Megacable S. A. B. de C.... (MHSDF)

PNK: MHSDF · Real-Time Price · USD

2.45

0.02 (0.82%)

At close: Apr 30, 2025, 3:12 PM

Megacable S. A. B. de C. V. Income Statement

Financials in MXN. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	8.5B	8.22B	8.14B	7.98B	7.85B	7.49B	7.37B	7.15B	7.18B	6.74B	6.68B	6.56B	6.47B	6.14B	6.06B	5.95B	5.79B	5.61B	5.46B	5.52B	5.64B	5.41B	5.42B	5.15B	5.06B	4.85B	4.93B	4.69B	4.47B	4.35B	4.13B	4.29B	4.5B	4.22B	4.22B	4.06B
Cost of Revenue	2.33B	2.31B	2.33B	2.17B	2.27B	2.17B	2.19B	2.01B	7.76B	1.8B	1.77B	1.71B	6.55B	1.6B	1.58B	1.52B	5.82B	1.45B	1.42B	1.42B	5.44B	1.47B	1.41B	1.33B	4.17B	1.29B	1.23B	1.22B	3.4B	1.18B	1.14B	1.23B	3.31B	1.44B	1.4B	1.24B
Gross Profit	6.17B	5.9B	5.81B	5.81B	5.59B	5.32B	5.18B	5.14B	-588.76M	4.93B	4.91B	4.86B	-72.5M	4.55B	4.48B	4.43B	-33.25M	4.16B	4.04B	4.1B	192.95M	3.93B	4.01B	3.82B	890.82M	3.56B	3.71B	3.47B	1.07B	3.17B	2.99B	3.06B	1.19B	2.78B	2.82B	2.82B
Operating Income	1.49B	1.48B	1.57B	1.68B	1.55B	1.46B	1.68B	1.43B	1.49B	1.57B	1.72B	1.79B	1.79B	1.59B	1.74B	1.74B	1.62B	1.59B	1.56B	1.65B	1.42B	1.43B	1.72B	1.6B	1.38B	1.52B	1.68B	1.47B	1.3B	1.3B	1.31B	1.33B	1.42B	1.03B	1.19B	1.29B
Interest Income	108.03M	119.32M	177.89M	77.96M	53.2M	78.29M	98M	69.64M	46.51M	98.36M	67.43M	44.01M	n/a	50.42M	55.42M	41.68M	n/a	33.11M	17.76M	51.19M	n/a	34.74M	129.1M	85.39M	n/a	n/a	95.75M	75.23M	n/a	n/a	81.5M	46.01M	n/a	n/a	n/a	n/a
Pretax Income	808.62M	786.02M	913.95M	1.16B	984.69M	828.2M	1.32B	1.21B	775.73M	1.23B	1.59B	1.68B	1.03B	1.32B	1.63B	1.56B	1.19B	1.45B	1.42B	1.79B	1.24B	1.29B	1.67B	1.57B	1.32B	1.48B	1.73B	1.42B	1.26B	1.3B	1.29B	1.39B	1.32B	1.01B	1.08B	1.38B
Net Income	523.78M	500.25M	571.33M	801.28M	646.09M	531.32M	867.8M	796.62M	575.29M	823M	1.02B	1.17B	299.28M	927.43M	1.14B	1.1B	913.39M	1.07B	1.05B	1.32B	840.82M	993.93M	1.27B	1.18B	957.83M	1.11B	1.32B	1.16B	729.21M	1.07B	1.16B	1.06B	1.26B	764.26M	823.9M	1.02B
Selling & General & Admin	4.68B	4.47B	4.23B	4.13B	4.04B	3.86B	3.51B	3.71B	3.61B	3.36B	3.19B	3.07B	3.05B	2.96B	2.74B	2.69B	2.36B	2.58B	2.48B	1.34B	-2.71B	1.45B	2.29B	1.27B	-2.36B	1.25B	2.02B	1.96B	-2.48B	1.23B	1.13B	1.19B	-2.37B	1.2B	1.12B	1.05B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-5.52M	-50.1M	-9.74M	n/a	n/a	19.4M	93.65M	13.8M	n/a	70.13M	21K	-24.16M	n/a	11.62M	16.17M	11.95M	n/a	19.61M	31.71M	8.76M	n/a	20.95M	3M	1.64M	n/a	10.62M	2.17M	17.46M	n/a	25.77M	22.09M	13.34M	-186.51M	8.61M	8.54M	19.24M
Operating Expenses	4.68B	4.42B	4.23B	4.13B	4.04B	3.86B	3.51B	3.71B	-2.24B	3.36B	3.19B	3.07B	-2.02B	2.96B	2.74B	2.69B	-1.78B	2.58B	2.45B	2.45B	-1.31B	2.51B	2.29B	2.22B	-570.86M	2.05B	2.02B	2B	-312.44M	1.87B	1.68B	1.73B	-311.31M	1.75B	1.64B	1.53B
Interest Expense	792.04M	741.24M	726.18M	631.32M	633.37M	598.76M	570.72M	392.51M	700.69M	467.61M	208.85M	177.31M	n/a	275.77M	185.04M	238.66M	n/a	145.59M	126.73M	114.51M	426.58M	156.2M	171.88M	103.18M	352.83M	46.52M	111.59M	92.28M	n/a	23.16M	91.61M	56.64M	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	4.23B	4.04B	3.83B	3.73B	3.65B	3.49B	3.17B	3.35B	3.17B	3.04B	2.89B	2.77B	3.58B	2.9B	2.68B	2.63B	3.14B	2.53B	2.43B	2.4B	2.3B	2.46B	2.25B	2.18B	1.73B	2B	1.98B	1.68B	1.32B	1.83B	1.65B	1.19B	1.06B	1.71B	1.6B	1.05B
Cost & Expenses	7.01B	6.74B	6.56B	6.3B	6.31B	6.03B	5.7B	5.72B	5.52B	5.16B	4.96B	4.77B	4.53B	4.55B	4.32B	4.21B	4.04B	4.03B	3.87B	3.87B	4.13B	3.98B	3.71B	3.55B	3.59B	3.33B	3.25B	3.22B	3.08B	3.05B	2.82B	2.96B	3B	3.19B	3.04B	2.77B
Income Tax Expense	243.48M	227.58M	274.19M	349.3M	295.41M	248.46M	395M	362.62M	175.35M	374.47M	515.87M	452.67M	691.22M	353.56M	437.5M	421.71M	215.59M	348.93M	340.51M	430.47M	323.94M	284.24M	366.82M	345.62M	308.84M	331.65M	374.23M	283.83M	491.27M	269.55M	242.98M	266.72M	-6.75M	191.72M	205.65M	286.44M
Shares Outstanding (Basic)	858.5M	858.5M	858.5M	858.5M	858.5M	857.62M	857.62M	857.62M	857.62M	1.71B	1.71B	1.71B	857.48M	1.71B	1.72B	1.72B	826.06M	1.72B	1.72B	1.72B	792.42M	1.72B	1.72B	1.72B	811.72M	1.72B	1.72B	1.72B	836.31M	1.72B	1.72B	1.72B	1.02B	1.72B	1.72B	1.72B
Shares Outstanding (Diluted)	858.5M	858.5M	858.5M	858.5M	858.5M	857.62M	857.62M	857.62M	857.62M	1.71B	1.71B	1.71B	857.48M	1.71B	1.72B	1.72B	826.06M	1.72B	1.72B	1.72B	792.42M	1.72B	1.72B	1.72B	811.72M	1.72B	1.72B	1.72B	836.31M	1.72B	1.72B	1.72B	1.02B	1.72B	1.72B	1.72B
EPS (Basic)	0.61	0.58	0.67	0.93	0.75	0.62	1.01	0.93	0.65	0.48	0.59	0.68	1.30	0.54	0.66	0.64	1.11	0.62	0.61	0.77	1.06	0.58	0.74	0.69	1.18	0.65	0.77	0.67	0.87	0.62	0.67	0.62	1.24	0.44	0.48	0.59
EPS (Diluted)	0.61	0.58	0.67	0.93	0.75	0.62	1.01	0.93	0.65	0.48	0.59	0.68	1.30	0.54	0.66	0.64	1.11	0.62	0.61	0.77	1.06	0.58	0.74	0.69	1.18	0.65	0.77	0.67	0.87	0.62	0.67	0.62	1.24	0.44	0.48	0.59
EBITDA	3.41B	3.68B	3.61B	3.68B	3.46B	3.03B	3.34B	3.32B	1.6B	3.29B	3.34B	3.29B	1.07B	3.02B	3.08B	3.01B	1.64B	2.79B	2.71B	3.03B	1.67B	2.5B	2.81B	2.55B	1.67B	2.33B	2.63B	2.36B	1.65B	1.94B	1.87B	1.88B	1.48B	1.59B	1.71B	1.79B
EBIT	1.6B	1.53B	1.64B	1.8B	1.93B	1.43B	1.89B	1.6B	1.6B	1.7B	1.8B	1.85B	1.07B	1.59B	1.81B	1.79B	1.64B	1.6B	1.55B	1.91B	1.67B	1.49B	1.84B	1.67B	1.67B	1.53B	1.84B	1.61B	1.65B	1.33B	1.33B	1.45B	1.48B	1.03B	1.19B	1.29B
Depreciation & Amortization	1.81B	2.15B	2.03B	2B	1.91B	1.84B	1.61B	1.83B	1.67B	1.59B	1.54B	1.44B	1.41B	1.42B	1.27B	1.26B	-3.04B	1.19B	1.16B	1.12B	-2.62B	1.06B	974.19M	954.94M	-1.85B	800.3M	791.88M	749.66M	-1.38B	637.17M	557.45M	540.69M	-1.34B	545.84M	517.15M	477.73M