	1.37M	1.3M	1.09M	1.1M	1.09M	904K	855K	9.02M	9.03M	9.04M	9M	8.51M	8.5M	8.52M	8.49M	8.21M	8.2M	8.17M	8.17M	7.92M	7.93M	7.95M
Income Tax Expense	3.99M	3.42M	3.32M	2.4M	2.69M	2.95M	3.03M	3.36M	3.46M	3.35M	3.25M	2.96M	2.75M	2.71M	2.6M	2.25M	1.78M	1.25M	922K	933K	1.02M	1.22M	1.26M	1.34M	1.33M	1.19M	1.47M	1.36M	1.28M	1.32M	994K	889K	828K	712K	665K	615K	585K	534K
Shares Outstanding (Basic)	n/a	6.23M	6.34M	6.32M	6.32M	6.39M	6.67M	6.41M	6.43M	6.46M	6.75M	6.8M	6.8M	6.79M	7M	7.1M	7.1M	7.1M	5.88M	5.81M	5.82M	5.53M	5.84M	5.82M	5.82M	5.71M	5.87M	5.82M	5.66M	5.48M	6.09M	5.76M	5.82M	5.78M	5.85M	6.3M	5.82M	6.18M
Shares Outstanding (Diluted)	n/a	6.23M	6.34M	6.32M	6.32M	6.39M	6.67M	6.41M	6.43M	6.46M	6.75M	6.8M	6.8M	6.79M	7M	7.1M	7.1M	7.1M	5.88M	5.81M	5.82M	5.53M	5.84M	6.05M	5.91M	5.71M	5.87M	5.99M	5.66M	5.48M	6.09M	5.76M	6M	5.78M	5.85M	6.3M	5.93M	6.18M
EPS (Basic)	1.44	1.30	1.23	1.16	1.19	1.17	1.19	1.22	1.23	1.20	1.17	1.04	0.97	0.93	0.87	0.78	0.63	0.47	0.38	0.38	0.41	0.49	0.51	0.49	0.47	0.41	0.35	0.31	0.26	0.24	0.24	0.22	0.21	0.19	0.18	0.18	0.18	0.18
EPS (Diluted)	1.43	1.30	1.23	1.16	1.19	1.17	1.19	1.22	1.23	1.20	1.17	1.04	0.97	0.93	0.87	0.78	0.63	0.47	0.38	0.38	0.41	0.49	0.51	0.49	0.47	0.41	0.35	0.31	0.26	0.24	0.24	0.22	0.21	0.19	0.18	0.18	0.18	0.18
EBITDA	10.9M	-928K	-928K	-2.31M	3.03M	8.47M	11.27M	12.15M	12.45M	12.23M	12.01M	10.9M	10.24M	7.66M	7.2M	6.39M	3.83M	3.83M	1.72M	n/a	n/a	n/a	n/a	n/a	1.15M	2.02M	3.2M	3.2M	2.05M	1.97M	1.63M	1.63M	1.63M	836K	n/a	n/a	n/a	n/a
EBIT	3.91M	3.45M	3.47M	1.88M	4.81M	7.62M	10.43M	11.31M	11.61M	11.39M	11.17M	10.06M	9.4M	6.82M	6.36M	5.37M	3M	2.99M	867K	-641K	-837K	-838K	-871K	-935K	244K	1.12M	2.34M	2.38M	1.22M	1.15M	809K	817K	823K	44K	-778K	-756K	-778K	-808K
Depreciation & Amortization	-2.19M	-4.38M	-4.4M	-4.19M	-1.78M	849K	840K	840K	837K	838K	839K	840K	840K	837K	835K	1.02M	832K	844K	854K	641K	837K	838K	871K	935K	905K	902K	861K	822K	837K	824K	816K	808K	802K	792K	778K	756K	778K	808K